Vertraagde tijd
Japan Exchange
02:32:24 07-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10.570
JPY
|
0,00%
|
|
-1,49%
|
+20,25%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
4.556
|
4.480
|
8.609
|
13.158
|
11.606
|
9.798
|
Bedrijfswaarde
1 |
7.921
|
7.949
|
6.029
|
13.626
|
9.371
|
7.162
|
K/w-verhouding
|
-6,04
x
|
4,72
x
|
1,63
x
|
12,3
x
|
4,51
x
|
5,28
x
|
Dividendrendement
|
2,56%
|
2,6%
|
1,36%
|
0,89%
|
1,01%
|
2,38%
|
Marktkapitalisatie/omzet
|
0,25
x
|
0,24
x
|
0,4
x
|
0,61
x
|
0,51
x
|
0,44
x
|
Bedrijfswaarde/omzet
|
0,43
x
|
0,42
x
|
0,28
x
|
0,63
x
|
0,41
x
|
0,32
x
|
Bedrijfswaarde/EBITDA
|
5,47
x
|
4,39
x
|
2,07
x
|
4,87
x
|
2,4
x
|
2,07
x
|
Bedrijfswaarde/FCF
|
782
x
|
-7,52
x
|
57,5
x
|
-15
x
|
3,81
x
|
29,7
x
|
FCF Yield
|
0,13%
|
-13,3%
|
1,74%
|
-6,68%
|
26,2%
|
3,37%
|
Price to Book
|
0,33
x
|
0,31
x
|
0,45
x
|
0,65
x
|
0,51
x
|
0,4
x
|
Aantal aandelen (in duizenden)
|
1.167
|
1.167
|
1.167
|
1.167
|
1.166
|
1.166
|
Referentieprijs
2 |
3.905
|
3.840
|
7.380
|
11.280
|
9.950
|
8.400
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
29-06-20
|
29-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
18.239
|
18.830
|
21.680
|
21.588
|
22.957
|
22.056
|
EBITDA
1 |
1.448
|
1.810
|
2.913
|
2.797
|
3.901
|
3.456
|
Bedrijfsresultaat (EBIT)
1 |
632
|
829
|
2.013
|
1.780
|
2.740
|
2.446
|
Operationele Marge
|
3,47%
|
4,4%
|
9,29%
|
8,25%
|
11,94%
|
11,09%
|
Resultaat voor belastingen (EBT)
1 |
-1.061
|
1.115
|
7.367
|
1.646
|
3.071
|
2.713
|
Nettowinst (verlies)
1 |
-754
|
950
|
5.288
|
1.069
|
2.574
|
1.856
|
Nettomarge
|
-4,13%
|
5,05%
|
24,39%
|
4,95%
|
11,21%
|
8,41%
|
WPA
2 |
-646,2
|
814,3
|
4.533
|
916,4
|
2.207
|
1.591
|
Free Cash Flow
1 |
10,12
|
-1.057
|
104,9
|
-910,8
|
2.459
|
241,1
|
FCF-marge
|
0,06%
|
-5,62%
|
0,48%
|
-4,22%
|
10,71%
|
1,09%
|
Kasstroomconversie (ebitda)
|
0,7%
|
-
|
3,6%
|
-
|
63,03%
|
6,98%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
1,98%
|
-
|
95,53%
|
12,99%
|
Dividend per aandeel
2 |
100,0
|
100,0
|
100,0
|
100,0
|
100,0
|
200,0
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
29-06-20
|
29-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
10.739
|
10.057
|
10.809
|
5.516
|
4.902
|
10.216
|
5.945
|
4.858
|
10.298
|
6.643
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.036
|
675
|
1.378
|
720
|
576
|
1.109
|
738
|
431
|
961
|
929
|
Operationele Marge
|
9,65%
|
6,71%
|
12,75%
|
13,05%
|
11,75%
|
10,86%
|
12,41%
|
8,87%
|
9,33%
|
13,98%
|
Resultaat voor belastingen (EBT)
1 |
6.489
|
645
|
1.417
|
986
|
619
|
1.104
|
786
|
525
|
1.074
|
965
|
Nettowinst (verlies)
1 |
4.606
|
408
|
1.015
|
1.153
|
478
|
743
|
543
|
355
|
736
|
686
|
Nettomarge
|
42,89%
|
4,06%
|
9,39%
|
20,9%
|
9,75%
|
7,27%
|
9,13%
|
7,31%
|
7,15%
|
10,33%
|
WPA
2 |
3.948
|
350,4
|
870,8
|
988,2
|
410,1
|
637,5
|
465,5
|
305,1
|
631,3
|
588,6
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
08-11-19
|
11-11-20
|
11-11-21
|
10-02-22
|
08-08-22
|
11-11-22
|
13-02-23
|
09-08-23
|
13-11-23
|
13-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
3.365
|
3.469
|
-
|
468
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
2.580
|
-
|
2.235
|
2.636
|
Hefboom (schuld/ebitda)
|
2,324
x
|
1,917
x
|
-
|
0,1673
x
|
-
|
-
|
Free Cash Flow
1 |
10,1
|
-1.057
|
105
|
-911
|
2.459
|
241
|
ROE (netto-inkomsten/eigen vermogen)
|
-5,24%
|
6,82%
|
31,2%
|
5,44%
|
11,9%
|
7,92%
|
ROA (netto-inkomsten/totale activa)
|
1,17%
|
1,47%
|
3,43%
|
2,9%
|
4,34%
|
3,77%
|
Totale activa
1 |
-64.605
|
64.815
|
154.210
|
36.908
|
59.355
|
49.292
|
Nettoactief per aandeel
2 |
11.769
|
12.233
|
16.509
|
17.471
|
19.497
|
20.978
|
Cashflow per aandeel
2 |
3.816
|
3.695
|
7.828
|
6.075
|
7.538
|
7.211
|
Capex
1 |
2.758
|
1.602
|
450
|
396
|
935
|
2.344
|
Capex/omzet
|
15,12%
|
8,51%
|
2,08%
|
1,83%
|
4,07%
|
10,63%
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
29-06-20
|
29-06-21
|
29-06-22
|
29-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +20,25% | 80,63 mln. | | +16,31% | 54,95 mld. | | +20,22% | 36,43 mld. | | -6,91% | 33,93 mld. | | +14,92% | 20,19 mld. | | +20,39% | 18,75 mld. | | +16,32% | 18,38 mld. | | +1,36% | 11,61 mld. | | +4,81% | 6,92 mld. | | +22,05% | 4,47 mld. |
Bouwmaterialen - Andere
|