Beurs gesloten -
Japan Exchange
08:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.505
JPY
|
-1,54%
|
|
+8,51%
|
+44,18%
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
13.578
|
13.675
|
16.001
|
13.732
|
15.788
|
21.025
|
-
|
-
|
Bedrijfswaarde
1 |
8.741
|
9.181
|
11.632
|
9.702
|
10.022
|
18.296
|
21.025
|
21.025
|
K/w-verhouding
|
16,2
x
|
16,1
x
|
20,5
x
|
14,4
x
|
26,9
x
|
32
x
|
28,1
x
|
23,3
x
|
Dividendrendement
|
3,37%
|
3,34%
|
2,86%
|
3,75%
|
3,04%
|
3,31%
|
3,37%
|
3,37%
|
Marktkapitalisatie/omzet
|
1,31
x
|
1,05
x
|
0,96
x
|
0,73
x
|
0,97
x
|
1,6
x
|
1,46
x
|
1,38
x
|
Bedrijfswaarde/omzet
|
1,31
x
|
1,05
x
|
0,96
x
|
0,73
x
|
0,97
x
|
1,6
x
|
1,46
x
|
1,38
x
|
Bedrijfswaarde/EBITDA
|
12,5
x
|
11,9
x
|
15,2
x
|
10,4
x
|
24,2
x
|
45,4
x
|
23,4
x
|
19,1
x
|
Bedrijfswaarde/FCF
|
15,3
x
|
139
x
|
49,5
x
|
159
x
|
-
|
21,5
x
|
38,6
x
|
29
x
|
FCF Yield
|
6,53%
|
0,72%
|
2,02%
|
0,63%
|
-
|
4,65%
|
2,59%
|
3,45%
|
Price to Book
|
1,36
x
|
1,3
x
|
1,24
x
|
0,99
x
|
1,13
x
|
1,21
x
|
1,49
x
|
1,47
x
|
Aantal aandelen (in duizenden)
|
5.715
|
5.715
|
5.715
|
5.715
|
5.999
|
5.999
|
-
|
-
|
Referentieprijs
2 |
2.376
|
2.393
|
2.800
|
2.403
|
2.632
|
3.560
|
3.560
|
3.560
|
Datum van publicatie
|
23-04-19
|
23-04-20
|
23-04-21
|
25-04-22
|
25-04-23
|
24-04-24
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.380
|
12.969
|
16.622
|
18.714
|
16.254
|
11.419
|
14.400
|
15.200
|
EBITDA
1 |
1.090
|
1.152
|
1.055
|
1.319
|
651,3
|
402,7
|
900
|
1.100
|
Bedrijfsresultaat (EBIT)
1 |
1.013
|
1.034
|
955
|
1.201
|
567
|
354
|
800
|
1.000
|
Operationele Marge
|
9,76%
|
7,97%
|
5,75%
|
6,42%
|
3,49%
|
3,1%
|
5,56%
|
6,58%
|
Resultaat voor belastingen (EBT)
1 |
1.155
|
1.166
|
1.073
|
1.340
|
764
|
725
|
1.000
|
1.200
|
Nettowinst (verlies)
1 |
844
|
858
|
790
|
974
|
569
|
548
|
730
|
880
|
Nettomarge
|
8,13%
|
6,62%
|
4,75%
|
5,2%
|
3,5%
|
4,8%
|
5,07%
|
5,79%
|
WPA
2 |
146,4
|
148,6
|
136,5
|
166,8
|
97,82
|
95,26
|
126,8
|
152,9
|
Free Cash Flow
1 |
886,1
|
98,53
|
323,2
|
86,4
|
-
|
849,9
|
544
|
726
|
FCF-marge
|
8,54%
|
0,76%
|
1,94%
|
0,46%
|
-
|
7,44%
|
3,78%
|
4,78%
|
Kasstroomconversie (ebitda)
|
81,33%
|
8,55%
|
30,63%
|
6,55%
|
-
|
211,05%
|
60,44%
|
66%
|
Kasstroomconversie (nettowinst)
|
104,99%
|
11,48%
|
40,92%
|
8,87%
|
-
|
155,09%
|
74,52%
|
82,5%
|
Dividend per aandeel
2 |
80,00
|
80,00
|
80,00
|
90,00
|
80,00
|
101,0
|
120,0
|
120,0
|
Datum van publicatie
|
23-04-19
|
23-04-20
|
23-04-21
|
25-04-22
|
25-04-23
|
24-04-24
|
-
|
-
|
Fiscaal tijdperk: März |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
5.857
|
7.720
|
