Beurs gesloten -
Deutsche Boerse AG
13:49:31 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,5
EUR
|
-.--%
|
|
-1,16%
|
-34,62%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.986
|
1.883
|
3.692
|
3.738
|
4.656
|
2.883
|
-
|
-
|
Bedrijfswaarde
1 |
3.996
|
2.880
|
4.309
|
3.738
|
4.878
|
3.827
|
3.684
|
3.586
|
K/w-verhouding
|
14,6
x
|
-8,58
x
|
26,9
x
|
17,8
x
|
18
x
|
10,2
x
|
8,36
x
|
7,43
x
|
Dividendrendement
|
6,36%
|
0,15%
|
1,31%
|
-
|
2,01%
|
3,53%
|
4,43%
|
5,11%
|
Marktkapitalisatie/omzet
|
1,04
x
|
0,97
x
|
1,33
x
|
1,02
x
|
1,11
x
|
0,65
x
|
0,61
x
|
0,58
x
|
Bedrijfswaarde/omzet
|
1,39
x
|
1,48
x
|
1,55
x
|
1,02
x
|
1,16
x
|
0,87
x
|
0,78
x
|
0,72
x
|
Bedrijfswaarde/EBITDA
|
5,65
x
|
12,5
x
|
7,59
x
|
5,49
x
|
6,49
x
|
4,65
x
|
3,93
x
|
3,49
x
|
Bedrijfswaarde/FCF
|
8,68
x
|
17,8
x
|
7,74
x
|
-
|
50,8
x
|
9,03
x
|
7,97
x
|
7,61
x
|
FCF Yield
|
11,5%
|
5,62%
|
12,9%
|
-
|
1,97%
|
11,1%
|
12,6%
|
13,1%
|
Price to Book
|
2,98
x
|
2,5
x
|
3,99
x
|
-
|
3,6
x
|
1,94
x
|
1,66
x
|
1,5
x
|
Aantal aandelen (in duizenden)
|
69.016
|
69.016
|
69.016
|
69.016
|
69.016
|
69.016
|
-
|
-
|
Referentieprijs
2 |
43,26
|
27,29
|
53,50
|
54,16
|
67,46
|
41,77
|
41,77
|
41,77
|
Datum van publicatie
|
05-03-20
|
11-03-21
|
10-03-22
|
09-03-23
|
07-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.884
|
1.946
|
2.786
|
3.651
|
4.197
|
4.403
|
4.721
|
5.011
|
EBITDA
1 |
707
|
230
|
568
|
680,4
|
752
|
823,2
|
938,1
|
1.028
|
Bedrijfsresultaat (EBIT)
1 |
344
|
-126
|
228
|
335,4
|
410,3
|
452,1
|
538,6
|
602,3
|
Operationele Marge
|
11,93%
|
-6,47%
|
8,18%
|
9,19%
|
9,78%
|
10,27%
|
11,41%
|
12,02%
|
Resultaat voor belastingen (EBT)
1 |
316
|
-273
|
197
|
285,3
|
356,9
|
397,4
|
486,2
|
550,3
|
Nettowinst (verlies)
1 |
205
|
-219
|
137
|
209,5
|
258,4
|
282,1
|
343,5
|
387,7
|
Nettomarge
|
7,11%
|
-11,25%
|
4,92%
|
5,74%
|
6,16%
|
6,41%
|
7,28%
|
7,74%
|
WPA
2 |
2,970
|
-3,180
|
1,990
|
3,040
|
3,740
|
4,092
|
4,996
|
5,620
|
Free Cash Flow
1 |
460,4
|
161,8
|
557
|
-
|
96
|
423,8
|
462,5
|
471,2
|
FCF-marge
|
15,96%
|
8,32%
|
19,99%
|
-
|
2,29%
|
9,62%
|
9,8%
|
9,4%
|
Kasstroomconversie (ebitda)
|
65,12%
|
70,36%
|
98,06%
|
-
|
12,77%
|
51,48%
|
49,3%
|
45,82%
|
Kasstroomconversie (nettowinst)
|
224,59%
|
-
|
406,57%
|
-
|
37,16%
|
150,24%
|
134,64%
|
121,51%
|
Dividend per aandeel
2 |
2,750
|
0,0400
|
0,7000
|
-
|
1,353
|
1,473
|
1,849
|
2,135
|
Datum van publicatie
|
05-03-20
|
11-03-21
|
10-03-22
|
09-03-23
|
07-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
830
|
1.116
|
1.126
|
905
|
772
|
878
|
1.650
|
933
|
1.068
|
2.001
|
968
|
1.025
|
1.993
|
1.027
|
1.176
|
3.170
|
1.014
|
1.059
|
2.063
|
1.084
|
1.251
|
2.327
|
-
|
-
|
EBITDA
1 |
-
|
186
|
-
|
-
|
116
|
194
|
310
|
-
|
-
|
-
|
-
|
205
|
346
|
188
|
219
|
-
|
-
|
228,3
|
-
|
204,2
|
239,9
