Beurs gesloten -
Deutsche Boerse AG
08:34:16 01-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
13
EUR
|
-4,41%
|
|
-9,72%
|
-10,96%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
473.337
|
152.202
|
119.260
|
141.868
|
130.499
|
-
|
-
|
Bedrijfswaarde
1 |
433.880
|
102.807
|
69.952
|
97.635
|
84.583
|
75.602
|
66.167
|
K/w-verhouding
|
423
x
|
-290
x
|
-82,3
x
|
23,5
x
|
27,8
x
|
19,4
x
|
13,4
x
|
Dividendrendement
|
-
|
-
|
-
|
2,19%
|
0,76%
|
0,78%
|
1,07%
|
Marktkapitalisatie/omzet
|
6,72
x
|
1,88
x
|
1,97
x
|
1,82
x
|
1,54
x
|
1,38
x
|
1,26
x
|
Bedrijfswaarde/omzet
|
6,16
x
|
1,27
x
|
1,15
x
|
1,26
x
|
1
x
|
0,8
x
|
0,64
x
|
Bedrijfswaarde/EBITDA
|
56,1
x
|
22,8
x
|
14,7
x
|
8,61
x
|
8,45
x
|
6,57
x
|
5,2
x
|
Bedrijfswaarde/FCF
|
51,2
x
|
47,5
x
|
9,12
x
|
9,49
x
|
9,42
x
|
6,1
x
|
4,87
x
|
FCF Yield
|
1,95%
|
2,11%
|
11%
|
10,5%
|
10,6%
|
16,4%
|
20,5%
|
Price to Book
|
21,4
x
|
1,69
x
|
1,66
x
|
1,92
x
|
1,63
x
|
1,5
x
|
1,43
x
|
Aantal aandelen (in duizenden)
|
1.178.779
|
1.190.898
|
1.238.614
|
1.233.129
|
1.214.785
|
-
|
-
|
Referentieprijs
2 |
401,5
|
127,8
|
96,28
|
115,0
|
107,4
|
107,4
|
107,4
|
Datum van publicatie
|
15-03-21
|
09-03-22
|
16-03-23
|
14-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
70.481
|
80.752
|
60.669
|
77.777
|
84.995
|
94.907
|
103.821
|
EBITDA
1 |
7.738
|
4.504
|
4.744
|
11.345
|
10.015
|
11.508
|
12.734
|
Bedrijfsresultaat (EBIT)
1 |
5.935
|
1.400
|
2.307
|
8.719
|
6.621
|
8.568
|
11.021
|
Operationele Marge
|
8,42%
|
1,73%
|
3,8%
|
11,21%
|
7,79%
|
9,03%
|
10,62%
|
Resultaat voor belastingen (EBT)
1 |
4.387
|
1.141
|
292,3
|
7.884
|
7.174
|
8.666
|
9.552
|
Nettowinst (verlies)
1 |
2.778
|
-524,1
|
-1.386
|
5.883
|
4.708
|
6.728
|
8.088
|
Nettomarge
|
3,94%
|
-0,65%
|
-2,28%
|
7,56%
|
5,54%
|
7,09%
|
7,79%
|
WPA
2 |
0,9500
|
-0,4400
|
-1,170
|
4,890
|
3,858
|
5,538
|
7,994
|
Free Cash Flow
1 |
8.475
|
2.165
|
7.668
|
10.284
|
8.977
|
12.384
|
13.576
|
FCF-marge
|
12,02%
|
2,68%
|
12,64%
|
13,22%
|
10,56%
|
13,05%
|
13,08%
|
Kasstroomconversie (ebitda)
|
109,53%
|
48,07%
|
161,64%
|
90,65%
|
89,63%
|
107,61%
|
106,61%
|
Kasstroomconversie (nettowinst)
|
305,12%
|
-
|
-
|
174,8%
|
190,69%
|
184,07%
|
167,85%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
2,525
|
0,8188
|
0,8358
|
1,148
|
Datum van publicatie
|
15-03-21
|
09-03-22
|
16-03-23
|
14-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
17.786
|
12.548
|
13.777
|
17.597
|
16.747
|
20.278
|
19.484
|
17.811
|
20.204
|
16.377
|
22.028
