Beurs gesloten -
Deutsche Boerse AG
08:03:25 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
150
EUR
|
+2,04%
|
|
+4,17%
|
+41,51%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
24.862
|
44.215
|
83.552
|
184.052
|
259.498
|
394.423
|
-
|
-
|
Bedrijfswaarde
1 |
27.867
|
44.171
|
88.435
|
211.856
|
320.192
|
459.761
|
512.471
|
545.303
|
K/w-verhouding
|
12,7
x
|
10,5
x
|
9,49
x
|
9,89
x
|
5,29
x
|
6,17
x
|
4,84
x
|
3,56
x
|
Dividendrendement
|
4,4%
|
5,1%
|
5,46%
|
3,8%
|
9,88%
|
5,51%
|
11,4%
|
19,1%
|
Marktkapitalisatie/omzet
|
0,63
x
|
0,89
x
|
1,18
x
|
1,07
x
|
0,63
x
|
0,67
x
|
0,48
x
|
0,37
x
|
Bedrijfswaarde/omzet
|
0,71
x
|
0,89
x
|
1,24
x
|
1,23
x
|
0,78
x
|
0,79
x
|
0,63
x
|
0,52
x
|
Bedrijfswaarde/EBITDA
|
8,32
x
|
8,36
x
|
9,34
x
|
10,7
x
|
7,5
x
|
7,93
x
|
6,59
x
|
5,7
x
|
Bedrijfswaarde/FCF
|
15,8
x
|
6,63
x
|
14
x
|
43,1
x
|
13,4
x
|
19,8
x
|
16
x
|
6,23
x
|
FCF Yield
|
6,34%
|
15,1%
|
7,13%
|
2,32%
|
7,44%
|
5,05%
|
6,25%
|
16%
|
Price to Book
|
5,33
x
|
6,28
x
|
8,23
x
|
8,6
x
|
3,55
x
|
3,76
x
|
2,35
x
|
1,44
x
|
Aantal aandelen (in duizenden)
|
350.910
|
350.910
|
350.910
|
350.910
|
350.910
|
350.910
|
-
|
-
|
Referentieprijs
2 |
70,85
|
126,0
|
238,1
|
524,5
|
739,5
|
1.124
|
1.124
|
1.124
|
Datum van publicatie
|
11-02-20
|
10-02-21
|
15-02-22
|
08-02-23
|
05-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
39.209
|
49.451
|
71.101
|
171.797
|
411.906
|
584.628
|
815.385
|
1.052.196
|
EBITDA
1 |
3.350
|
5.283
|
9.464
|
19.727
|
42.710
|
57.976
|
77.771
|
95.743
|
Bedrijfsresultaat (EBIT)
1 |
2.574
|
4.367
|
8.410
|
17.832
|
36.646
|
51.185
|
75.658
|
90.221
|
Operationele Marge
|
6,56%
|
8,83%
|
11,83%
|
10,38%
|
8,9%
|
8,76%
|
9,28%
|
8,57%
|
Resultaat voor belastingen (EBT)
1 |
1.950
|
4.108
|
8.687
|
15.623
|
47.428
|
67.282
|
76.714
|
97.322
|
Nettowinst (verlies)
1 |
1.959
|
4.195
|
8.801
|
18.614
|
49.056
|
48.174
|
64.265
|
115.294
|
Nettomarge
|
5%
|
8,48%
|
12,38%
|
10,83%
|
11,91%
|
8,24%
|
7,88%
|
10,96%
|
WPA
2 |
5,580
|
11,95
|
25,08
|
53,04
|
139,8
|
182,1
|
232,4
|
315,4
|
Free Cash Flow
1 |
1.768
|
6.667
|
6.308
|
4.910
|
23.829
|
23.207
|
32.047
|
87.506
|
FCF-marge
|
4,51%
|
13,48%
|
8,87%
|
2,86%
|
5,79%
|
3,97%
|
3,93%
|
8,32%
|
Kasstroomconversie (ebitda)
|
52,78%
|
126,18%
|
66,65%
|
24,89%
|
55,79%
|
40,03%
|
41,21%
|
91,4%
|
Kasstroomconversie (nettowinst)
|
90,23%
|
158,93%
|
71,67%
|
26,38%
|
48,58%
|
48,17%
|
49,87%
|
75,9%
|
Dividend per aandeel
2 |
3,120
|
6,420
|
13,00
|
19,95
|
73,06
|
