Vertraagde tijd
Singapore S.E.
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
- JPY
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
1.390.449
|
1.778.673
|
1.554.416
|
1.530.541
|
2.930.878
|
2.723.879
|
-
|
-
|
Bedrijfswaarde
1 |
1.390.449
|
1.778.673
|
1.554.416
|
1.530.541
|
2.930.878
|
2.723.879
|
2.723.879
|
2.723.879
|
K/w-verhouding
|
6,76
x
|
11,6
x
|
11
x
|
16,5
x
|
17,8
x
|
12,1
x
|
11,3
x
|
11
x
|
Dividendrendement
|
4,37%
|
6,02%
|
4,27%
|
3,34%
|
2,35%
|
3,34%
|
3,56%
|
3,62%
|
Marktkapitalisatie/omzet
|
1,08
x
|
1,1
x
|
1,14
x
|
1,15
x
|
0,7
x
|
1,67
x
|
1,65
x
|
1,63
x
|
Bedrijfswaarde/omzet
|
1,08
x
|
1,1
x
|
1,14
x
|
1,15
x
|
0,7
x
|
1,67
x
|
1,65
x
|
1,63
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-50.525.024
x
|
2.714.396
x
|
-
|
-2.171.371
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
0%
|
-
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
0,52
x
|
0,66
x
|
0,53
x
|
0,49
x
|
0,87
x
|
0,79
x
|
0,76
x
|
0,72
x
|
Aantal aandelen (in duizenden)
|
3.037.240
|
3.059.293
|
3.017.111
|
3.002.827
|
2.998.034
|
2.954.316
|
-
|
-
|
Referentieprijs
2 |
457,8
|
581,4
|
515,2
|
509,7
|
977,6
|
922,0
|
922,0
|
922,0
|
Datum van publicatie
|
08-05-20
|
27-04-21
|
26-04-22
|
26-04-23
|
26-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
1.287.800
|
1.617.235
|
1.363.890
|
1.335.577
|
4.157.294
|
1.628.942
|
1.654.567
|
1.666.691
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
248.261
|
230.671
|
226.623
|
149.474
|
273.850
|
382.606
|
429.071
|
425.833
|
Operationele Marge
|
19,28%
|
14,26%
|
16,62%
|
11,19%
|
6,59%
|
23,49%
|
25,93%
|
25,55%
|
Resultaat voor belastingen (EBT)
1 |
248.300
|
230.671
|
226.623
|
149.474
|
273.850
|
327.881
|
345.520
|
350.321
|
Nettowinst (verlies)
1 |
217.000
|
153.116
|
142.996
|
92.786
|
165.863
|
225.434
|
238.092
|
241.176
|
Nettomarge
|
16,85%
|
9,47%
|
10,48%
|
6,95%
|
3,99%
|
13,84%
|
14,39%
|
14,47%
|
WPA
2 |
67,76
|
50,11
|
46,68
|
30,86
|
54,97
|
76,33
|
81,44
|
83,45
|
Free Cash Flow
|
-27.520
|
655.274
|
-
|
-704.873
|
-
|
-
|
-
|
-
|
FCF-marge
|
-2,14%
|
40,52%
|
-
|
-52,78%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
427,96%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
20,00
|
35,00
|
22,00
|
17,00
|
23,00
|
30,80
|
32,80
|
33,40
|
Datum van publicatie
|
08-05-20
|
27-04-21
|
26-04-22
|
26-04-23
|
26-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
-
|
933.391
|
-
|
784.381
|
350.965
|
340.784
|
-
|
299.028
|
317.958
|
-
|
393.658
|
324.933
|
-
|
348.913
|
1.557.140
|
1.906.053
|
400.200
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
265.438
|
-
|
97.000
|
80.100
|
-
|
-
|
11.733
|
-
|
43.217
|
83.566
|
-
|
-
|
46.310
|
-
|
103.045
|
78.711
|
Operationele Marge
|
-
|
28,44%
|
-
|
12,37%
|
22,82%
|
-
|
-
|
3,92%
|
-
|
-
|
21,23%
|
-
|
-
|
13,27%
|
-
|
5,41%
|
19,67%
|
Resultaat voor belastingen (EBT)
1 |
-
|
265.438
|
-
|
97.000
|
80.100
|
49.523
|
-
|
11.733
|
31.484
|
43.217
|
83.566
|
22.691
|
-
|
46.310
|
56.735
|
103.045
|
78.700
|
Nettowinst (verlies)
1 |
-
|
210.158
|
-
|
51.700
|
60.333
|
30.963
|
-
|
1.696
|
16.771
|
18.467
|
66.944
|
7.375
|
-
|
23.331
|
35.232
|
58.563
|
50.550
|
Nettomarge
|
-
|
22,52%
|
-
|
6,59%
|
17,19%
|
9,09%
|
-
|
0,57%
|
5,27%
|
-
|
17,01%
|
2,27%
|
-
|
6,69%
|
2,26%
|
3,07%
|
12,63%
|
WPA
2 |
-
|
68,87
|
-
|
16,76
|
19,66
|
10,28
|
-
|
0,5600
|
5,570
|
6,130
|
22,27
|
2,460
|
-
|
7,710
|
11,63
|
19,34
|
16,74
|
Dividend per aandeel
|
5,000
|
20,00
|
15,00
|
8,000
|
-
|
14,00
|
14,00
|
-
|
5,000
|
5,000
|
-
|
12,00
|
12,00
|
-
|
8,000
|
8,000
|
-
|
Datum van publicatie
|
08-05-20
|
28-10-20
|
27-04-21
|
29-10-21
|
01-02-22
|
26-04-22
|
26-04-22
|
03-08-22
|
02-11-22
|
02-11-22
|
01-02-23
|
26-04-23
|
26-04-23
|
01-08-23
|
27-10-23
|
27-10-23
|
31-01-24
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-27.520
|
655.274
|
-
|
-704.873
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,2%
|
5,7%
|
5,1%
|
3,1%
|
5,1%
|
6,68%
|
6,9%
|
6,76%
|
ROA (netto-inkomsten/totale activa)
|
0,58%
|
-
|
-
|
-
|
0,53%
|
0,4%
|
0,3%
|
0,2%
|
Totale activa
1 |
37.135.279
|
-
|
-
|
-
|
31.167.296
|
56.358.403
|
79.364.054
|
120.588.089
|
Nettoactief per aandeel
2 |
873,0
|
880,0
|
966,0
|
1.048
|
1.128
|
1.171
|
1.220
|
1.276
|
Cashflow per aandeel
|
87,60
|
71,00
|
66,10
|
51,30
|
75,30
|
-
|
-
|
-
|
Capex
|
11.577
|
10.496
|
8.770
|
10.053
|
-
|
-
|
-
|
-
|
Capex/omzet
|
0,9%
|
0,65%
|
0,64%
|
0,75%
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
08-05-20
|
27-04-21
|
26-04-22
|
26-04-23
|
26-04-24
|
-
|
-
|
-
|
Laatste slotkoers
922
JPY Gemiddelde koersdoel
925,2
JPY Spread / Gemiddelde doel +0,35% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,23% | 158 mld. | | +17,25% | 154 mld. | | +7,11% | 135 mld. | | +23,37% | 121 mld. | | -10,51% | 34,47 mld. | | +10,86% | 25,62 mld. | | +22,70% | 20,87 mld. | | -16,09% | 18,13 mld. | | +1,98% | 15,21 mld. |
Investment Banking & Brokerage Services - Andere
|