slotkoers
Mexican S.E.
00:00:00 16-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
613,6
MXN
|
+0,23%
|
|
-.--%
|
+9,63%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.406
|
1.346
|
1.255
|
907,1
|
1.116
|
1.198
|
-
|
-
|
Bedrijfswaarde
1 |
1.840
|
1.649
|
1.530
|
1.164
|
1.372
|
1.613
|
1.573
|
1.506
|
K/w-verhouding
|
56,9
x
|
151
x
|
14,6
x
|
17,4
x
|
12,5
x
|
11
x
|
9,33
x
|
8,21
x
|
Dividendrendement
|
2,05%
|
-
|
2,73%
|
3,25%
|
3,4%
|
3,24%
|
3,21%
|
3,94%
|
Marktkapitalisatie/omzet
|
0,54
x
|
0,49
x
|
0,43
x
|
0,29
x
|
0,29
x
|
0,29
x
|
0,28
x
|
0,27
x
|
Bedrijfswaarde/omzet
|
0,71
x
|
0,6
x
|
0,52
x
|
0,37
x
|
0,36
x
|
0,39
x
|
0,36
x
|
0,34
x
|
Bedrijfswaarde/EBITDA
|
7,54
x
|
8,17
x
|
6,07
x
|
4,97
x
|
4,81
x
|
4,91
x
|
4,37
x
|
3,86
x
|
Bedrijfswaarde/FCF
|
32,5
x
|
12,9
x
|
14
x
|
34,8
x
|
-
|
24,4
x
|
11,3
x
|
8,99
x
|
FCF Yield
|
3,07%
|
7,75%
|
7,12%
|
2,87%
|
-
|
4,1%
|
8,84%
|
11,1%
|
Price to Book
|
1,92
x
|
2,13
x
|
1,73
x
|
1,17
x
|
1,31
x
|
1,29
x
|
1,18
x
|
1,07
x
|
Aantal aandelen (in duizenden)
|
34.281
|
34.281
|
34.281
|
34.230
|
34.238
|
34.237
|
-
|
-
|
Referentieprijs
2 |
41,00
|
39,25
|
36,60
|
26,50
|
32,60
|
35,00
|
35,00
|
35,00
|
Datum van publicatie
|
27-02-20
|
25-02-21
|
25-02-22
|
24-02-23
|
27-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.598
|
2.762
|
2.943
|
3.165
|
3.825
|
4.186
|
4.356
|
4.470
|
EBITDA
1 |
244
|
201,9
|
252,1
|
234
|
285
|
328,7
|
360,1
|
390,4
|
Bedrijfsresultaat (EBIT)
1 |
163
|
120,9
|
164,9
|
138,6
|
179
|
217
|
240,4
|
260,3
|
Operationele Marge
|
6,27%
|
4,38%
|
5,61%
|
4,38%
|
4,68%
|
5,18%
|
5,52%
|
5,82%
|
Resultaat voor belastingen (EBT)
1 |
61,14
|
49,08
|
129,8
|
91,12
|
141
|
159,2
|
192
|
210,3
|
Nettowinst (verlies)
1 |
24,74
|
9,012
|
85,92
|
52,19
|
89
|
109,2
|
128,4
|
146,2
|
Nettomarge
|
0,95%
|
0,33%
|
2,92%
|
1,65%
|
2,33%
|
2,61%
|
2,95%
|
3,27%
|
WPA
2 |
0,7200
|
0,2600
|
2,510
|
1,520
|
2,600
|
3,183
|
3,750
|
4,263
|
Free Cash Flow
1 |
56,52
|
127,9
|
109
|
33,42
|
-
|
66,13
|
139
|
167,6
|
FCF-marge
|
2,18%
|
4,63%
|
3,7%
|
1,06%
|
-
|
1,58%
|
3,19%
|
3,75%
|
Kasstroomconversie (ebitda)
|
23,16%
|
63,31%
|
43,22%
|
14,28%
|
-
|
20,12%
|
38,61%
|
42,94%
|
Kasstroomconversie (nettowinst)
|
228,4%
|
1.418,7%
|
126,81%
|
64,05%
|
-
|
60,58%
|
108,31%
|
114,62%
|
Dividend per aandeel
2 |
0,8420
|
-
|
1,000
|
0,8600
|
1,110
|
1,135
|
1,124
|
1,378
|
Datum van publicatie
|
27-02-20
|
25-02-21
|
25-02-22
|
24-02-23
|
