Beurs gesloten -
Fukuoka Stock Exchange
07:36:55 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.010
JPY
|
+0,50%
|
|
+1,00%
|
-3,81%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
3.772
|
3.029
|
3.490
|
3.086
|
3.742
|
Bedrijfswaarde
1 |
9.270
|
11.100
|
13.878
|
15.652
|
20.735
|
K/w-verhouding
|
2,91
x
|
4,91
x
|
6,94
x
|
4,5
x
|
7,23
x
|
Dividendrendement
|
3,1%
|
1,95%
|
1,88%
|
2,13%
|
2,03%
|
Marktkapitalisatie/omzet
|
0,12
x
|
0,1
x
|
0,11
x
|
0,09
x
|
0,1
x
|
Bedrijfswaarde/omzet
|
0,31
x
|
0,38
x
|
0,44
x
|
0,46
x
|
0,58
x
|
Bedrijfswaarde/EBITDA
|
3.961.675
x
|
7.545.828
x
|
11.375.625
x
|
10.884.578
x
|
16.186.647
x
|
Bedrijfswaarde/FCF
|
2.550.996
x
|
-4.352.907
x
|
-5.883.113
x
|
-6.656.895
x
|
-4.681.269
x
|
FCF Yield
|
0%
|
-0%
|
-0%
|
-0%
|
-0%
|
Price to Book
|
0,65
x
|
0,47
x
|
0,51
x
|
0,41
x
|
0,47
x
|
Aantal aandelen (in duizenden)
|
3.252
|
3.275
|
3.287
|
3.287
|
3.297
|
Referentieprijs
2 |
1.160
|
925,0
|
1.062
|
939,0
|
1.135
|
Datum van publicatie
|
26-12-19
|
25-12-20
|
24-12-21
|
27-12-22
|
27-12-23
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
27.831
|
30.220
|
28.879
|
31.726
|
33.999
|
35.759
|
EBITDA
|
-
|
2.340
|
1.471
|
1.220
|
1.438
|
1.281
|
Bedrijfsresultaat (EBIT)
1 |
1.183
|
1.980
|
1.168
|
915
|
1.150
|
1.022
|
Operationele Marge
|
4,25%
|
6,55%
|
4,04%
|
2,88%
|
3,38%
|
2,86%
|
Resultaat voor belastingen (EBT)
1 |
904
|
2.020
|
996
|
790
|
1.006
|
808
|
Nettowinst (verlies)
1 |
583
|
1.259
|
626
|
513
|
698
|
528
|
Nettomarge
|
2,09%
|
4,17%
|
2,17%
|
1,62%
|
2,05%
|
1,48%
|
WPA
2 |
198,3
|
398,1
|
188,5
|
153,1
|
208,7
|
157,1
|
Free Cash Flow
|
-
|
3.634
|
-2.550
|
-2.359
|
-2.351
|
-4.429
|
FCF-marge
|
-
|
12,03%
|
-8,83%
|
-7,44%
|
-6,92%
|
-12,39%
|
Kasstroomconversie (ebitda)
|
-
|
155,3%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
288,64%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
19,53
|
36,00
|
18,00
|
20,00
|
20,00
|
23,00
|
Datum van publicatie
|
25-04-19
|
26-12-19
|
25-12-20
|
24-12-21
|
27-12-22
|
27-12-23
|
Fiscaal tijdperk: September |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
---|
Omzet
1 |
10.234
|
-
|
6.813
|
12.563
|
6.007
|
7.743
|
15.609
|
7.842
|
7.041
|
15.315
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-259
|
-
|
11
|
-300
|
-185
|
294
|
333
|
10
|
-272
|
-373
|
Operationele Marge
|
-2,53%
|
-
|
0,16%
|
-2,39%
|
-3,08%
|
3,8%
|
2,13%
|
0,13%
|
-3,86%
|
-2,44%
|
Resultaat voor belastingen (EBT)
1 |
-362
|
-
|
-24
|
-338
|
-245
|
225
|
208
|
-49
|
-346
|
-518
|
Nettowinst (verlies)
1 |
-258
|
-
|
-20
|
-245
|
-172
|
155
|
138
|
-49
|
-258
|
-371
|
Nettomarge
|
-2,52%
|
-
|
-0,29%
|
-1,95%
|
-2,86%
|
2%
|
0,88%
|
-0,62%
|
-3,66%
|
-2,42%
|
WPA
2 |
-79,25
|
-
|
-6,290
|
-74,72
|
-52,30
|
47,20
|
42,10
|
-15,00
|
-78,52
|
-112,7
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
11,00
|
-
|
-
|
11,00
|
Datum van publicatie
|
14-05-20
|
-
|
10-02-22
|
12-05-22
|
10-08-22
|
10-02-23
|
11-05-23
|
10-08-23
|
13-02-24
|
13-05-24
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
9.786
|
5.498
|
8.071
|
10.388
|
12.566
|
16.993
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
2,35
x
|
5,487
x
|
8,515
x
|
8,739
x
|
13,27
x
|
Free Cash Flow
|
-
|
3.634
|
-2.550
|
-2.359
|
-2.351
|
-4.429
|
ROE (netto-inkomsten/eigen vermogen)
|
14,8%
|
25%
|
10,2%
|
7,76%
|
9,75%
|
6,87%
|
ROA (netto-inkomsten/totale activa)
|
2,74%
|
4,45%
|
2,36%
|
1,83%
|
2,09%
|
1,63%
|
Totale activa
1 |
21.282
|
28.320
|
26.575
|
28.057
|
33.324
|
32.323
|
Nettoactief per aandeel
2 |
1.434
|
1.798
|
1.947
|
2.081
|
2.274
|
2.399
|
Cashflow per aandeel
2 |
2.259
|
3.097
|
3.022
|
2.344
|
3.299
|
2.374
|
Capex
|
-
|
284
|
197
|
419
|
357
|
622
|
Capex/omzet
|
-
|
0,94%
|
0,68%
|
1,32%
|
1,05%
|
1,74%
|
Datum van publicatie
|
25-04-19
|
26-12-19
|
25-12-20
|
24-12-21
|
27-12-22
|
27-12-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,81% | 20,62 mln. | | +27,40% | 25,35 mld. | | -5,18% | 24,24 mld. | | +13,54% | 24,23 mld. | | -20,01% | 23,68 mld. | | +3,54% | 19,49 mld. | | +29,70% | 19,42 mld. | | -1,60% | 19 mld. | | +46,90% | 18,34 mld. | | -11,52% | 14,64 mld. |
andere onroerend goed ontwikkeling & transacties
|