|
22.708
|
23.864
|
14.011
|
28.023
|
EBITDA
1 |
484,3
|
340,9
|
-104
|
2.343
|
2.164
|
4.625
|
2.505
|
2.515
|
1.700
|
1.666
|
3.390
|
3.390
|
2.883
|
2.146
|
3.942
|
Bedrijfsresultaat (EBIT)
1 |
-397,7
|
-449,6
|
-690,2
|
2.108
|
1.339
|
3.830
|
2.148
|
1.886
|
855,8
|
959,5
|
1.994
|
2.180
|
2.760
|
-
|
-
|
Operationele Marge
|
-2,24%
|
-3,58%
|
-5,01%
|
11,98%
|
7,99%
|
18,89%
|
11,02%
|
10,59%
|
4,24%
|
5,86%
|
9,05%
|
9,6%
|
11,57%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-663,8
|
-431,7
|
-1.434
|
1.156
|
1.003
|
3.878
|
1.573
|
1.672
|
761,7
|
839
|
755
|
1.226
|
1.467
|
-
|
-
|
Nettowinst (verlies)
1 |
-929,7
|
-618
|
-1.868
|
723,2
|
377
|
2.747
|
1.309
|
1.158
|
669,6
|
431,8
|
1.133
|
1.449
|
955,7
|
1.111
|
1.894
|
Nettomarge
|
-5,23%
|
-4,92%
|
-13,56%
|
4,11%
|
2,25%
|
13,55%
|
6,72%
|
6,5%
|
3,31%
|
2,64%
|
5,14%
|
6,38%
|
4%
|
7,93%
|
6,76%
|
WPA
2 |
-0,7800
|
-0,5200
|
-1,570
|
0,6000
|
0,3100
|
2,260
|
1,080
|
0,9700
|
0,5600
|
0,3700
|
0,8805
|
1,217
|
0,9829
|
0,9226
|
1,573
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,525
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
09-03-22
|
31-05-22
|
23-08-22
|
30-11-22
|
16-03-23
|
18-05-23
|
31-08-23
|
08-11-23
|
14-03-24
|
23-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
39.457
|
49.395
|
49.308
|
44.234
|
45.916
|
54.897
|
64.332
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
8.475
|
2.165
|
7.668
|
10.284
|
8.977
|
12.384
|
13.576
|
ROE (netto-inkomsten/eigen vermogen)
|
19,8%
|
3,43%
|
4,2%
|
8,35%
|
9,71%
|
10,4%
|
10,9%
|
ROA (netto-inkomsten/totale activa)
|
6,67%
|
2,24%
|
2,72%
|
5,13%
|
5,64%
|
6,45%
|
6,84%
|
Totale activa
1 |
41.674
|
-23.369
|
-50.914
|
114.716
|
83.521
|
104.349
|
118.274
|
Nettoactief per aandeel
2 |
18,80
|
75,70
|
57,90
|
59,90
|
65,80
|
71,50
|
75,30
|
Cashflow per aandeel
2 |
4,130
|
1,010
|
7,110
|
9,270
|
9,150
|
13,50
|
15,40
|
Capex
1 |
887
|
1.430
|
793
|
874
|
1.081
|
1.032
|
1.012
|
Capex/omzet
|
1,26%
|
1,77%
|
1,31%
|
1,12%
|
1,27%
|
1,09%
|
0,97%
|
Datum van publicatie
|
15-03-21
|
09-03-22
|
16-03-23
|
14-03-24
|
-
|
-
|
-
|
Laatste slotkoers
107,4
CNY Gemiddelde koersdoel
154,3
CNY Spread / Gemiddelde doel +43,68% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,65% | 26,88 mld. | | -22,11% | 10,87 mld. | | -15,82% | 9,83 mld. | | +5,20% | 9,76 mld. | | -3,00% | 6,84 mld. | | -8,85% | 5,61 mld. | | +29,07% | 4,17 mld. | | +127,69% | 2,4 mld. | | -6,67% | 2,38 mld. |
andere onroerend goed diensten
|