Vertraagde tijd
Börse Stuttgart
15:33:20 16-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10,7
EUR
|
-0,93%
|
|
-5,26%
|
-12,20%
|
Fiscaal tijdperk: Dezember |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
61.860
|
59.444
|
56.744
|
41.497
|
43.537
|
38.950
|
-
|
-
|
Bedrijfswaarde
1 |
77.366
|
74.121
|
71.096
|
57.765
|
60.127
|
57.414
|
58.771
|
58.308
|
K/w-verhouding
|
7,34
x
|
-56,3
x
|
10,3
x
|
-66,3
x
|
195
x
|
14,6
x
|
11,3
x
|
9,73
x
|
Dividendrendement
|
4,9%
|
5,1%
|
5,5%
|
7,33%
|
6,97%
|
7,68%
|
7,7%
|
7,88%
|
Marktkapitalisatie/omzet
|
1,04
x
|
1
x
|
0,72
x
|
0,48
x
|
0,63
x
|
0,57
x
|
0,55
x
|
0,53
x
|
Bedrijfswaarde/omzet
|
1,3
x
|
1,25
x
|
0,9
x
|
0,66
x
|
0,87
x
|
0,85
x
|
0,83
x
|
0,79
x
|
Bedrijfswaarde/EBITDA
|
9,42
x
|
9,97
x
|
6,27
x
|
5,37
x
|
7,84
x
|
6,94
x
|
6,28
x
|
5,7
x
|
Bedrijfswaarde/FCF
|
21,2
x
|
32,5
x
|
19,1
x
|
17,3
x
|
22,3
x
|
102
x
|
24
x
|
14,9
x
|
FCF Yield
|
4,72%
|
3,08%
|
5,22%
|
5,77%
|
4,49%
|
0,98%
|
4,16%
|
6,7%
|
Price to Book
|
1,49
x
|
1,76
x
|
1,39
x
|
1,05
x
|
1,23
x
|
1,1
x
|
1,09
x
|
1,08
x
|
Aantal aandelen (in duizenden)
|
918.479
|
918.479
|
918.479
|
894.516
|
892.522
|
892.522
|
-
|
-
|
Referentieprijs
2 |
67,35
|
64,72
|
61,78
|
46,39
|
48,78
|
43,64
|
43,64
|
43,64
|
Datum van publicatie
|
28-02-20
|
26-02-21
|
25-02-22
|
24-02-23
|
23-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Dezember |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
59.316
|
59.149
|
78.598
|
87.327
|
68.902
|
67.916
|
71.237
|
74.171
|
EBITDA
1 |
8.217
|
7.435
|
11.348
|
10.762
|
7.671
|
8.278
|
9.365
|
10.230
|
Bedrijfsresultaat (EBIT)
1 |
4.536
|
3.560
|
7.768
|
6.878
|
3.806
|
4.340
|
5.352
|
6.069
|
Operationele Marge
|
7,65%
|
6,02%
|
9,88%
|
7,88%
|
5,52%
|
6,39%
|
7,51%
|
8,18%
|
Resultaat voor belastingen (EBT)
1 |
3.302
|
-1.562
|
7.448
|
1.190
|
1.420
|
3.504
|
4.588
|
4.985
|
Nettowinst (verlies)
1 |
8.421
|
-1.060
|
5.523
|
-627
|
225
|
2.563
|
3.490
|
3.989
|
Nettomarge
|
14,2%
|
-1,79%
|
7,03%
|
-0,72%
|
0,33%
|
3,77%
|
4,9%
|
5,38%
|
WPA
2 |
9,170
|
-1,150
|
6,010
|
-0,7000
|
0,2500
|
2,997
|
3,859
|
4,484
|
Free Cash Flow
1 |
3.650
|
2.284
|
3.713
|
3.333
|
2.700
|
561,8
|
2.446
|
3.907
|
FCF-marge
|
6,15%
|
3,86%
|
4,72%
|
3,82%
|
3,92%
|
0,83%
|
3,43%
|
5,27%
|
Kasstroomconversie (ebitda)
|
44,42%
|
30,72%
|
32,72%
|
30,97%
|
35,2%
|
6,79%
|
26,12%
|
38,19%
|
Kasstroomconversie (nettowinst)
|
43,34%
|
-
|
67,23%
|
-
|
1.200%
|
21,92%
|
70,1%
|
97,95%
|
Dividend per aandeel
2 |
3,300
|
3,300
|
3,400
|
3,400
|
3,400
|
3,350
|
3,361
|
3,439
|
Datum van publicatie
|
28-02-20
|
26-02-21
|
25-02-22
|
24-02-23
|
23-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
19.776
|
23.083
|
22.974
|
21.946
|
19.323
|
19.991
|