4.603
|
9.711
|
4.567
|
4.436
|
5.050
|
4.004
|
9.054
|
4.092
|
3.108
|
2.843
|
3.199
|
6.042
|
2.679
|
2.698
|
3.600
|
3.600
|
3.600
|
3.600
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
499
|
405
|
252
|
518
|
366
|
317
|
282
|
137
|
419
|
95
|
53
|
54
|
99
|
153
|
132
|
69
|
190
|
200
|
200
|
210
|
Operationele Marge
|
8,52%
|
5,25%
|
5,47%
|
5,33%
|
8,01%
|
7,15%
|
5,58%
|
3,42%
|
4,63%
|
2,32%
|
1,71%
|
1,9%
|
3,09%
|
2,53%
|
4,93%
|
2,56%
|
5,28%
|
5,56%
|
5,56%
|
5,83%
|
Resultaat voor belastingen (EBT)
1 |
565
|
468
|
256
|
582
|
436
|
322
|
376
|
145
|
521
|
148
|
95
|
154
|
109
|
263
|
217
|
245
|
240
|
250
|
250
|
260
|
Nettowinst (verlies)
1 |
416
|
346
|
189
|
426
|
323
|
225
|
278
|
102
|
380
|
116
|
73
|
119
|
83
|
202
|
168
|
178
|
180
|
180
|
180
|
190
|
Nettomarge
|
7,1%
|
4,48%
|
4,11%
|
4,39%
|
7,07%
|
5,07%
|
5,5%
|
2,55%
|
4,2%
|
2,83%
|
2,35%
|
4,19%
|
2,59%
|
3,34%
|
6,27%
|
6,6%
|
5%
|
5%
|
5%
|
5,28%
|
WPA
|
72,10
|
59,91
|
-
|
73,17
|
55,17
|
-
|
47,52
|
-
|
64,93
|
19,94
|
-
|
20,74
|
-
|
35,16
|
29,29
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
40,00
|
40,00
|
-
|
40,00
|
-
|
-
|
-
|
-
|
40,00
|
-
|
-
|
-
|
-
|
40,00
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23-10-19
|
21-10-20
|
25-10-21
|
25-10-21
|
28-01-22
|
25-04-22
|
25-07-22
|
25-10-22
|
25-10-22
|
27-01-23
|
25-04-23
|
24-07-23
|
24-10-23
|
24-10-23
|
26-01-24
|
24-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
4.837
|
4.494
|
4.369
|
4.030
|
5.766
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
886
|
98,5
|
323
|
86,4
|
-
|
850
|
544
|
726
|
ROE (netto-inkomsten/eigen vermogen)
|
8%
|
8,3%
|
6,7%
|
7,2%
|
4,1%
|
3,9%
|
5,3%
|
6,4%
|
ROA (netto-inkomsten/totale activa)
|
9,16%
|
9,53%
|
7,43%
|
8,11%
|
4,64%
|
3,38%
|
6,3%
|
7,4%
|
Totale activa
1 |
9.214
|
9.001
|
10.640
|
12.008
|
12.271
|
16.227
|
11.587
|
11.892
|
Nettoactief per aandeel
2 |
1.750
|
1.834
|
2.259
|
2.417
|
2.334
|
2.510
|
2.390
|
2.423
|
Cashflow per aandeel
2 |
160,0
|
169,0
|
154,0
|
187,0
|
112,0
|
104,0
|
144,0
|
170,0
|
Capex
1 |
80,7
|
141
|
31,2
|
85,4
|
-
|
107
|
100
|
100
|
Capex/omzet
|
0,78%
|
1,08%
|
0,19%
|
0,46%
|
-
|
0,94%
|
0,69%
|
0,66%
|
Datum van publicatie
|
23-04-19
|
23-04-20
|
23-04-21
|
25-04-22
|
25-04-23
|
24-04-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +44,18% | 133 mln. | | +20,72% | 68,41 mld. | | -5,99% | 46,47 mld. | | +21,87% | 44,71 mld. | | +33,20% | 28,02 mld. | | +7,86% | 19,29 mld. | | +14,86% | 17,23 mld. | | -12,16% | 14,85 mld. | | -29,11% | 14,21 mld. | | -32,25% | 11,85 mld. |
Chemische specialiteiten
|