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-138
|
12
|
44
|
100
|
40
|
100
|
140
|
92
|
103,4
|
195,4
|
65
|
121
|
186
|
103
|
121,3
|
224,3
|
-
|
123
|
186,3
|
115,2
|
142,1
|
258,7
|
-
|
-
|
Operationele Marge
|
-16,63%
|
1,08%
|
3,91%
|
11,05%
|
5,18%
|
11,39%
|
8,48%
|
9,86%
|
9,68%
|
9,76%
|
6,71%
|
11,8%
|
9,33%
|
10,03%
|
10,31%
|
7,08%
|
-
|
11,61%
|
9,03%
|
10,63%
|
11,36%
|
11,12%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-283
|
10
|
-
|
-
|
37
|
83
|
120
|
84
|
81,3
|
165,3
|
53
|
109
|
162
|
88
|
106,9
|
194,9
|
-
|
102
|
159
|
94
|
134
|
228
|
-
|
-
|
Nettowinst (verlies)
1 |
-203
|
-15,59
|
-
|
-
|
24
|
58
|
82
|
58
|
70,5
|
127,5
|
35
|
75
|
110
|
63
|
85,37
|
148,4
|
-
|
69,43
|
112
|
65,43
|
81,93
|
168
|
74,41
|
75,41
|
Nettomarge
|
-24,46%
|
-1,4%
|
-
|
-
|
3,11%
|
6,61%
|
4,97%
|
6,22%
|
6,6%
|
6,37%
|
3,62%
|
7,32%
|
5,52%
|
6,13%
|
7,26%
|
4,68%
|
-
|
6,55%
|
5,43%
|
6,04%
|
6,55%
|
7,22%
|
-
|
-
|
WPA
2 |
-2,950
|
-0,2300
|
-
|
1,020
|
0,3500
|
0,8300
|
1,180
|
0,8400
|
1,020
|
1,860
|
0,5000
|
1,100
|
1,600
|
0,9100
|
1,230
|
2,140
|
-
|
0,9899
|
1,630
|
1,034
|
1,228
|
2,430
|
1,078
|
1,093
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,3377
|
-
|
0,3377
|
0,3377
|
-
|
0,3989
|
0,3989
|
Datum van publicatie
|
04-08-20
|
11-03-21
|
05-08-21
|
10-03-22
|
04-05-22
|
03-08-22
|
03-08-22
|
03-11-22
|
09-03-23
|
09-03-23
|
04-05-23
|
02-08-23
|
02-08-23
|
02-11-23
|
07-03-24
|
07-03-24
|
02-05-24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.010
|
997
|
617
|
-
|
222
|
944
|
802
|
704
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,429
x
|
4,334
x
|
1,086
x
|
-
|
0,2952
x
|
1,147
x
|
0,8545
x
|
0,6843
x
|
Free Cash Flow
1 |
460
|
162
|
557
|
-
|
96
|
424
|
463
|
471
|
ROE (netto-inkomsten/eigen vermogen)
|
20,7%
|
-25%
|
16,3%
|
-
|
21,4%
|
20,1%
|
21,2%
|
20,4%
|
ROA (netto-inkomsten/totale activa)
|
8,66%
|
-8,04%
|
9,15%
|
-
|
7,83%
|
7,77%
|
8,48%
|
8,74%
|
Totale activa
1 |
2.367
|
2.724
|
1.497
|
-
|
3.300
|
3.630
|
4.050
|
4.438
|
Nettoactief per aandeel
2 |
14,50
|
10,90
|
13,40
|
-
|
18,70
|
21,60
|
25,20
|
27,90
|
Cashflow per aandeel
2 |
9,440
|
3,480
|
9,560
|
-
|
5,710
|
7,510
|
8,020
|
8,190
|
Capex
1 |
191
|
78,1
|
101
|
-
|
298
|
316
|
315
|
327
|
Capex/omzet
|
6,63%
|
4,01%
|
3,63%
|
-
|
7,1%
|
7,17%
|
6,68%
|
6,52%
|
Datum van publicatie
|
05-03-20
|
11-03-21
|
10-03-22
|
09-03-23
|
07-03-24
|
-
|
-
|
-
|
Laatste slotkoers
41,77
EUR Gemiddelde koersdoel
66,69
EUR Spread / Gemiddelde doel +59,67% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,73% | 380 mld. | | -5,09% | 130 mld. | | -41,58% | 37,34 mld. | | +21,40% | 10,97 mld. | | +16,57% | 7,66 mld. | | +38,75% | 6,82 mld. | | +18,42% | 6,39 mld. | | -13,31% | 5,91 mld. | | -19,14% | 5,48 mld. |
Kleding & Accessoires - Andere
|