Beurs gesloten -
Japan Exchange
08:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
439.500
JPY
|
+1,03%
|
|
-1,35%
|
+1,50%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
236.924
|
203.796
|
268.877
|
237.770
|
-
|
Bedrijfswaarde
1 |
236.924
|
203.796
|
373.937
|
237.770
|
237.770
|
K/w-verhouding
|
-
|
-
|
23,5
x
|
-
|
-
|
Dividendrendement
|
-
|
-
|
4,26%
|
-
|
-
|
Marktkapitalisatie/omzet
|
-
|
-
|
12.445.128
x
|
-
|
-
|
Bedrijfswaarde/omzet
|
-
|
-
|
12.445.133
x
|
-
|
-
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
17.428.892
x
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,5
x
|
1,28
x
|
1,6
x
|
1,36
x
|
1,36
x
|
Aantal aandelen (in duizenden)
|
519
|
511
|
541
|
541
|
-
|
Referentieprijs
2 |
456.500
|
399.000
|
497.000
|
439.500
|
439.500
|
Datum van publicatie
|
15-08-19
|
17-08-20
|
17-08-21
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
20.590
|
21.054
|
21.453
|
22.156
|
22.925
|
22.563
|
EBITDA
1 |
15.024
|
15.521
|
15.420
|
16.169
|
16.723
|
16.228
|
Bedrijfsresultaat (EBIT)
1 |
10.864
|
11.590
|
11.377
|
11.999
|
12.556
|
12.427
|
Operationele Marge
|
52,76%
|
55,05%
|
53,03%
|
54,16%
|
54,77%
|
55,08%
|
Resultaat voor belastingen (EBT)
1 |
10.156
|
10.131
|
10.836
|
11.425
|
11.960
|
11.850
|
Nettowinst (verlies)
1 |
10.155
|
10.131
|
10.835
|
11.424
|
11.959
|
11.849
|
Nettomarge
|
49,32%
|
48,12%
|
50,51%
|
51,56%
|
52,17%
|
52,52%
|
WPA
2 |
20.474
|
20.125
|
21.112
|
21.728
|
22.109
|
21.902
|
Free Cash Flow
1 |
10.497
|
10.781
|
10.531
|
11.602
|
9.937
|
11.605
|
FCF-marge
|
50,98%
|
51,21%
|
49,09%
|
52,36%
|
43,34%
|
51,43%
|
Kasstroomconversie (ebitda)
|
69,86%
|
69,46%
|
68,29%
|
71,75%
|
59,42%
|
71,51%
|
Kasstroomconversie (nettowinst)
|
103,36%
|
106,42%
|
97,19%
|
101,55%
|
83,09%
|
97,94%
|
Dividend per aandeel
2 |
20.340
|
20.772
|
21.292
|
21.195
|
22.089
|
22.231
|
Datum van publicatie
|
27-03-19
|
30-03-20
|
30-03-21
|
30-03-22
|
14-10-22
|
28-03-24
|
Fiscaal tijdperk: december |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Omzet
1 |
10.506
|
10.603
|
10.850
|
10.755
|
11.402
|
11.523
|
11.432
|
11.531
|
11.033
|
12.120
|
12.260
|
11.580
|
11.617
|
11.684
|
EBITDA
1 |
7.703
|
7.777
|
7.640
|
7.787
|
-
|
8.344
|
8.299
|
8.312
|
7.913
|
8.161
|
8.064
|
8.071
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
5.778
|
5.770
|
5.606
|
5.743
|
6.256
|
6.300
|
6.343
|
6.417
|
6.011
|
6.669
|
6.841
|
6.197
|
6.238
|
6.272
|
Operationele Marge
|
54,99%
|
54,42%
|
51,67%
|
53,4%
|
54,87%
|
54,67%
|
55,49%
|
55,65%
|
54,48%
|
55,02%
|
55,8%
|
53,51%
|
53,7%
|
53,68%
|
Resultaat voor belastingen (EBT)
1 |
5.464
|
5.500
|
5.337
|
5.490
|
5.937
|
6.024
|
6.051
|
6.147
|
5.704
|
6.329
|
6.481
|
5.816
|
5.840
|
5.864
|
Nettowinst (verlies)
1 |
5.463
|
5.499
|
5.336
|
5.489
|
5.936
|
6.023
|
6.050
|
6.146
|
5.703
|
6.329
|
6.481
|
5.816
|
5.839
|
5.864
|
Nettomarge
|
52%
|
51,86%
|
49,18%
|
51,04%
|
52,06%
|
52,27%
|
52,92%
|
53,3%
|
51,7%
|
52,22%
|
52,86%
|
50,22%
|
50,26%
|
50,19%
|
WPA
2 |
10.696
|
10.664
|
10.447
|
10.747
|
10.976
|
11.132
|
11.182
|
11.360
|
10.542
|
11.700
|
11.980
|
10.750
|
10.793
|
10.839
|
Dividend per aandeel
2 |
10.526
|
10.766
|
10.448
|
10.747
|
10.972
|
11.117
|
11.122
|
11.109
|
10.549
|
10.880
|
11.000
|
10.750
|
10.793
|
10.839
|
Datum van publicatie
|
14-02-20
|
17-08-20
|
15-02-21
|
17-08-21
|
15-02-22
|
15-08-22
|
15-02-23
|
15-08-23
|
15-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
105.060
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
6,81
x
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
6,8%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
3,5%
|
-
|
-
|
Totale activa
|
-
|
-
|
309.277
|
-
|
-
|
Nettoactief per aandeel
1 |
305.336
|
311.514
|
311.495
|
322.487
|
322.398
|
Cashflow per aandeel
|
-
|
-
|
30.263
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15-08-19
|
17-08-20
|
17-08-21
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,50% | 1,48 mld. | | -8,01% | 45,99 mld. | | -7,73% | 20,46 mld. | | +1,33% | 15,33 mld. | | +9,86% | 10,98 mld. | | -3,88% | 9,84 mld. | | -2,02% | 8,38 mld. | | -15,51% | 8,3 mld. | | +1,22% | 7,65 mld. | | -8,83% | 5,26 mld. |
andere commerciele vastgoed
|