Beurs gesloten -
Japan Exchange
08:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
995
JPY
|
+5,63%
|
|
+12,30%
|
+78,96%
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
5.506
|
4.719
|
5.182
|
4.160
|
4.047
|
Bedrijfswaarde
1 |
5.111
|
4.582
|
5.544
|
5.425
|
5.279
|
K/w-verhouding
|
93,7
x
|
260
x
|
-793
x
|
-38
x
|
34,8
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
5,69
x
|
2,19
x
|
2,45
x
|
1,65
x
|
1,25
x
|
Bedrijfswaarde/omzet
|
5,29
x
|
2,12
x
|
2,62
x
|
2,15
x
|
1,63
x
|
Bedrijfswaarde/EBITDA
|
41,9
x
|
25
x
|
82,7
x
|
43,4
x
|
12,8
x
|
Bedrijfswaarde/FCF
|
-
|
48.102.173
x
|
-47.944.933
x
|
-15.937.514
x
|
-51.129.599
x
|
FCF Yield
|
-
|
0%
|
-0%
|
-0%
|
-0%
|
Price to Book
|
5,53
x
|
4,54
x
|
5,22
x
|
4,61
x
|
3,95
x
|
Aantal aandelen (in duizenden)
|
4.952
|
5.036
|
5.105
|
5.161
|
5.162
|
Referentieprijs
2 |
1.112
|
937,0
|
1.015
|
806,0
|
784,0
|
Datum van publicatie
|
25-12-18
|
23-12-19
|
21-12-20
|
22-12-21
|
22-12-22
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
967
|
2.159
|
2.118
|
2.522
|
3.234
|
EBITDA
1 |
122
|
183
|
67
|
125
|
413
|
Bedrijfsresultaat (EBIT)
1 |
48
|
66
|
-74
|
-101
|
100
|
Operationele Marge
|
4,96%
|
3,06%
|
-3,49%
|
-4%
|
3,09%
|
Resultaat voor belastingen (EBT)
1 |
82
|
52
|
-27
|
-119
|
108
|
Nettowinst (verlies)
1 |
59
|
18
|
-6
|
-109
|
117
|
Nettomarge
|
6,1%
|
0,83%
|
-0,28%
|
-4,32%
|
3,62%
|
WPA
2 |
11,87
|
3,611
|
-1,280
|
-21,21
|
22,56
|
Free Cash Flow
|
-
|
95,25
|
-115,6
|
-340,4
|
-103,2
|
FCF-marge
|
-
|
4,41%
|
-5,46%
|
-13,5%
|
-3,19%
|
Kasstroomconversie (ebitda)
|
-
|
52,05%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
529,17%
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25-12-18
|
23-12-19
|
21-12-20
|
22-12-21
|
22-12-22
|
Fiscaal tijdperk: September |
2019 S1
|
2020 S1
|
2021 Q1
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 S1
|
---|
Omzet
1 |
1.101
|
1.097
|
559
|
1.161
|
605
|
784
|
796
|
1.580
|
815
|
839
|
1.654
|
857
|
1.743
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
48
|
102
|
-78
|
-80
|
-40
|
56
|
36
|
92
|
-2
|
32
|
30
|
27
|
94
|
Operationele Marge
|
4,36%
|
9,3%
|
-13,95%
|
-6,89%
|
-6,61%
|
7,14%
|
4,52%
|
5,82%
|
-0,25%
|
3,81%
|
1,81%
|
3,15%
|
5,39%
|
Resultaat voor belastingen (EBT)
1 |
47
|
98
|
-80
|
-85
|
-42
|
52
|
-
|
85
|
-6
|
-
|
-
|
24
|
87
|
Nettowinst (verlies)
1 |
22
|
107
|
-79
|
-76
|
-55
|
33
|
-
|
78
|
-1
|
-
|
-
|
20
|
77
|
Nettomarge
|
2%
|
9,75%
|
-14,13%
|
-6,55%
|
-9,09%
|
4,21%
|
-
|
4,94%
|
-0,12%
|
-
|
-
|
2,33%
|
4,42%
|
WPA
2 |
4,620
|
21,30
|
-15,65
|
-15,01
|
-10,49
|
6,480
|
-
|
15,24
|
-0,3200
|
-
|
-
|
4,020
|
14,89
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14-05-19
|
14-05-20
|
12-02-21
|
14-05-21
|
13-08-21
|
14-02-22
|
13-05-22
|
13-05-22
|
12-08-22
|
14-11-22
|
14-11-22
|
14-02-23
|
12-05-23
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
-
|
-
|
362
|
1.265
|
1.232
|
Nettokaspositie
1 |
395
|
137
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
5,403
x
|
10,12
x
|
2,983
x
|
Free Cash Flow
|
-
|
95,3
|
-116
|
-340
|
-103
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
1,77%
|
-0,59%
|
-11,5%
|
12,1%
|
ROA (netto-inkomsten/totale activa)
|
-
|
2,13%
|
-1,96%
|
-2,18%
|
1,87%
|
Totale activa
1 |
-
|
844,8
|
305,9
|
4.996
|
6.273
|
Nettoactief per aandeel
2 |
201,0
|
207,0
|
194,0
|
175,0
|
198,0
|
Cashflow per aandeel
2 |
189,0
|
197,0
|
147,0
|
131,0
|
140,0
|
Capex
1 |
51
|
9
|
16
|
33
|
18
|
Capex/omzet
|
5,27%
|
0,42%
|
0,76%
|
1,31%
|
0,56%
|
Datum van publicatie
|
25-12-18
|
23-12-19
|
21-12-20
|
22-12-21
|
22-12-22
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +78,96% | 32,63 mln. | | -13,54% | 190 mld. | | +2,92% | 169 mld. | | +5,75% | 159 mld. | | +2,46% | 97,69 mld. | | +50,08% | 93,25 mld. | | +17,01% | 85,67 mld. | | +1,55% | 77,83 mld. | | -0,44% | 47,42 mld. | | -32,12% | 45,23 mld. |
IT Diensten & Consulting - Andere
|