slotkoers
Shanghai S.E.
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9,24
CNY
|
+1,54%
|
|
+0,87%
|
+24,53%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
33.946
|
28.258
|
27.689
|
22.894
|
32.051
|
44.378
|
-
|
-
|
Bedrijfswaarde
1 |
26.557
|
20.590
|
18.153
|
13.820
|
23.462
|
30.478
|
30.058
|
30.580
|
K/w-verhouding
|
10,8
x
|
15,7
x
|
11,7
x
|
11
x
|
11,6
x
|
13,1
x
|
11,8
x
|
10,6
x
|
Dividendrendement
|
3,65%
|
3,99%
|
7,96%
|
8,11%
|
7,55%
|
6,44%
|
7,16%
|
7,8%
|
Marktkapitalisatie/omzet
|
1,55
x
|
1,57
x
|
1,37
x
|
1,23
x
|
1,49
x
|
1,89
x
|
1,71
x
|
1,55
x
|
Bedrijfswaarde/omzet
|
1,21
x
|
1,15
x
|
0,9
x
|
0,74
x
|
1,09
x
|
1,3
x
|
1,16
x
|
1,07
x
|
Bedrijfswaarde/EBITDA
|
5,58
x
|
7,03
x
|
3,94
x
|
3,32
x
|
4,61
x
|
6,32
x
|
5,39
x
|
5,07
x
|
Bedrijfswaarde/FCF
|
9,34
x
|
7,88
x
|
4,71
x
|
5,03
x
|
5,1
x
|
6,26
x
|
8
x
|
8,36
x
|
FCF Yield
|
10,7%
|
12,7%
|
21,2%
|
19,9%
|
19,6%
|
16%
|
12,5%
|
12%
|
Price to Book
|
2,5
x
|
2,11
x
|
1,92
x
|
1,63
x
|
2,09
x
|
2,46
x
|
2,34
x
|
2,15
x
|
Aantal aandelen (in duizenden)
|
4.420.011
|
4.401.609
|
4.319.602
|
4.319.607
|
4.319.607
|
4.802.770
|
-
|
-
|
Referentieprijs
2 |
7,680
|
6,420
|
6,410
|
5,300
|
7,420
|
9,240
|
9,240
|
9,240
|
Datum van publicatie
|
29-04-20
|
27-04-21
|
27-04-22
|
27-04-23
|
29-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
21.970
|
17.959
|
20.188
|
18.562
|
21.528
|
23.532
|
25.968
|
28.595
|
EBITDA
1 |
4.761
|
2.930
|
4.608
|
4.167
|
5.087
|
4.820
|
5.578
|
6.035
|
Bedrijfsresultaat (EBIT)
1 |
4.179
|
2.282
|
3.250
|
2.806
|
3.611
|
4.207
|
4.652
|
5.180
|
Operationele Marge
|
19,02%
|
12,71%
|
16,1%
|
15,12%
|
16,77%
|
17,88%
|
17,91%
|
18,11%
|
Resultaat voor belastingen (EBT)
1 |
4.224
|
2.299
|
3.257
|
2.897
|
3.624
|
4.193
|
4.638
|
5.149
|
Nettowinst (verlies)
1 |
3.211
|
1.785
|
2.491
|
2.155
|
2.952
|
3.317
|
3.686
|
4.090
|
Nettomarge
|
14,61%
|
9,94%
|
12,34%
|
11,61%
|
13,71%
|
14,1%
|
14,2%
|
14,3%
|
WPA
2 |
0,7100
|
0,4100
|
0,5500
|
0,4800
|
0,6400
|
0,7074
|
0,7856
|
0,8757
|
Free Cash Flow
1 |
2.842
|
2.614
|
3.853
|
2.747
|
4.602
|
4.866
|
3.756
|
3.660
|
FCF-marge
|
12,94%
|
14,56%
|
19,08%
|
14,8%
|
21,38%
|
20,68%
|
14,47%
|
12,8%
|
Kasstroomconversie (ebitda)
|
59,7%
|
89,22%
|
83,6%
|
65,92%
|
90,46%
|
100,96%
|
67,35%
|
60,64%
|
Kasstroomconversie (nettowinst)
|
88,52%
|
146,48%
|
154,65%
|
127,43%
|
155,88%
|
146,72%
|
101,91%
|
89,47%
|
Dividend per aandeel
2 |
0,2800
|
0,2560
|
0,5100
|
0,4300
|
0,5600
|
0,5951
|
0,6619
|
0,7209
|
Datum van publicatie
|
29-04-20
|
27-04-21
|
27-04-22
|
27-04-23
|
29-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 S1
|
---|
Omzet
1 |
8.102
|
-
|
-
|
4.159
|
11.199
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
723,1
|
1.276
|
473,6
|
1.679
|
Nettomarge
|
-
|
-
|
-
|
11,39%
|
14,99%
|
WPA
|
-
|
-
|
0,2800
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
19-08-20
|
27-04-22
|
25-08-22
|
28-10-22
|
30-08-23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
7.388
|
7.668
|
9.536
|
9.074
|
8.589
|
13.900
|
14.320
|
13.797
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.842
|
2.614
|
3.853
|
2.747
|
4.602
|
4.867
|
3.757
|
3.660
|
ROE (netto-inkomsten/eigen vermogen)
|
24,4%
|
13,2%
|
17,5%
|
13,9%
|
19,5%
|
19,2%
|
21,2%
|
20,8%
|
ROA (netto-inkomsten/totale activa)
|
11%
|
6,31%
|
9,53%
|
6,46%
|
8,88%
|
9,5%
|
10,1%
|
10,1%
|
Totale activa
1 |
29.253
|
28.290
|
26.139
|
33.372
|
33.231
|
34.900
|
36.514
|
40.548
|
Nettoactief per aandeel
2 |
3,080
|
3,050
|
3,340
|
3,260
|
3,560
|
3,750
|
3,950
|
4,290
|
Cashflow per aandeel
2 |
0,7800
|
0,6600
|
1,010
|
0,7300
|
1,190
|
0,7600
|
1,080
|
1,010
|
Capex
1 |
620
|
216
|
511
|
391
|
629
|
548
|
594
|
583
|
Capex/omzet
|
2,82%
|
1,2%
|
2,53%
|
2,11%
|
2,92%
|
2,33%
|
2,29%
|
2,04%
|
Datum van publicatie
|
29-04-20
|
27-04-21
|
27-04-22
|
27-04-23
|
29-04-24
|
-
|
-
|
-
|
Laatste slotkoers
9,24
CNY Gemiddelde koersdoel
9,254
CNY Spread / Gemiddelde doel +0,15% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +24,53% | 6,01 mld. | | -0,33% | 1,53 mld. | | -4,23% | 1,08 mld. | | +9,22% | 702 mln. | | -22,22% | 689 mln. | | -15,55% | 678 mln. | | -1,28% | 494 mln. | | -12,04% | 486 mln. | | +41,70% | 318 mln. | | -43,91% | 126 mln. |
Herenkleding
|