Beurs gesloten -
Deutsche Boerse AG
16:00:45 14-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
38,2
EUR
|
-1,29%
|
|
-3,05%
|
-13,77%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
42.020
|
50.182
|
69.241
|
42.394
|
53.030
|
44.078
|
-
|
-
|
Bedrijfswaarde
1 |
56.132
|
63.110
|
85.607
|
58.250
|
70.769
|
63.036
|
62.900
|
62.280
|
K/w-verhouding
|
16,3
x
|
17,2
x
|
14,1
x
|
8,12
x
|
14,8
x
|
12,9
x
|
11,1
x
|
10,3
x
|
Dividendrendement
|
3,68%
|
3,33%
|
3,18%
|
5,26%
|
4,12%
|
4,97%
|
5,14%
|
5,34%
|
Marktkapitalisatie/omzet
|
0,66
x
|
0,75
x
|
0,85
x
|
0,45
x
|
0,65
x
|
0,53
x
|
0,5
x
|
0,48
x
|
Bedrijfswaarde/omzet
|
0,89
x
|
0,94
x
|
1,05
x
|
0,62
x
|
0,87
x
|
0,75
x
|
0,72
x
|
0,68
x
|
Bedrijfswaarde/EBITDA
|
7,19
x
|
7,27
x
|
7,29
x
|
4,62
x
|
6,54
x
|
5,91
x
|
5,39
x
|
5,09
x
|
Bedrijfswaarde/FCF
|
64,7
x
|
24,9
x
|
20,9
x
|
19
x
|
24,1
x
|
21,7
x
|
19,8
x
|
17,8
x
|
FCF Yield
|
1,54%
|
4,02%
|
4,78%
|
5,27%
|
4,16%
|
4,61%
|
5,04%
|
5,63%
|
Price to Book
|
2,97
x
|
3,64
x
|
3,66
x
|
1,84
x
|
2,8
x
|
1,89
x
|
1,79
x
|
1,66
x
|
Aantal aandelen (in duizenden)
|
1.235.524
|
1.239.059
|
1.224.639
|
1.205.059
|
1.182.263
|
1.167.620
|
-
|
-
|
Referentieprijs
2 |
34,01
|
40,50
|
56,54
|
35,18
|
44,86
|
37,75
|
37,75
|
37,75
|
Datum van publicatie
|
10-03-20
|
09-03-21
|
09-03-22
|
09-03-23
|
06-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
63.341
|
66.806
|
81.747
|
94.436
|
81.758
|
83.765
|
87.477
|
90.950
|
EBITDA
1 |
7.812
|
8.677
|
11.746
|
12.613
|
10.822
|
10.672
|
11.666
|
12.247
|
Bedrijfsresultaat (EBIT)
1 |
4.128
|
4.847
|
7.978
|
8.436
|
6.345
|
6.052
|
6.824
|
7.308
|
Operationele Marge
|
6,52%
|
7,26%
|
9,76%
|
8,93%
|
7,76%
|
7,23%
|
7,8%
|
8,04%
|
Resultaat voor belastingen (EBT)
1 |
3.474
|
4.171
|
7.359
|
7.911
|
5.516
|
5.207
|
5.928
|
6.408
|
Nettowinst (verlies)
1 |
2.623
|
2.979
|
5.053
|
5.359
|
3.677
|
3.483
|
3.983
|
4.273
|
Nettomarge
|
4,14%
|
4,46%
|
6,18%
|
5,67%
|
4,5%
|
4,16%
|
4,55%
|
4,7%
|
WPA
2 |
2,090
|
2,360
|
4,010
|
4,330
|
3,040
|
2,920
|
3,394
|
3,682
|
Free Cash Flow
1 |
867
|
2.535
|
4.092
|
3.067
|
2.942
|
2.905
|
3.173
|
3.507
|
FCF-marge
|
1,37%
|
3,79%
|
5,01%
|
3,25%
|
3,6%
|
3,47%
|
3,63%
|
3,86%
|
Kasstroomconversie (ebitda)
|
11,1%
|
29,22%
|
34,84%
|
24,32%
|
27,19%
|
27,22%
|
27,2%
|
28,64%
|
Kasstroomconversie (nettowinst)
|
33,05%
|
85,1%
|
80,98%
|
57,23%
|
80,01%
|
83,42%
|
79,66%
|
82,08%
|
Dividend per aandeel
2 |
1,250
|
1,350
|
1,800
|
1,850
|
1,850
|
1,875
|
1,941
|
2,017
|
Datum van publicatie
|
10-03-20
|
09-03-21
|
09-03-22
|
09-03-23
|
06-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
31.446
|
-
|
23.378
|
22.593
|
24.029
|
46.622
|
24.038
|
23.776
|
20.918
|
20.094
|
41.012
|
19.398
|
21.348
|
20.251
|
20.585
|
20.185
|
22.387
|
20.869
|
21.066
|
EBITDA
1 |
-
|
-
|
3.125
|
3.168
|
3.346
|
-
|
3.087
|
3.035
|
2.709
