slotkoers
Taiwan S.E.
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
205,5
TWD
|
+0,24%
|
|
+0,24%
|
+12,91%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Marktkapitalisatie
1 |
8.031
|
7.076
|
9.973
|
10.795
|
12.082
|
13.703
|
Bedrijfswaarde
1 |
7.754
|
7.243
|
10.920
|
11.506
|
11.863
|
13.703
|
K/w-verhouding
|
12,9
x
|
12,8
x
|
15,9
x
|
11,8
x
|
12,2
x
|
12,4
x
|
Dividendrendement
|
4,51%
|
3,72%
|
2,97%
|
4,33%
|
4,29%
|
-
|
Marktkapitalisatie/omzet
|
1,53
x
|
1,52
x
|
1,74
x
|
1,34
x
|
1,66
x
|
1,71
x
|
Bedrijfswaarde/omzet
|
1,53
x
|
1,52
x
|
1,74
x
|
1,34
x
|
1,66
x
|
1,71
x
|
Bedrijfswaarde/EBITDA
|
9.794.853
x
|
9.084.750
x
|
11.769.932
x
|
7.914.483
x
|
8.835.836
x
|
-
|
Bedrijfswaarde/FCF
|
25,6
x
|
16,3
x
|
-10,2
x
|
14,2
x
|
6,51
x
|
21,2
x
|
FCF Yield
|
3,91%
|
6,14%
|
-9,8%
|
7,04%
|
15,4%
|
4,71%
|
Price to Book
|
2,62
x
|
2,3
x
|
3
x
|
2,44
x
|
2,41
x
|
2,45
x
|
Aantal aandelen (in duizenden)
|
65.826
|
65.826
|
65.826
|
65.826
|
66.385
|
66.682
|
Referentieprijs
2 |
122,0
|
107,5
|
151,5
|
164,0
|
182,0
|
205,5
|
Datum van publicatie
|
25-02-20
|
26-02-21
|
25-02-22
|
24-02-23
|
04-03-24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Omzet
1 |
5.235
|
4.659
|
5.723
|
8.037
|
7.267
|
8.018
|
EBITDA
|
819,9
|
778,9
|
847,3
|
1.364
|
1.367
|
-
|
Bedrijfsresultaat (EBIT)
1 |
651,4
|
614,5
|
683
|
1.093
|
1.080
|
1.189
|
Operationele Marge
|
12,44%
|
13,19%
|
11,93%
|
13,6%
|
14,86%
|
14,83%
|
Resultaat voor belastingen (EBT)
1 |
754
|
718,6
|
753,6
|
1.126
|
1.255
|
1.360
|
Nettowinst (verlies)
1 |
625,4
|
553,2
|
627,5
|
941,4
|
1.033
|
1.105
|
Nettomarge
|
11,95%
|
11,87%
|
10,96%
|
11,71%
|
14,21%
|
13,78%
|
WPA
2 |
9,470
|
8,370
|
9,510
|
13,91
|
14,95
|
16,57
|
Free Cash Flow
1 |
314,3
|
434,4
|
-977,5
|
760,4
|
1.855
|
645
|
FCF-marge
|
6%
|
9,33%
|
-17,08%
|
9,46%
|
25,52%
|
8,04%
|
Kasstroomconversie (ebitda)
|
38,33%
|
55,78%
|
-
|
55,75%
|
135,64%
|
-
|
Kasstroomconversie (nettowinst)
|
50,25%
|
78,53%
|
-
|
80,77%
|
179,58%
|
58,37%
|
Dividend per aandeel
|
5,500
|
4,000
|
4,500
|
7,100
|
7,800
|
-
|
Datum van publicatie
|
25-02-20
|
26-02-21
|
25-02-22
|
24-02-23
|
04-03-24
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
1.568
|
1.793
|
1.883
|
2.082
|
2.279
|
1.836
|
1.796
|
1.731
|
1.904
|
-
|
1.791
|
2.024
|
2.428
|
EBITDA
|
193,9
|
282,6
|
320,2
|
371,7
|
389,5
|
373
|
313,4
|
-
|
353,9
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
150,5
|
222,2
|
252,1
|
299,7
|
319,4
|
305,1
|
243
|
255,9
|
276
|
-
|
242
|
291
|
389
|
Operationele Marge
|
9,6%
|
12,4%
|
13,39%
|
14,39%
|
14,01%
|
16,62%
|
13,53%
|
14,78%
|
14,5%
|
-
|
13,51%
|
14,38%
|
16,02%
|
Resultaat voor belastingen (EBT)
1 |
142,5
|
224,7
|
250
|
330,7
|
320,5
|
304,2
|
284,7
|
340,1
|
326,1
|
-
|
276
|
325
|
423
|
Nettowinst (verlies)
1 |
137
|
176,3
|
198,9
|
264
|
302,2
|
235,8
|
221,5
|
268,2
|
307,4
|
260,2
|
226
|
265
|
354
|
Nettomarge
|
8,74%
|
9,83%
|
10,56%
|
12,68%
|
13,26%
|
12,84%
|
12,33%
|
15,49%
|
16,15%
|
-
|
12,62%
|
13,09%
|
14,58%
|
WPA
2 |
2,080
|
2,670
|
2,990
|
3,840
|
4,490
|
3,430
|
3,230
|
3,890
|
4,430
|
3,770
|
3,390
|
3,980
|
5,300
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25-02-22
|
28-04-22
|
16-08-22
|
01-11-22
|
24-02-23
|
09-05-23
|
08-08-23
|
01-11-23
|
04-03-24
|
02-05-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Nettoschuldpositie
|
-
|
166
|
947
|
710
|
-
|
-
|
Nettokaspositie
|
277
|
-
|
-
|
-
|
219
|
-
|
Hefboom (schuld/ebitda)
|
-
|
0,2135
x
|
1,118
x
|
0,5206
x
|
-
|
-
|
Free Cash Flow
1 |
314
|
434
|
-977
|
760
|
1.855
|
645
|
ROE (netto-inkomsten/eigen vermogen)
|
21%
|
18%
|
19,6%
|
24,3%
|
21,9%
|
20,8%
|
ROA (netto-inkomsten/totale activa)
|
14%
|
11%
|
10,5%
|
13,1%
|
14,3%
|
14,7%
|
Totale activa
1 |
4.478
|
5.009
|
5.953
|
7.168
|
7.232
|
7.517
|
Nettoactief per aandeel
2 |
46,70
|
46,70
|
50,40
|
67,20
|
75,50
|
83,80
|
Cashflow per aandeel
|
9,210
|
10,40
|
-0,2700
|
15,60
|
29,50
|
-
|
Capex
1 |
294
|
255
|
960
|
299
|
198
|
600
|
Capex/omzet
|
5,61%
|
5,48%
|
16,77%
|
3,72%
|
2,73%
|
7,48%
|
Datum van publicatie
|
25-02-20
|
26-02-21
|
25-02-22
|
24-02-23
|
04-03-24
|
-
|
Laatste slotkoers
205,5
TWD Gemiddelde koersdoel
196,5
TWD Spread / Gemiddelde doel -4,38% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,91% | 422 mln. | | +17,44% | 45,2 mld. | | -21,51% | 19,16 mld. | | +14,57% | 18,68 mld. | | +28,11% | 16,73 mld. | | +6,12% | 16,31 mld. | | +86,57% | 15,47 mld. | | +39,38% | 12,13 mld. | | +53,36% | 12,04 mld. | | -26,76% | 12,04 mld. |
Auto, Vrachtwagen & Motorfiets Onderdelen - Andere
|