slotkoers
Taipei Exchange
00:00:00 21-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
263
TWD
|
-1,68%
|
|
-3,66%
|
-24,75%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
5.078
|
15.725
|
26.339
|
39.040
|
29.597
|
-
|
-
|
Bedrijfswaarde
1 |
5.078
|
15.725
|
26.339
|
37.706
|
29.201
|
27.394
|
28.312
|
K/w-verhouding
|
26,6
x
|
40,2
x
|
38,9
x
|
60,6
x
|
41,5
x
|
29,9
x
|
28,3
x
|
Dividendrendement
|
-
|
-
|
1,59%
|
1,03%
|
1,44%
|
1,99%
|
2,12%
|
Marktkapitalisatie/omzet
|
-
|
1,39
x
|
1,81
x
|
2,42
x
|
1,65
x
|
1,34
x
|
1,21
x
|
Bedrijfswaarde/omzet
|
-
|
1,39
x
|
1,81
x
|
2,34
x
|
1,63
x
|
1,24
x
|
1,16
x
|
Bedrijfswaarde/EBITDA
|
-
|
15,9
x
|
17,9
x
|
25
x
|
17,8
x
|
14,3
x
|
13,5
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
63,5
x
|
24,5
x
|
14,9
x
|
-
|
FCF Yield
|
-
|
-
|
-
|
1,58%
|
4,09%
|
6,71%
|
-
|
Price to Book
|
-
|
-
|
10,1
x
|
11,8
x
|
7
x
|
6,92
x
|
6,31
x
|
Aantal aandelen (in duizenden)
|
106.252
|
108.126
|
109.466
|
111.704
|
112.538
|
-
|
-
|
Referentieprijs
2 |
47,80
|
145,4
|
240,6
|
349,5
|
263,0
|
263,0
|
263,0
|
Datum van publicatie
|
30-03-21
|
09-03-22
|
23-02-23
|
27-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
11.281
|
14.565
|
16.144
|
17.924
|
22.164
|
24.513
|
EBITDA
1 |
-
|
991,3
|
1.469
|
1.507
|
1.641
|
1.915
|
2.099
|
Bedrijfsresultaat (EBIT)
1 |
-
|
492,3
|
861,9
|
805,6
|
850
|
1.194
|
1.271
|
Operationele Marge
|
-
|
4,36%
|
5,92%
|
4,99%
|
4,74%
|
5,39%
|
5,18%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
882,3
|
841,8
|
894
|
1.267
|
1.203
|
Nettowinst (verlies)
1 |
194,3
|
-
|
700,1
|
666
|
713
|
1.014
|
963
|
Nettomarge
|
-
|
-
|
4,81%
|
4,13%
|
3,98%
|
4,57%
|
3,93%
|
WPA
2 |
1,798
|
3,615
|
6,180
|
5,770
|
6,331
|
8,803
|
9,283
|
Free Cash Flow
1 |
-
|
-
|
-
|
594,1
|
1.193
|
1.838
|
-
|
FCF-marge
|
-
|
-
|
-
|
3,68%
|
6,66%
|
8,29%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
39,43%
|
72,69%
|
96%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
89,19%
|
167,32%
|
181,35%
|
-
|
Dividend per aandeel
2 |
-
|
-
|
3,827
|
3,600
|
3,798
|
5,228
|
5,586
|
Datum van publicatie
|
30-03-21
|
09-03-22
|
23-02-23
|
27-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
-
|
3.965
|
3.614
|
3.792
|
3.814
|
4.074
|
4.054
|
4.201
|
4.206
|
4.303
|
4.525
|
4.889
|
4.953
|
4.978
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
300,2
|
208,1
|
214,4
|
187,3
|
205,2
|
196,2
|
216,8
|
202,6
|
214
|
208
|
225
|
229
|
249
|
Operationele Marge
|
-
|
7,57%
|
5,76%
|
5,65%
|
4,91%
|
5,04%
|
4,84%
|
5,16%
|
4,82%
|
4,97%
|
4,6%
|
4,6%
|
4,62%
|
5%
|
Resultaat voor belastingen (EBT)
1 |
-
|
307,7
|
214
|
211,4
|
198
|
211,7
|
203,2
|
228,9
|
214,2
|
225
|
219
|
236
|
240
|
260
|
Nettowinst (verlies)
1 |
118
|
244,4
|
169,3
|
168,3
|
156,8
|
166,8
|
163,5
|
178,9
|
169
|
180
|
175
|
189
|
192
|
208
|
Nettomarge
|
-
|
6,16%
|
4,69%
|
4,44%
|
4,11%
|
4,09%
|
4,03%
|
4,26%
|
4,02%
|
4,18%
|
3,87%
|
3,87%
|
3,88%
|
4,18%
|
WPA
2 |
1,043
|
2,174
|
1,506
|
1,458
|
1,417
|
1,441
|
1,440
|
1,540
|
1,460
|
2,190
|
2,270
|
2,450
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-05-22
|
11-08-22
|
11-11-22
|
23-02-23
|
12-05-23
|
10-08-23
|
10-11-23
|
27-02-24
|
14-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
1.334
|
396
|
2.203
|
1.285
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
594
|
1.193
|
1.838
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
30,9%
|
22,6%
|
19%
|
24,8%
|
23,8%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
6,38%
|
6,5%
|
7,75%
|
7,8%
|
Totale activa
1 |
-
|
-
|
-
|
10.446
|
10.969
|
13.077
|
12.346
|
Nettoactief per aandeel
2 |
-
|
-
|
23,80
|
29,50
|
37,60
|
38,00
|
41,70
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
7,540
|
14,30
|
17,50
|
21,30
|
Capex
1 |
-
|
-
|
303
|
296
|
1.556
|
307
|
200
|
Capex/omzet
|
-
|
-
|
2,08%
|
1,84%
|
8,68%
|
1,38%
|
0,82%
|
Datum van publicatie
|
30-03-21
|
09-03-22
|
23-02-23
|
27-02-24
|
-
|
-
|
-
|
Laatste slotkoers
263
TWD Gemiddelde koersdoel
258,1
TWD Spread / Gemiddelde doel -1,85% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -24,75% | 914 mln. | | -21,58% | 3,17 mld. | | -13,50% | 2,87 mld. | | -30,06% | 2,75 mld. | | +5,85% | 2,59 mld. | | -4,25% | 2,31 mld. | | -4,55% | 1,81 mld. | | +17,46% | 1,45 mld. | | -0,53% | 424 mln. | | +8,14% | 402 mln. |
Detailhandel - Drugs met kruidenierswinkel
|