61,99
|
128,4
|
214,4
|
Datum van publicatie
|
11-02-20
|
10-02-21
|
15-02-22
|
08-02-23
|
05-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
25.444
|
27.876
|
32.854
|
45.657
|
60.939
|
66.302
|
73.553
|
86.106
|
185.945
|
124.188
|
EBITDA
1 |
4.358
|
2.971
|
4.149
|
5.001
|
7.754
|
6.715
|
8.449
|
11.253
|
16.294
|
11.292
|
Bedrijfsresultaat (EBIT)
|
4.076
|
2.677
|
3.859
|
4.334
|
7.110
|
6.080
|
7.788
|
-
|
-
|
-
|
Operationele Marge
|
16,02%
|
9,6%
|
11,75%
|
9,49%
|
11,67%
|
9,17%
|
10,59%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
4.695
|
-
|
5.160
|
7.302
|
11.059
|
-
|
-
|
Nettowinst (verlies)
1 |
4.090
|
2.802
|
3.704
|
4.711
|
8.292
|
5.353
|
6.727
|
13.014
|
23.962
|
8.973
|
Nettomarge
|
16,08%
|
10,05%
|
11,27%
|
10,32%
|
13,61%
|
8,07%
|
9,15%
|
15,11%
|
12,89%
|
7,23%
|
WPA
|
11,66
|
-
|
-
|
-
|
-
|
15,25
|
19,17
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15-02-22
|
27-04-22
|
28-07-22
|
02-11-22
|
08-02-23
|
27-04-23
|
27-07-23
|
25-10-23
|
05-03-24
|
22-05-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
3.005
|
-
|
4.883
|
27.804
|
60.694
|
65.338
|
118.048
|
150.880
|
Nettokaspositie
1 |
-
|
43,2
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,8971
x
|
-
|
0,516
x
|
1,409
x
|
1,421
x
|
1,127
x
|
1,518
x
|
1,576
x
|
Free Cash Flow
1 |
1.768
|
6.667
|
6.308
|
4.910
|
23.829
|
23.207
|
32.047
|
87.506
|
ROE (netto-inkomsten/eigen vermogen)
|
45,8%
|
59,6%
|
102%
|
118%
|
79%
|
76,5%
|
87,2%
|
46,2%
|
ROA (netto-inkomsten/totale activa)
|
13,2%
|
20,6%
|
26,2%
|
26,8%
|
25,1%
|
23,3%
|
20,2%
|
17,9%
|
Totale activa
1 |
14.795
|
20.377
|
33.571
|
69.423
|
195.657
|
206.891
|
318.828
|
644.101
|
Nettoactief per aandeel
2 |
13,30
|
20,10
|
28,90
|
61,00
|
208,0
|
299,0
|
478,0
|
781,0
|
Cashflow per aandeel
2 |
8,570
|
21,10
|
24,80
|
54,50
|
144,0
|
212,0
|
281,0
|
375,0
|
Capex
1 |
1.240
|
724
|
2.395
|
14.219
|
26.743
|
38.511
|
32.213
|
19.906
|
Capex/omzet
|
3,16%
|
1,46%
|
3,37%
|
8,28%
|
6,49%
|
6,59%
|
3,95%
|
1,89%
|
Datum van publicatie
|
11-02-20
|
10-02-21
|
15-02-22
|
08-02-23
|
05-03-24
|
-
|
-
|
-
|
Laatste slotkoers
1.124
TRY Gemiddelde koersdoel
1.310
TRY Spread / Gemiddelde doel +16,54% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,21% | 94,81 mld. | | +20,67% | 73,41 mld. | | -12,99% | 67,86 mld. | | +16,81% | 45,39 mld. | | +29,30% | 36,97 mld. | | +2,44% | 21,88 mld. | | -20,20% | 16,07 mld. | | -23,97% | 8,96 mld. | | +94,72% | 7,86 mld. |
Automobielen & Multifunctionele voertuigen
|