17.305
|
15.735
|
15.871
|
17.553
|
16.807
|
33.844
|
16.716
|
17.211
|
18.447
|
18.106
|
EBITDA
1 |
2.179
|
3.743
|
3.293
|
2.325
|
1.401
|
2.864
|
1.908
|
1.545
|
1.317
|
2.712
|
2.027
|
4.696
|
1.912
|
1.635
|
3.184
|
2.297
|
Bedrijfsresultaat (EBIT)
1 |
1.227
|
2.818
|
2.339
|
1.348
|
373
|
1.931
|
1.007
|
575
|
292
|
1.754
|
1.046
|
2.786
|
941,9
|
632,9
|
2.117
|
1.294
|
Operationele Marge
|
6,2%
|
12,21%
|
10,18%
|
6,14%
|
1,93%
|
9,66%
|
5,82%
|
3,65%
|
1,84%
|
9,99%
|
6,22%
|
8,23%
|
5,63%
|
3,68%
|
11,47%
|
7,15%
|
Resultaat voor belastingen (EBT)
|
1.235
|
1.878
|
2.658
|
1.239
|
-4.585
|
1.930
|
851
|
38
|
-1.323
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
898
|
1.221
|
2.090
|
909
|
-4.847
|
1.562
|
499
|
249
|
-1.587
|
1.368
|
522
|
1.891
|
-
|
-
|
-
|
-
|
Nettomarge
|
4,54%
|
5,29%
|
9,1%
|
4,14%
|
-25,08%
|
7,81%
|
2,88%
|
1,58%
|
-10%
|
7,79%
|
3,11%
|
5,59%
|
-
|
-
|
-
|
-
|
WPA
2 |
0,9800
|
1,340
|
2,310
|
1,010
|
-5,420
|
1,750
|
0,5600
|
0,2800
|
-1,780
|
1,530
|
0,5800
|
2,310
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
3,400
|
-
|
-
|
-
|
3,400
|
-
|
-
|
-
|
3,400
|
-
|
-
|
-
|
-
|
3,400
|
-
|
-
|
Datum van publicatie
|
25-02-22
|
29-04-22
|
27-07-22
|
26-10-22
|
24-02-23
|
27-04-23
|
28-07-23
|
31-10-23
|
23-02-24
|
25-04-24
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
15.506
|
14.677
|
14.352
|
16.268
|
16.590
|
18.464
|
19.822
|
19.358
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,887
x
|
1,974
x
|
1,265
x
|
1,512
x
|
2,163
x
|
2,231
x
|
2,117
x
|
1,892
x
|
Free Cash Flow
1 |
3.650
|
2.284
|
3.713
|
3.333
|
2.700
|
562
|
2.446
|
3.907
|
ROE (netto-inkomsten/eigen vermogen)
|
21,6%
|
-2,5%
|
14,8%
|
15,6%
|
6,64%
|
8,42%
|
10,3%
|
11,6%
|
ROA (netto-inkomsten/totale activa)
|
9,71%
|
-1,27%
|
6,59%
|
-0,73%
|
3,07%
|
3,41%
|
4,75%
|
5,8%
|
Totale activa
1 |
86.753
|
83.623
|
83.834
|
85.926
|
7.329
|
75.088
|
73.429
|
68.821
|
Nettoactief per aandeel
2 |
45,20
|
36,70
|
44,40
|
44,30
|
39,50
|
39,60
|
39,90
|
40,50
|
Cashflow per aandeel
2 |
8,140
|
5,880
|
7,890
|
8,620
|
9,060
|
7,930
|
7,900
|
8,130
|
Capex
1 |
3.824
|
3.129
|
3.532
|
4.375
|
5.395
|
6.217
|
5.481
|
4.479
|
Capex/omzet
|
6,45%
|
5,29%
|
4,49%
|
5,01%
|
7,83%
|
9,15%
|
7,69%
|
6,04%
|
Datum van publicatie
|
28-02-20
|
26-02-21
|
25-02-22
|
24-02-23
|
23-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
43,64
EUR Gemiddelde koersdoel
54,74
EUR Spread / Gemiddelde doel +25,43% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,35% | 83,58 mld. | | +7,03% | 33,53 mld. | | +16,94% | 19,3 mld. | | +11,61% | 11,48 mld. | | -12,85% | 9,28 mld. | | +0,48% | 9,26 mld. | | -3,49% | 8,51 mld. | | +5,37% | 8,33 mld. | | -14,54% | 5,68 mld. |
Gediversifieerde chemicaliën
|