Beurs gesloten -
Japan Exchange
08:00:00 17-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
883
JPY
|
+0,68%
|
|
+0,91%
|
+16,18%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Marktkapitalisatie
1 |
3.835
|
2.998
|
4.081
|
4.651
|
4.103
|
5.090
|
Bedrijfswaarde
1 |
9.900
|
8.125
|
8.498
|
8.875
|
8.044
|
9.431
|
K/w-verhouding
|
6,59
x
|
6,37
x
|
11,4
x
|
6,27
x
|
4,37
x
|
9,08
x
|
Dividendrendement
|
4,08%
|
4,84%
|
2,74%
|
4,85%
|
6,71%
|
-
|
Marktkapitalisatie/omzet
|
0,22
x
|
0,18
x
|
0,27
x
|
0,25
x
|
0,2
x
|
0,26
x
|
Bedrijfswaarde/omzet
|
0,56
x
|
0,49
x
|
0,56
x
|
0,48
x
|
0,4
x
|
0,49
x
|
Bedrijfswaarde/EBITDA
|
5,63
x
|
5,17
x
|
6,38
x
|
4,94
x
|
4,5
x
|
5,77
x
|
Bedrijfswaarde/FCF
|
19,6
x
|
7,59
x
|
10,2
x
|
53,7
x
|
-114
x
|
-117
x
|
FCF Yield
|
5,1%
|
13,2%
|
9,83%
|
1,86%
|
-0,88%
|
-0,86%
|
Price to Book
|
0,48
x
|
0,36
x
|
0,48
x
|
0,5
x
|
0,4
x
|
0,48
x
|
Aantal aandelen (in duizenden)
|
5.582
|
5.582
|
5.591
|
5.638
|
5.507
|
5.562
|
Referentieprijs
2 |
687,0
|
537,0
|
730,0
|
825,0
|
745,0
|
915,0
|
Datum van publicatie
|
25-06-19
|
31-08-20
|
24-06-21
|
24-06-22
|
27-06-23
|
25-06-24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Omzet
1 |
17.631
|
16.420
|
15.210
|
18.525
|
20.335
|
19.398
|
EBITDA
1 |
1.758
|
1.571
|
1.333
|
1.798
|
1.786
|
1.635
|
Bedrijfsresultaat (EBIT)
1 |
980
|
832
|
599
|
1.061
|
1.019
|
866
|
Operationele Marge
|
5,56%
|
5,07%
|
3,94%
|
5,73%
|
5,01%
|
4,46%
|
Resultaat voor belastingen (EBT)
1 |
871
|
720
|
616
|
1.110
|
1.381
|
767
|
Nettowinst (verlies)
1 |
586
|
478
|
367
|
759
|
980
|
572
|
Nettomarge
|
3,32%
|
2,91%
|
2,41%
|
4,1%
|
4,82%
|
2,95%
|
WPA
2 |
104,2
|
84,36
|
64,21
|
131,5
|
170,6
|
100,8
|
Free Cash Flow
1 |
504,9
|
1.071
|
835,2
|
165,1
|
-70,75
|
-80,75
|
FCF-marge
|
2,86%
|
6,52%
|
5,49%
|
0,89%
|
-0,35%
|
-0,42%
|
Kasstroomconversie (ebitda)
|
28,72%
|
68,17%
|
62,66%
|
9,18%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
86,16%
|
224,03%
|
227,59%
|
21,76%
|
-
|
-
|
Dividend per aandeel
2 |
28,00
|
26,00
|
20,00
|
40,00
|
50,00
|
-
|
Datum van publicatie
|
25-06-19
|
31-08-20
|
24-06-21
|
24-06-22
|
27-06-23
|
25-06-24
|
Fiscaal tijdperk: März |
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
7.062
|
8.737
|
4.906
|
4.888
|
9.969
|
5.289
|
4.662
|
9.548
|
5.002
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
205
|
624
|
378
|
264
|
566
|
385
|
142
|
359
|
332
|
Operationele Marge
|
2,9%
|
7,14%
|
7,7%
|
5,4%
|
5,68%
|
7,28%
|
3,05%
|
3,76%
|
6,64%
|
Resultaat voor belastingen (EBT)
1 |
290
|
686
|
366
|
301
|
791
|
506
|
218
|
460
|
257
|
Nettowinst (verlies)
1 |
170
|
480
|
250
|
185
|
542
|
399
|
151
|
313
|
175
|
Nettomarge
|
2,41%
|
5,49%
|
5,1%
|
3,78%
|
5,44%
|
7,54%
|
3,24%
|
3,28%
|
3,5%
|
WPA
2 |
30,53
|
85,86
|
44,20
|
32,82
|
95,81
|
71,38
|
27,49
|
56,77
|
31,39
|
Dividend per aandeel
|
26,00
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30-10-20
|
29-10-21
|
31-01-22
|
05-08-22
|
31-10-22
|
10-02-23
|
02-08-23
|
06-11-23
|
06-02-24
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Nettoschuldpositie
1 |
6.065
|
5.127
|
4.417
|
4.224
|
3.941
|
4.341
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,45
x
|
3,264
x
|
3,314
x
|
2,349
x
|
2,207
x
|
2,655
x
|
Free Cash Flow
1 |
505
|
1.071
|
835
|
165
|
-70,8
|
-80,8
|
ROE (netto-inkomsten/eigen vermogen)
|
7,49%
|
5,87%
|
4,03%
|
8,53%
|
10,1%
|
5,54%
|
ROA (netto-inkomsten/totale activa)
|
3,15%
|
2,71%
|
1,94%
|
3,3%
|
3,06%
|
2,55%
|
Totale activa
1 |
18.624
|
17.614
|
18.962
|
23.019
|
32.048
|
22.472
|
Nettoactief per aandeel
2 |
1.425
|
1.475
|
1.530
|
1.660
|
1.844
|
1.918
|
Cashflow per aandeel
2 |
267,0
|
319,0
|
512,0
|
488,0
|
495,0
|
399,0
|
Capex
1 |
546
|
1.029
|
212
|
846
|
1.158
|
856
|
Capex/omzet
|
3,1%
|
6,27%
|
1,39%
|
4,57%
|
5,69%
|
4,41%
|
Datum van publicatie
|
25-06-19
|
31-08-20
|
24-06-21
|
24-06-22
|
27-06-23
|
25-06-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +16,18% | 30,76 mln. | | +67,59% | 6,91 mld. | | -14,93% | 6,41 mld. | | -1,68% | 3,39 mld. | | +32,19% | 2,71 mld. | | +5,06% | 970 mln. | | -16,65% | 569 mln. | | -45,32% | 427 mln. | | -17,70% | 415 mln. | | -14,55% | 407 mln. |
Vrachtlogistiek
|