Vertraagde tijd
Japan Exchange
04:30:00 07-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.308
JPY
|
+0,87%
|
|
-0,47%
|
+10,27%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
17.483
|
10.028
|
35.220
|
25.973
|
30.367
|
Bedrijfswaarde
1 |
15.878
|
8.467
|
33.554
|
23.245
|
30.415
|
K/w-verhouding
|
30
x
|
16,1
x
|
24,9
x
|
14,4
x
|
13,9
x
|
Dividendrendement
|
-
|
-
|
-
|
1,19%
|
1,43%
|
Marktkapitalisatie/omzet
|
3,02
x
|
1,54
x
|
3,7
x
|
2,42
x
|
2,46
x
|
Bedrijfswaarde/omzet
|
2,75
x
|
1,3
x
|
3,53
x
|
2,17
x
|
2,46
x
|
Bedrijfswaarde/EBITDA
|
13,6
x
|
6,52
x
|
14,9
x
|
8,21
x
|
8,09
x
|
Bedrijfswaarde/FCF
|
-70,4
x
|
-63,5
x
|
-40,2
x
|
66,6
x
|
-7,66
x
|
FCF Yield
|
-1,42%
|
-1,58%
|
-2,49%
|
1,5%
|
-13,1%
|
Price to Book
|
5,59
x
|
2,58
x
|
6,39
x
|
3,46
x
|
3,16
x
|
Aantal aandelen (in duizenden)
|
12.200
|
12.350
|
12.380
|
12.404
|
12.440
|
Referentieprijs
2 |
1.433
|
812,0
|
2.845
|
2.094
|
2.441
|
Datum van publicatie
|
27-06-19
|
29-06-20
|
28-06-21
|
30-06-22
|
28-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
5.327
|
5.780
|
6.508
|
9.515
|
10.728
|
12.346
|
EBITDA
1 |
1.109
|
1.171
|
1.299
|
2.258
|
2.833
|
3.761
|
Bedrijfsresultaat (EBIT)
1 |
903
|
946
|
1.070
|
1.921
|
2.456
|
3.312
|
Operationele Marge
|
16,95%
|
16,37%
|
16,44%
|
20,19%
|
22,89%
|
26,83%
|
Resultaat voor belastingen (EBT)
1 |
817
|
987
|
1.068
|
2.139
|
2.905
|
3.464
|
Nettowinst (verlies)
1 |
480
|
588
|
645
|
1.487
|
1.888
|
2.292
|
Nettomarge
|
9,01%
|
10,17%
|
9,91%
|
15,63%
|
17,6%
|
18,56%
|
WPA
2 |
48,05
|
47,73
|
50,44
|
114,2
|
145,0
|
175,5
|
Free Cash Flow
1 |
552,4
|
-225,5
|
-133,4
|
-835,2
|
349,2
|
-3.971
|
FCF-marge
|
10,37%
|
-3,9%
|
-2,05%
|
-8,78%
|
3,26%
|
-32,17%
|
Kasstroomconversie (ebitda)
|
49,81%
|
-
|
-
|
-
|
12,33%
|
-
|
Kasstroomconversie (nettowinst)
|
115,08%
|
-
|
-
|
-
|
18,5%
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
25,00
|
35,00
|
Datum van publicatie
|
29-06-18
|
27-06-19
|
29-06-20
|
28-06-21
|
30-06-22
|
28-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
3.161
|
3.373
|
4.076
|
2.349
|
2.823
|
5.783
|
3.013
|
2.479
|
5.248
|
3.102
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
546
|
624
|
828
|
595
|
828
|
1.636
|
691
|
413
|
925
|
530
|
Operationele Marge
|
17,27%
|
18,5%
|
20,31%
|
25,33%
|
29,33%
|
28,29%
|
22,93%
|
16,66%
|
17,63%
|
17,09%
|
Resultaat voor belastingen (EBT)
1 |
495
|
522
|
820
|
662
|
1.459
|
2.369
|
-65
|
1.046
|
1.559
|
-3
|
Nettowinst (verlies)
1 |
316
|
392
|
518
|
436
|
1.027
|
1.660
|
-104
|
640
|
954
|
-3
|
Nettomarge
|
10%
|
11,62%
|
12,71%
|
18,56%
|
36,38%
|
28,7%
|
-3,45%
|
25,82%
|
18,18%
|
-0,1%
|
WPA
2 |
25,80
|
31,75
|
41,87
|
35,21
|
82,78
|
133,7
|
-8,370
|
51,47
|
76,74
|
-0,7000
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
17,50
|
-
|
-
|
17,50
|
-
|
Datum van publicatie
|
08-11-19
|
13-11-20
|
12-11-21
|
10-02-22
|
12-08-22
|
11-11-22
|
10-02-23
|
10-08-23
|
10-11-23
|
09-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
48
|
Nettokaspositie
1 |
117
|
1.605
|
1.561
|
1.666
|
2.728
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
0,0128
x
|
Free Cash Flow
1 |
552
|
-226
|
-133
|
-835
|
349
|
-3.971
|
ROE (netto-inkomsten/eigen vermogen)
|
43,4%
|
25,9%
|
17%
|
27,8%
|
26,8%
|
24,3%
|
ROA (netto-inkomsten/totale activa)
|
13,1%
|
10,8%
|
9,2%
|
12,3%
|
10,2%
|
9,51%
|
Totale activa
1 |
3.655
|
5.465
|
7.010
|
12.108
|
18.561
|
24.110
|
Nettoactief per aandeel
2 |
126,0
|
256,0
|
315,0
|
446,0
|
604,0
|
773,0
|
Cashflow per aandeel
2 |
141,0
|
206,0
|
202,0
|
293,0
|
466,0
|
553,0
|
Capex
1 |
310
|
340
|
1.013
|
1.119
|
1.647
|
5.323
|
Capex/omzet
|
5,82%
|
5,88%
|
15,57%
|
11,76%
|
15,35%
|
43,12%
|
Datum van publicatie
|
29-06-18
|
27-06-19
|
29-06-20
|
28-06-21
|
30-06-22
|
28-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,27% | 193 mln. | | +2,38% | 2,47 mld. | | -1,59% | 2,11 mld. | | -.--% | 1,28 mld. | | 0,00% | 728 mln. | | +1,18% | 312 mln. | | +8,23% | 287 mln. | | +22,64% | 208 mln. | | -.--% | 113 mln. | | -15,50% | 98,44 mln. |
bekabelde telecommunicatiediensten
|