Beurs gesloten -
Japan Exchange
08:00:00 21-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
527
JPY
|
-5,22%
|
|
-6,73%
|
+23,13%
|
Fiscaal tijdperk: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
21.453
|
18.938
|
15.533
|
16.933
|
14.514
|
13.534
|
Bedrijfswaarde
1 |
11.717
|
7.562
|
5.065
|
7.401
|
4.166
|
4.952
|
K/w-verhouding
|
10,7
x
|
9,32
x
|
12,6
x
|
13,9
x
|
19,6
x
|
1.527
x
|
Dividendrendement
|
2,37%
|
2,69%
|
3,28%
|
3,01%
|
3,51%
|
3,64%
|
Marktkapitalisatie/omzet
|
0,37
x
|
0,34
x
|
0,29
x
|
0,34
x
|
0,3
x
|
0,27
x
|
Bedrijfswaarde/omzet
|
0,2
x
|
0,14
x
|
0,1
x
|
0,15
x
|
0,09
x
|
0,1
x
|
Bedrijfswaarde/EBITDA
|
2,8
x
|
1,7
x
|
1,55
x
|
2,41
x
|
1,61
x
|
2,68
x
|
Bedrijfswaarde/FCF
|
3,52
x
|
2,79
x
|
-25
x
|
22,3
x
|
7,78
x
|
-5,22
x
|
FCF Yield
|
28,4%
|
35,8%
|
-4%
|
4,49%
|
12,9%
|
-19,2%
|
Price to Book
|
0,66
x
|
0,57
x
|
0,46
x
|
0,5
x
|
0,41
x
|
0,37
x
|
Aantal aandelen (in duizenden)
|
31.829
|
31.829
|
31.829
|
31.829
|
31.829
|
30.829
|
Referentieprijs
2 |
674,0
|
595,0
|
488,0
|
532,0
|
456,0
|
439,0
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
29-06-21
|
29-06-22
|
27-06-23
|
Fiscaal tijdperk: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
57.431
|
55.207
|
53.107
|
49.498
|
48.214
|
50.843
|
EBITDA
1 |
4.180
|
4.459
|
3.264
|
3.067
|
2.580
|
1.847
|
Bedrijfsresultaat (EBIT)
1 |
2.589
|
2.901
|
1.750
|
1.620
|
1.100
|
351
|
Operationele Marge
|
4,51%
|
5,25%
|
3,3%
|
3,27%
|
2,28%
|
0,69%
|
Resultaat voor belastingen (EBT)
1 |
3.005
|
3.167
|
1.988
|
1.896
|
1.448
|
532
|
Nettowinst (verlies)
1 |
2.000
|
2.032
|
1.234
|
1.220
|
741
|
9
|
Nettomarge
|
3,48%
|
3,68%
|
2,32%
|
2,46%
|
1,54%
|
0,02%
|
WPA
2 |
62,84
|
63,84
|
38,77
|
38,33
|
23,28
|
0,2875
|
Free Cash Flow
1 |
3.327
|
2.708
|
-202,8
|
332,1
|
535,6
|
-948,5
|
FCF-marge
|
5,79%
|
4,91%
|
-0,38%
|
0,67%
|
1,11%
|
-1,87%
|
Kasstroomconversie (ebitda)
|
79,6%
|
60,74%
|
-
|
10,83%
|
20,76%
|
-
|
Kasstroomconversie (nettowinst)
|
166,36%
|
133,29%
|
-
|
27,22%
|
72,28%
|
-
|
Dividend per aandeel
2 |
16,00
|
16,00
|
16,00
|
16,00
|
16,00
|
16,00
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
29-06-21
|
29-06-22
|
27-06-23
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
28.096
|
21.294
|
25.032
|
11.709
|
12.790
|
25.530
|
13.180
|
12.843
|
26.271
|
13.650
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.108
|
-366
|
1.299
|
86
|
222
|
222
|
147
|
179
|
513
|
466
|
Operationele Marge
|
3,94%
|
-1,72%
|
5,19%
|
0,73%
|
1,74%
|
0,87%
|
1,12%
|
1,39%
|
1,95%
|
3,41%
|
Resultaat voor belastingen (EBT)
1 |
1.259
|
-140
|
1.360
|
311
|
290
|
354
|
190
|
290
|
765
|
562
|
Nettowinst (verlies)
1 |
852
|
-308
|
914
|
137
|
148
|
133
|
63
|
102
|
374
|
344
|
Nettomarge
|
3,03%
|
-1,45%
|
3,65%
|
1,17%
|
1,16%
|
0,52%
|
0,48%
|
0,79%
|
1,42%
|
2,52%
|
WPA
2 |
26,78
|
-9,680
|
28,72
|
4,310
|
4,670
|
4,220
|
2,030
|
3,310
|
12,14
|
11,15
|
Dividend per aandeel
|
8,000
|
8,000
|
8,000
|
-
|
-
|
8,000
|
-
|
-
|
8,000
|
-
|
Datum van publicatie
|
08-11-19
|
13-11-20
|
12-11-21
|
10-02-22
|
09-08-22
|
11-11-22
|
10-02-23
|
09-08-23
|
10-11-23
|
08-02-24
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
9.736
|
11.376
|
10.468
|
9.532
|
10.348
|
8.582
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
3.327
|
2.708
|
-203
|
332
|
536
|
-949
|
ROE (netto-inkomsten/eigen vermogen)
|
5,87%
|
6,31%
|
3,56%
|
3,88%
|
2,16%
|
0,46%
|
ROA (netto-inkomsten/totale activa)
|
3,18%
|
3,49%
|
2,13%
|
1,94%
|
1,29%
|
0,41%
|
Totale activa
1 |
62.982
|
58.185
|
57.967
|
63.026
|
57.429
|
2.209
|
Nettoactief per aandeel
2 |
1.021
|
1.048
|
1.059
|
1.064
|
1.124
|
1.189
|
Cashflow per aandeel
2 |
401,0
|
443,0
|
419,0
|
400,0
|
425,0
|
396,0
|
Capex
1 |
1.337
|
1.463
|
1.399
|
1.221
|
1.262
|
1.497
|
Capex/omzet
|
2,33%
|
2,65%
|
2,63%
|
2,47%
|
2,62%
|
2,94%
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
29-06-21
|
29-06-22
|
27-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +23,13% | 102 mln. | | -3,41% | 76,41 mld. | | -15,03% | 33,18 mld. | | -14,02% | 30,27 mld. | | -7,28% | 15,56 mld. | | -0,21% | 14,34 mld. | | -22,96% | 10,51 mld. | | +1,85% | 7,63 mld. | | -16,93% | 7 mld. | | -17,58% | 2,85 mld. |
Verf & Coating
|