27-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
---|
Omzet
1 |
1.117
|
1.411
|
-
|
909,7
|
736
|
794
|
1.530
|
660
|
975,5
|
952
|
925
|
1.877
|
858
|
1.090
|
1.948
|
1.008
|
EBITDA
1 |
72,6
|
119,6
|
55,38
|
77,08
|
57,1
|
50,9
|
108
|
49
|
77,04
|
-
|
-
|
138
|
-
|
-
|
-
|
63,25
|
Bedrijfsresultaat (EBIT)
1 |
27,57
|
74,46
|
35,54
|
54,94
|
35
|
31,51
|
66,51
|
30
|
41,64
|
43
|
42
|
85
|
43
|
51
|
94
|
47
|
Operationele Marge
|
2,47%
|
5,28%
|
-
|
6,04%
|
4,76%
|
3,97%
|
4,35%
|
4,55%
|
4,27%
|
4,52%
|
4,54%
|
4,53%
|
5,01%
|
4,68%
|
4,83%
|
4,66%
|
Resultaat voor belastingen (EBT)
1 |
-22,1
|
60,68
|
24,32
|
44,83
|
31
|
17,45
|
48,45
|
12
|
31,12
|
32
|
28,63
|
-
|
30,37
|
50
|
-
|
37
|
Nettowinst (verlies)
1 |
-35,43
|
40,82
|
16,18
|
28,92
|
20
|
10,7
|
30,7
|
3,296
|
18,19
|
20,3
|
14,11
|
34,41
|
18,59
|
36
|
-
|
23
|
Nettomarge
|
-3,17%
|
2,89%
|
-
|
3,18%
|
2,72%
|
1,35%
|
2,01%
|
0,5%
|
1,86%
|
2,13%
|
1,53%
|
1,83%
|
2,17%
|
3,3%
|
-
|
2,28%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-07-20
|
29-07-21
|
19-11-21
|
25-02-22
|
06-05-22
|
29-07-22
|
29-07-22
|
10-11-22
|
24-02-23
|
05-05-23
|
28-07-23
|
28-07-23
|
15-11-23
|
27-02-24
|
27-02-24
|
08-05-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
434
|
304
|
276
|
257
|
256
|
415
|
375
|
308
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,779
x
|
1,504
x
|
1,093
x
|
1,097
x
|
0,8982
x
|
1,261
x
|
1,041
x
|
0,789
x
|
Free Cash Flow
1 |
56,5
|
128
|
109
|
33,4
|
-
|
66,1
|
139
|
168
|
ROE (netto-inkomsten/eigen vermogen)
|
3,33%
|
1,32%
|
12,6%
|
6,95%
|
10,7%
|
12%
|
13,1%
|
13,4%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
1,14%
|
1,78%
|
1,9%
|
2,2%
|
2%
|
Totale activa
1 |
-
|
-
|
-
|
4.592
|
5.002
|
5.745
|
5.836
|
7.311
|
Nettoactief per aandeel
2 |
21,40
|
18,50
|
21,20
|
22,70
|
25,00
|
27,10
|
29,70
|
32,70
|
Cashflow per aandeel
2 |
3,760
|
5,110
|
4,490
|
3,240
|
-
|
6,440
|
-
|
-
|
Capex
1 |
72,3
|
49,3
|
44,6
|
77,5
|
-
|
132
|
139
|
155
|
Capex/omzet
|
2,78%
|
1,78%
|
1,52%
|
2,45%
|
-
|
3,16%
|
3,2%
|
3,46%
|
Datum van publicatie
|
27-02-20
|
25-02-21
|
25-02-22
|
24-02-23
|
27-02-24
|
-
|
-
|
-
|
Gemiddelde koersdoel
44,91
EUR Spread / Gemiddelde doel +28,31% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +25,09% | 28,11 mld. | | +36,50% | 26,79 mld. | | +48,87% | 3,05 mld. | | -15,29% | 2,8 mld. | | +11,58% | 2,43 mld. | | +12,72% | 1,53 mld. | | +4,13% | 716 mln. | | -6,95% | 544 mln. | | +53,70% | 369 mln. |
Locomotieven en rollend materieel
|