HEIWA CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.085 JPY | +0,24% |
|
+1,31% | -0,67% |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 218.190 | 199.346 | 178.232 | 179.707 | 259.296 | 197.847 |
| Bedrijfswaarde 1 | 245.766 | 231.885 | 229.603 | 225.302 | 298.351 | 244.833 |
| K/w-verhouding | 13,4 x | 12,6 x | 206 x | 81,9 x | 12,5 x | 11,9 x |
| Dividendrendement | 3,62% | 3,96% | 4,43% | 4,39% | 3,04% | - |
| Marktkapitalisatie/omzet | 1,5 x | 1,38 x | 1,65 x | 1,48 x | 1,82 x | 1,45 x |
| Bedrijfswaarde/omzet | 1,7 x | 1,6 x | 2,13 x | 1,85 x | 2,1 x | 1,8 x |
| Bedrijfswaarde/EBITDA | 6,49 x | 7,18 x | 16 x | 11,1 x | 8,36 x | 7,55 x |
| Bedrijfswaarde/FCF | 6,73 x | 41,8 x | -239 x | 10,1 x | 20,1 x | 65,5 x |
| FCF Yield | 14,9% | 2,39% | -0,42% | 9,89% | 4,97% | 1,53% |
| Price to Book | 0,97 x | 0,86 x | 0,79 x | 0,83 x | 1,12 x | 0,83 x |
| Aantal aandelen (in duizenden) | 98.639 | 98.637 | 98.634 | 98.632 | 98.629 | 98.627 |
| Referentieprijs 2 | 2.212 | 2.021 | 1.807 | 1.822 | 2.629 | 2.006 |
| Datum van publicatie | 27-06-19 | 26-06-20 | 29-06-21 | 29-06-22 | 29-06-23 | 27-06-24 |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Omzet 1 | 144.980 | 144.573 | 107.744 | 121.558 | 142.290 | 136.381 |
| EBITDA 1 | 37.883 | 32.297 | 14.328 | 20.318 | 35.707 | 32.435 |
| Bedrijfsresultaat (EBIT) 1 | 28.015 | 23.552 | 5.312 | 10.236 | 26.906 | 23.431 |
| Operationele Marge | 19,32% | 16,29% | 4,93% | 8,42% | 18,91% | 17,18% |
| Resultaat voor belastingen (EBT) 1 | 27.456 | 24.029 | 2.029 | 8.208 | 26.631 | 22.745 |
| Nettowinst (verlies) 1 | 16.341 | 15.872 | 865 | 2.193 | 20.685 | 16.611 |
| Nettomarge | 11,27% | 10,98% | 0,8% | 1,8% | 14,54% | 12,18% |
| WPA 2 | 165,7 | 160,9 | 8,770 | 22,23 | 209,7 | 168,4 |
| Free Cash Flow 1 | 36.511 | 5.548 | -962,6 | 22.293 | 14.821 | 3.736 |
| FCF-marge | 25,18% | 3,84% | -0,89% | 18,34% | 10,42% | 2,74% |
| Kasstroomconversie (ebitda) | 96,38% | 17,18% | - | 109,72% | 41,51% | 11,52% |
| Kasstroomconversie (nettowinst) | 223,43% | 34,95% | - | 1.016,54% | 71,65% | 22,49% |
| Dividend per aandeel 2 | 80,00 | 80,00 | 80,00 | 80,00 | 80,00 | - |
| Datum van publicatie | 27-06-19 | 26-06-20 | 29-06-21 | 29-06-22 | 29-06-23 | 27-06-24 |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2021 S1 | 2021 S2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 37.781 | 69.963 | 58.754 | 33.622 | 29.182 | 62.804 | 34.731 | 36.199 | 70.930 | 45.323 | 26.037 | 71.360 | 34.942 | 31.773 | 66.715 | 36.089 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | -4.680 | 9.991 | 4.733 | 5.224 | 278 | 5.502 | 7.855 | 7.482 | 15.337 | 12.824 | -1.256 | 11.568 | 7.491 | 4.680 | 12.171 | 7.143 |
| Operationele Marge | -12,39% | 14,28% | 8,06% | 15,54% | 0,95% | 8,76% | 22,62% | 20,67% | 21,62% | 28,29% | -4,82% | 16,21% | 21,44% | 14,73% | 18,24% | 19,79% |
| Resultaat voor belastingen (EBT) 1 | -7.743 | - | 4.844 | 5.032 | - | - | 7.827 | - | 15.136 | 12.657 | - | - | 7.436 | - | 11.447 | 7.099 |
| Nettowinst (verlies) 1 | -6.179 | 7.044 | 2.543 | 2.061 | -2.411 | -350 | 5.355 | 5.443 | 10.798 | 9.708 | 179 | 9.887 | 4.943 | 2.493 | 7.436 | 4.173 |
| Nettomarge | -16,35% | 10,07% | 4,33% | 6,13% | -8,26% | -0,56% | 15,42% | 15,04% | 15,22% | 21,42% | 0,69% | 13,86% | 14,15% | 7,85% | 11,15% | 11,56% |
| WPA 2 | -62,65 | - | 25,79 | 20,89 | -24,44 | - | 54,30 | 55,18 | 109,5 | 98,44 | - | - | 50,13 | - | 75,40 | 42,31 |
| Dividend per aandeel | 40,00 | - | 40,00 | - | - | - | - | - | 40,00 | - | - | - | - | - | 40,00 | - |
| Datum van publicatie | 10-11-20 | 13-05-21 | 10-11-21 | 09-02-22 | 13-05-22 | 13-05-22 | 04-08-22 | 09-11-22 | 09-11-22 | 08-02-23 | 12-05-23 | 12-05-23 | 09-08-23 | 09-11-23 | 09-11-23 | 09-02-24 |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 27.576 | 32.539 | 51.371 | 45.595 | 39.055 | 46.986 |
| Nettokaspositie 1 | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 0,7279 x | 1,007 x | 3,585 x | 2,244 x | 1,094 x | 1,449 x |
| Free Cash Flow 1 | 36.511 | 5.548 | -963 | 22.293 | 14.821 | 3.736 |
| ROE (netto-inkomsten/eigen vermogen) | 7,4% | 6,94% | 0,38% | 0,99% | 9,23% | 7,07% |
| ROA (netto-inkomsten/totale activa) | 4% | 3,35% | 0,77% | 1,51% | 4% | 3,44% |
| Totale activa 1 | 408.484 | 474.230 | 112.924 | 145.203 | 517.125 | 483.075 |
| Nettoactief per aandeel 2 | 2.282 | 2.358 | 2.294 | 2.202 | 2.342 | 2.425 |
| Cashflow per aandeel 2 | 430,0 | 367,0 | 409,0 | 428,0 | 373,0 | 343,0 |
| Capex 1 | 6.387 | 8.062 | 7.345 | 7.007 | 7.682 | 11.258 |
| Capex/omzet | 4,41% | 5,58% | 6,82% | 5,76% | 5,4% | 8,25% |
| Datum van publicatie | 27-06-19 | 26-06-20 | 29-06-21 | 29-06-22 | 29-06-23 | 27-06-24 |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Historische marktkapitalisatie/EBITDA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -0,67% | 1,3 mld. | |
| -12,10% | 368 mln. | |
| 0,00% | 263 mln. | |
| -21,53% | 74,93 mln. | |
| -33,65% | 60,63 mln. |
- Beurs
- Aandelen
- Koers 6412
- Financiën Heiwa Corporation
