Beurs gesloten -
NSE India S.E.
13:47:54 21-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.023
INR
|
+0,29%
|
|
-1,31%
|
+19,11%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
8.877
|
3.896
|
8.355
|
10.092
|
18.165
|
34.362
|
-
|
-
|
Bedrijfswaarde
1 |
8.877
|
3.896
|
8.355
|
10.092
|
18.165
|
26.046
|
34.362
|
34.362
|
K/w-verhouding
|
11,7
x
|
6,51
x
|
14,5
x
|
12,1
x
|
16,6
x
|
21,9
x
|
22,1
x
|
19,4
x
|
Dividendrendement
|
5,24%
|
23,9%
|
-
|
5,09%
|
1,88%
|
1,97%
|
2,22%
|
2,47%
|
Marktkapitalisatie/omzet
|
2,45
x
|
1,17
x
|
1,98
x
|
2,25
x
|
3,63
x
|
4,78
x
|
4,48
x
|
4,02
x
|
Bedrijfswaarde/omzet
|
2,45
x
|
1,17
x
|
1,98
x
|
2,25
x
|
3,63
x
|
4,78
x
|
4,48
x
|
4,02
x
|
Bedrijfswaarde/EBITDA
|
9,51
x
|
4,93
x
|
-
|
-
|
11,6
x
|
15,3
x
|
15,1
x
|
13,4
x
|
Bedrijfswaarde/FCF
|
21,4
x
|
8,09
x
|
9,01
x
|
9,16
x
|
16,7
x
|
217
x
|
-
|
34,5
x
|
FCF Yield
|
4,67%
|
12,4%
|
11,1%
|
10,9%
|
5,97%
|
0,46%
|
-
|
2,9%
|
Price to Book
|
1,88
x
|
1,06
x
|
-
|
-
|
4,29
x
|
7,18
x
|
6,31
x
|
5,4
x
|
Aantal aandelen (in duizenden)
|
18.617
|
18.617
|
18.050
|
17.106
|
17.106
|
16.987
|
-
|
-
|
Referentieprijs
2 |
476,8
|
209,2
|
462,9
|
590,0
|
1.062
|
2.023
|
2.023
|
2.023
|
Datum van publicatie
|
17-05-19
|
19-05-20
|
26-05-21
|
17-05-22
|
16-05-23
|
21-05-24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.625
|
3.316
|
4.226
|
4.489
|
5.010
|
5.453
|
7.672
|
8.555
|
EBITDA
1 |
933,5
|
789,6
|
-
|
-
|
1.568
|
1.699
|
2.275
|
2.565
|
Bedrijfsresultaat (EBIT)
1 |
822,8
|
-
|
-
|
-
|
1.373
|
1.499
|
1.992
|
2.257
|
Operationele Marge
|
22,7%
|
-
|
-
|
-
|
27,4%
|
27,49%
|
25,96%
|
26,38%
|
Resultaat voor belastingen (EBT)
1 |
1.074
|
814,2
|
-
|
-
|
1.469
|
1.613
|
2.061
|
2.343
|
Nettowinst (verlies)
1 |
760,3
|
598,6
|
-
|
-
|
1.092
|
1.188
|
1.536
|
1.745
|
Nettomarge
|
20,97%
|
18,05%
|
-
|
-
|
21,79%
|
21,78%
|
20,02%
|
20,4%
|
WPA
2 |
40,83
|
32,15
|
31,92
|
48,61
|
63,87
|
69,96
|
91,50
|
104,1
|
Free Cash Flow
1 |
414,1
|
481,3
|
927,1
|
1.102
|
1.085
|
158
|
-
|
997
|
FCF-marge
|
11,42%
|
14,51%
|
21,94%
|
24,54%
|
21,66%
|
2,9%
|
-
|
11,65%
|
Kasstroomconversie (ebitda)
|
44,36%
|
60,95%
|
-
|
-
|
69,23%
|
9,11%
|
-
|
38,87%
|
Kasstroomconversie (nettowinst)
|
54,47%
|
80,4%
|
-
|
-
|
99,4%
|
12,89%
|
-
|
57,13%
|
Dividend per aandeel
2 |
25,00
|
50,00
|
-
|
30,00
|
20,00
|
39,90
|
44,90
|
49,90
|
Datum van publicatie
|
17-05-19
|
19-05-20
|
26-05-21
|
17-05-22
|
16-05-23
|
21-05-24
|
-
|
-
|
Fiscaal tijdperk: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
1.162
|
1.142
|
1.172
|
-
|
1.121
|
1.094
|
1.148
|
1.266
|
1.321
|
1.275
|
1.325
|
-
|
1.442
|
1.494
|
1.850
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
269,6
|
229,9
|
259,8
|
-
|
272,5
|
267,2
|
250,5
|
351,2
|
362
|
409
|
-
|
396
|
431
|
408
|
473
|
Operationele Marge
|
23,2%
|
20,12%
|
22,18%
|
-
|
24,31%
|
24,42%
|
21,81%
|
27,74%
|
27,4%
|
32,09%
|
-
|
-
|
29,89%
|
27,31%
|
25,57%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
179,1
|
128,9
|
-
|
216,6
|
219,9
|
220,6
|
206,4
|
268,5
|
295,7
|
321,3
|
303
|
315
|
343
|
326
|
365
|
Nettomarge
|
15,41%
|
11,28%
|
-
|
-
|
19,61%
|
20,16%
|
17,97%
|
21,21%
|
22,38%
|
25,21%
|
22,87%
|
-
|
23,79%
|
21,82%
|
19,73%
|
WPA
2 |
9,900
|
7,140
|
-
|
12,00
|
12,18
|
12,59
|
12,07
|
15,70
|
17,28
|
18,83
|
17,84
|
18,60
|
20,20
|
19,20
|
21,70
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-01-21
|
26-05-21
|
28-07-21
|
27-10-21
|
25-01-22
|
17-05-22
|
28-07-22
|
03-11-22
|
25-01-23
|
16-05-23
|
01-08-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
414
|
481
|
927
|
1.102
|
1.085
|
158
|
-
|
997
|
ROE (netto-inkomsten/eigen vermogen)
|
17,1%
|
14,3%
|
15,7%
|
23,3%
|
27,6%
|
27,6%
|
30,8%
|
29,9%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
253,0
|
197,0
|
-
|
-
|
248,0
|
282,0
|
320,0
|
374,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
15,4
|
-
|
-
|
-
|
42,9
|
930
|
420
|
350
|
Capex/omzet
|
0,42%
|
-
|
-
|
-
|
0,86%
|
17,05%
|
5,47%
|
4,09%
|
Datum van publicatie
|
17-05-19
|
19-05-20
|
26-05-21
|
17-05-22
|
16-05-23
|
21-05-24
|
-
|
-
|
Laatste slotkoers
2.023
INR Gemiddelde koersdoel
2.080
INR Spread / Gemiddelde doel +2,82% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +19,11% | 411 mln. | | +0,91% | 8,2 mld. | | +18,32% | 4,24 mld. | | +28,60% | 3,97 mld. | | +29,11% | 3,25 mld. | | +14,53% | 3,17 mld. | | +4,04% | 2,52 mld. | | +36,75% | 1,96 mld. | | -3,85% | 1,52 mld. | | +6,71% | 1,33 mld. |
Consumentenuitgeverij - Andere
|