Beurs gesloten -
Japan Exchange
08:00:00 24-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.625
JPY
|
+2,46%
|
|
+3,37%
|
+32,33%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.447
|
3.841
|
10.877
|
11.822
|
9.085
|
9.039
|
-
|
-
|
Bedrijfswaarde
1 |
8.366
|
5.684
|
13.255
|
12.918
|
10.571
|
7.848
|
9.039
|
9.039
|
K/w-verhouding
|
8,54
x
|
29
x
|
85,8
x
|
21
x
|
10
x
|
15,7
x
|
9,04
x
|
6,03
x
|
Dividendrendement
|
1,89%
|
2,2%
|
0,52%
|
1,2%
|
2,5%
|
2,54%
|
2,4%
|
5,04%
|
Marktkapitalisatie/omzet
|
0,42
x
|
0,25
x
|
0,82
x
|
0,66
x
|
0,4
x
|
0,42
x
|
0,46
x
|
0,39
x
|
Bedrijfswaarde/omzet
|
0,42
x
|
0,25
x
|
0,82
x
|
0,66
x
|
0,4
x
|
0,42
x
|
0,46
x
|
0,39
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
24.101.401
x
|
-4.330.721
x
|
-28.852.115
x
|
10.508.712
x
|
-41.868.086
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-0%
|
-0%
|
0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
0,84
x
|
0,45
x
|
1,19
x
|
1,23
x
|
0,86
x
|
0,68
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
5.621
|
5.641
|
5.668
|
5.676
|
5.685
|
5.699
|
-
|
-
|
Referentieprijs
2 |
1.325
|
681,0
|
1.919
|
2.083
|
1.598
|
1.586
|
1.586
|
1.586
|
Datum van publicatie
|
14-05-19
|
26-05-20
|
14-05-21
|
13-05-22
|
12-05-23
|
13-05-24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
17.754
|
15.083
|
13.289
|
18.042
|
22.746
|
18.504
|
19.500
|
23.300
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.277
|
338
|
362
|
1.334
|
1.284
|
583
|
1.400
|
2.200
|
Operationele Marge
|
7,19%
|
2,24%
|
2,72%
|
7,39%
|
5,64%
|
3,15%
|
7,18%
|
9,44%
|
Resultaat voor belastingen (EBT)
1 |
1.230
|
229
|
246
|
1.037
|
1.569
|
118
|
1.400
|
2.200
|
Nettowinst (verlies)
1 |
871
|
132
|
126
|
563
|
906
|
498
|
1.000
|
1.500
|
Nettomarge
|
4,91%
|
0,88%
|
0,95%
|
3,12%
|
3,98%
|
2,69%
|
5,13%
|
6,44%
|
WPA
2 |
155,2
|
23,45
|
22,37
|
99,36
|
159,5
|
87,51
|
175,5
|
263,2
|
Free Cash Flow
|
309
|
-887
|
-377
|
1.125
|
-217
|
-
|
-
|
-
|
FCF-marge
|
1,74%
|
-5,88%
|
-2,84%
|
6,24%
|
-0,95%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
35,48%
|
-
|
-
|
199,82%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
25,00
|
15,00
|
10,00
|
25,00
|
40,00
|
35,00
|
38,00
|
80,00
|
Datum van publicatie
|
14-05-19
|
26-05-20
|
14-05-21
|
13-05-22
|
12-05-23
|
13-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
2025 S1
|
2025 Q3
|
2025 Q4
|
2025 S2
|
---|
Omzet
1 |
7.743
|
6.423
|
8.120
|
4.575
|
4.753
|
5.884
|
10.637
|
5.855
|
6.254
|
12.109
|
4.507
|
4.435
|
8.942
|
4.495
|
5.067
|
9.562
|
4.200
|
4.600
|
8.800
|
5.000
|
5.700
|
10.700
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
311
|
110
|
397
|
483
|
306
|
358
|
664
|
311
|
309
|
620
|
87
|
224
|
311
|
252
|
20
|
272
|
130
|
250
|
380
|
360
|
660
|
1.020
|
Operationele Marge
|
4,02%
|
1,71%
|
4,89%
|
10,56%
|
6,44%
|
6,08%
|
6,24%
|
5,31%
|
4,94%
|
5,12%
|
1,93%
|
5,05%
|
3,48%
|
5,61%
|
0,39%
|
2,84%
|
3,1%
|
5,43%
|
4,32%
|
7,2%
|
11,58%
|
9,53%
|
Resultaat voor belastingen (EBT)
1 |
192
|
43
|
391
|
472
|
478
|
564
|
1.042
|
207
|
-
|
-
|
179
|
274
|
453
|
112
|
-447
|
-335
|
130
|
250
|
380
|
360
|
660
|
1.020
|
Nettowinst (verlies)
1 |
116
|
-15
|
252
|
309
|
306
|
351
|
657
|
94
|
155
|
249
|
157
|
127
|
284
|
38
|
176
|
214
|
90
|
190
|
280
|
260
|
460
|
720
|
Nettomarge
|
1,5%
|
-0,23%
|
3,1%
|
6,75%
|
6,44%
|
5,97%
|
6,18%
|
1,61%
|
2,48%
|
2,06%
|
3,48%
|
2,86%
|
3,18%
|
0,85%
|
3,47%
|
2,24%
|
2,14%
|
4,13%
|
3,18%
|
5,2%
|
8,07%
|
6,73%
|
WPA
|
20,62
|
-2,710
|
44,52
|
54,39
|
54,02
|
-
|
115,7
|
16,60
|
-
|
-
|
27,77
|
-
|
50,03
|
6,560
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13-11-19
|
12-11-20
|
12-11-21
|
14-02-22
|
10-08-22
|
11-11-22
|
11-11-22
|
13-02-23
|
12-05-23
|
12-05-23
|
10-08-23
|
13-11-23
|
13-11-23
|
13-02-24
|
13-05-24
|
13-05-24
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
919
|
1.843
|
2.378
|
1.096
|
1.486
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
309
|
-887
|
-377
|
1.125
|
-217
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10%
|
1,5%
|
1,4%
|
6%
|
9%
|
4,5%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
6,23%
|
1,42%
|
1,85%
|
6,89%
|
6,46%
|
3,29%
|
-
|
-
|
Totale activa
1 |
13.976
|
9.299
|
6.794
|
8.170
|
14.021
|
15.131
|
-
|
-
|
Nettoactief per aandeel
|
1.580
|
1.529
|
1.611
|
1.694
|
1.850
|
2.019
|
-
|
-
|
Cashflow per aandeel
|
276,0
|
160,0
|
158,0
|
249,0
|
320,0
|
249,0
|
-
|
-
|
Capex
1 |
1.108
|
1.323
|
908
|
1.025
|
1.566
|
1.396
|
1.500
|
1.500
|
Capex/omzet
|
6,24%
|
8,77%
|
6,83%
|
5,68%
|
6,88%
|
7,55%
|
7,69%
|
6,44%
|
Datum van publicatie
|
14-05-19
|
26-05-20
|
14-05-21
|
13-05-22
|
12-05-23
|
13-05-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +32,33% | 56,65 mln. | | +15,87% | 87,45 mld. | | +9,43% | 64,81 mld. | | +20,11% | 37,47 mld. | | +21,26% | 33,62 mld. | | -0,04% | 25,91 mld. | | -1,05% | 25,73 mld. | | +18,65% | 25,08 mld. | | +2,68% | 24,88 mld. | | -0,27% | 21,63 mld. |
Industriële machines & uitrusting - Andere
|