Beurs gesloten -
Japan Exchange
08:00:00 24-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
45.200
JPY
|
-0,33%
|
|
+1,69%
|
+4,03%
|
Fiscaal tijdperk: oktober |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
100.434
|
84.852
|
80.866
|
86.502
|
-
|
-
|
Bedrijfswaarde
1 |
100.434
|
84.852
|
80.866
|
86.502
|
86.502
|
86.502
|
K/w-verhouding
|
21,2
x
|
18,4
x
|
-
|
16,7
x
|
16,1
x
|
14,2
x
|
Dividendrendement
|
4,72%
|
5,39%
|
-
|
5,68%
|
5,84%
|
6,84%
|
Marktkapitalisatie/omzet
|
9,75
x
|
7,76
x
|
6,71
x
|
6,73
x
|
6,53
x
|
5,9
x
|
Bedrijfswaarde/omzet
|
9,75
x
|
7,76
x
|
6,71
x
|
6,73
x
|
6,53
x
|
5,9
x
|
Bedrijfswaarde/EBITDA
|
15,8
x
|
13,1
x
|
-
|
12,5
x
|
12,1
x
|
10,7
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-120
x
|
-93
x
|
298
x
|
FCF Yield
|
-
|
-
|
-
|
-0,83%
|
-1,08%
|
0,34%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
1.582
|
1.771
|
1.771
|
1.907
|
-
|
-
|
Referentieprijs
2 |
63.500
|
47.900
|
45.650
|
45.350
|
45.350
|
45.350
|
Datum van publicatie
|
10-12-19
|
15-12-22
|
15-12-23
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.299
|
10.941
|
12.053
|
12.850
|
13.250
|
14.670
|
EBITDA
1 |
6.366
|
6.461
|
-
|
6.920
|
7.170
|
8.110
|
Bedrijfsresultaat (EBIT)
|
5.248
|
5.159
|
-
|
-
|
-
|
-
|
Operationele Marge
|
50,96%
|
47,15%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
4.744
|
4.569
|
4.601
|
4.800
|
4.980
|
5.670
|
Nettomarge
|
46,06%
|
41,76%
|
38,17%
|
37,35%
|
37,58%
|
38,65%
|
WPA
2 |
3.000
|
2.603
|
-
|
2.711
|
2.810
|
3.200
|
Free Cash Flow
1 |
-
|
-
|
-
|
-720
|
-930
|
290
|
FCF-marge
|
-
|
-
|
-
|
-5,6%
|
-7,02%
|
1,98%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
3,58%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
5,11%
|
Dividend per aandeel
2 |
2.999
|
2.580
|
-
|
2.575
|
2.650
|
3.100
|
Datum van publicatie
|
10-12-19
|
15-12-22
|
15-12-23
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Omzet
1 |
5.340
|
5.448
|
-
|
4.973
|
5.114
|
5.275
|
5.666
|
6.308
|
5.744
|
5.880
|
6.070
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
2.865
|
-
|
2.321
|
2.397
|
2.548
|
2.612
|
2.820
|
2.468
|
2.520
|
2.640
|
Operationele Marge
|
-
|
52,59%
|
-
|
46,67%
|
46,88%
|
48,29%
|
46,09%
|
44,71%
|
42,96%
|
42,86%
|
43,49%
|
Resultaat voor belastingen (EBT)
|
-
|
2.595
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
2.473
|
2.594
|
2.377
|
2.072
|
2.143
|
2.245
|
2.324
|
2.447
|
2.153
|
2.123
|
2.269
|
Nettomarge
|
46,31%
|
47,61%
|
-
|
41,66%
|
41,91%
|
42,55%
|
41,02%
|
38,79%
|
37,49%
|
36,11%
|
37,38%
|
WPA
|
1.563
|
1.583
|
1.429
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
1.563
|
1.561
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10-12-19
|
15-06-20
|
14-12-20
|
15-06-21
|
13-12-21
|
17-06-22
|
15-12-22
|
14-06-23
|
15-12-23
|
-
|
-
|
Fiscaal tijdperk: oktober |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-720
|
-930
|
290
|
ROE (netto-inkomsten/eigen vermogen)
|
6,64%
|
5,84%
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
7.710
|
7.950
|
8.800
|
Capex/omzet
|
-
|
-
|
-
|
60%
|
60%
|
59,99%
|
Datum van publicatie
|
10-12-19
|
15-12-22
|
15-12-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,03% | 542 mln. | | -12,36% | 9,66 mld. | | -4,09% | 6,22 mld. | | -13,54% | 4,66 mld. | | -13,01% | 4,52 mld. | | +10,51% | 4,07 mld. | | -0,25% | 4,01 mld. | | -20,73% | 3,71 mld. | | +22,18% | 3,58 mld. | | -15,34% | 3,14 mld. |
kantoren vastgoed
|