|
2.777
|
-
|
2.490
|
2.846
|
2.385
|
2.474
|
2.593
|
3.121
|
2.725
|
2.636
|
Bedrijfsresultaat (EBIT)
1 |
1.504
|
3.994
|
2.213
|
2.159
|
2.337
|
4.496
|
2.041
|
1.922
|
1.638
|
1.693
|
3.331
|
1.372
|
1.642
|
1.314
|
1.367
|
1.459
|
1.909
|
1.537
|
1.495
|
Operationele Marge
|
4,78%
|
-
|
9,47%
|
9,56%
|
9,73%
|
9,64%
|
8,49%
|
8,08%
|
7,83%
|
8,43%
|
8,12%
|
7,07%
|
7,69%
|
6,49%
|
6,64%
|
7,23%
|
8,53%
|
7,36%
|
7,1%
|
Resultaat voor belastingen (EBT)
1 |
1.198
|
3.675
|
2.055
|
2.036
|
2.191
|
4.227
|
1.889
|
1.795
|
1.413
|
1.473
|
2.886
|
1.210
|
1.420
|
1.146
|
1.072
|
1.245
|
1.614
|
1.359
|
1.262
|
Nettowinst (verlies)
1 |
826
|
2.482
|
1.484
|
1.351
|
1.461
|
2.812
|
1.228
|
1.335
|
911
|
1.031
|
2.020
|
807
|
981
|
743
|
756,5
|
843,2
|
1.113
|
864,6
|
836,4
|
Nettomarge
|
2,63%
|
-
|
6,35%
|
5,98%
|
6,08%
|
6,03%
|
5,11%
|
5,61%
|
4,36%
|
5,13%
|
4,93%
|
4,16%
|
4,6%
|
3,67%
|
3,68%
|
4,18%
|
4,97%
|
4,14%
|
3,97%
|
WPA
2 |
0,6600
|
1,960
|
1,210
|
1,080
|
1,170
|
2,250
|
1,010
|
1,070
|
0,7500
|
0,8000
|
1,550
|
0,6800
|
0,8100
|
0,6200
|
0,6598
|
0,7238
|
0,9575
|
0,7397
|
0,7198
|
Dividend per aandeel
2 |
-
|
-
|
1,800
|
-
|
-
|
-
|
-
|
1,850
|
-
|
-
|
-
|
-
|
1,850
|
-
|
-
|
-
|
1,900
|
-
|
-
|
Datum van publicatie
|
05-08-20
|
05-08-21
|
09-03-22
|
03-05-22
|
05-08-22
|
05-08-22
|
08-11-22
|
09-03-23
|
03-05-23
|
01-08-23
|
01-08-23
|
08-11-23
|
06-03-24
|
07-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
14.112
|
12.928
|
16.366
|
15.856
|
17.739
|
18.958
|
18.822
|
18.202
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,806
x
|
1,49
x
|
1,393
x
|
1,257
x
|
1,639
x
|
1,776
x
|
1,613
x
|
1,486
x
|
Free Cash Flow
1 |
867
|
2.535
|
4.092
|
3.067
|
2.942
|
2.905
|
3.173
|
3.507
|
ROE (netto-inkomsten/eigen vermogen)
|
19,3%
|
21,4%
|
30,8%
|
25,4%
|
19,2%
|
15,1%
|
16,5%
|
16,8%
|
ROA (netto-inkomsten/totale activa)
|
5,11%
|
5,54%
|
8,5%
|
8,13%
|
7,98%
|
5,19%
|
5,67%
|
5,99%
|
Totale activa
1 |
51.320
|
53.738
|
59.450
|
65.935
|
46.080
|
67.043
|
70.297
|
71.309
|
Nettoactief per aandeel
2 |
11,40
|
11,10
|
15,40
|
19,10
|
16,00
|
19,90
|
21,10
|
22,70
|
Cashflow per aandeel
2 |
4,810
|
6,220
|
8,110
|
9,030
|
7,790
|
5,570
|
5,870
|
5,680
|
Capex
1 |
3.612
|
2.999
|
3.546
|
4.123
|
3.370
|
3.238
|
3.516
|
3.682
|
Capex/omzet
|
5,7%
|
4,49%
|
4,34%
|
4,37%
|
4,12%
|
3,87%
|
4,02%
|
4,05%
|
Datum van publicatie
|
10-03-20
|
09-03-21
|
09-03-22
|
09-03-23
|
06-03-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
37,75
EUR Gemiddelde koersdoel
45,08
EUR Spread / Gemiddelde doel +19,43% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,73% | 116 mld. | | -2,59% | 60,64 mld. | | -3,00% | 17,43 mld. | | -49,43% | 9,02 mld. | | +33,12% | 8,91 mld. | | -27,79% | 5,81 mld. | | -21,62% | 5,73 mld. | | +20,49% | 5,12 mld. | | -0,43% | 4,27 mld. |
Luchtvracht & Logistiek - NEC
|