Beurs gesloten -
Deutsche Boerse AG
08:03:34 02-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
36,8
EUR
|
-3,66%
|
|
+1,10%
|
+25,17%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.142
|
2.566
|
2.359
|
2.066
|
1.654
|
2.044
|
-
|
-
|
Bedrijfswaarde
1 |
3.883
|
3.191
|
2.860
|
2.560
|
2.855
|
3.126
|
3.027
|
2.044
|
K/w-verhouding
|
20,2
x
|
40,9
x
|
23,8
x
|
157
x
|
105
x
|
27,6
x
|
19
x
|
15,3
x
|
Dividendrendement
|
1,03%
|
1,26%
|
1,37%
|
1,57%
|
1,96%
|
1,61%
|
1,61%
|
-
|
Marktkapitalisatie/omzet
|
2,11
x
|
2,28
x
|
1,87
x
|
1,64
x
|
1,14
x
|
1,24
x
|
1,19
x
|
1,11
x
|
Bedrijfswaarde/omzet
|
2,6
x
|
2,84
x
|
2,27
x
|
2,03
x
|
1,97
x
|
1,89
x
|
1,76
x
|
1,11
x
|
Bedrijfswaarde/EBITDA
|
11,3
x
|
13,8
x
|
11,8
x
|
10,8
x
|
10,1
x
|
9,31
x
|
8,11
x
|
4,98
x
|
Bedrijfswaarde/FCF
|
19,9
x
|
18,3
x
|
21,4
x
|
63,2
x
|
50,4
x
|
39
x
|
22,4
x
|
12,4
x
|
FCF Yield
|
5,02%
|
5,48%
|
4,68%
|
1,58%
|
1,99%
|
2,56%
|
4,46%
|
8,09%
|
Price to Book
|
2,51
x
|
1,86
x
|
1,65
x
|
1,55
x
|
1,22
x
|
1,51
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
50.714
|
50.617
|
50.627
|
50.569
|
50.675
|
50.702
|
-
|
-
|
Referentieprijs
2 |
61,96
|
50,69
|
46,59
|
40,85
|
32,63
|
40,31
|
40,31
|
40,31
|
Datum van publicatie
|
21-02-20
|
19-02-21
|
18-02-22
|
17-02-23
|
16-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.491
|
1.124
|
1.259
|
1.262
|
1.451
|
1.651
|
1.720
|
1.848
|
EBITDA
1 |
343,2
|
231,6
|
242,1
|
238,1
|
283,1
|
335,9
|
373,5
|
410,4
|
Bedrijfsresultaat (EBIT)
1 |
244,1
|
144
|
151
|
145,9
|
167,3
|
213,3
|
235,7
|
263,7
|
Operationele Marge
|
16,37%
|
12,81%
|
11,99%
|
11,56%
|
11,53%
|
12,92%
|
13,7%
|
14,27%
|
Resultaat voor belastingen (EBT)
1 |
206,8
|
101,5
|
127,8
|
38,18
|
33,26
|
112,1
|
155,9
|
188,7
|
Nettowinst (verlies)
1 |
158,4
|
63,38
|
99,87
|
13,48
|
16
|
68,17
|
109,7
|
135,8
|
Nettomarge
|
10,62%
|
5,64%
|
7,93%
|
1,07%
|
1,1%
|
4,13%
|
6,38%
|
7,35%
|
WPA
2 |
3,070
|
1,240
|
1,960
|
0,2600
|
0,3100
|
1,462
|
2,122
|
2,640
|
Free Cash Flow
1 |
195
|
174,8
|
133,7
|
40,48
|
56,68
|
80,1
|
134,9
|
165,4
|
FCF-marge
|
13,08%
|
15,54%
|
10,62%
|
3,21%
|
3,91%
|
4,85%
|
7,84%
|
8,95%
|
Kasstroomconversie (ebitda)
|
56,83%
|
75,44%
|
55,23%
|
17%
|
20,02%
|
23,85%
|
36,12%
|
40,3%
|
Kasstroomconversie (nettowinst)
|
123,15%
|
275,76%
|
133,86%
|
300,3%
|
354,31%
|
117,49%
|
122,93%
|
121,8%
|
Dividend per aandeel
2 |
0,6400
|
0,6400
|
0,6400
|
0,6400
|
0,6400
|
0,6500
|
0,6500
|
-
|
Datum van publicatie
|
21-02-20
|
19-02-21
|
18-02-22
|
17-02-23
|
16-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
311
|
312,4
|
321,3
|
314,7
|
313,5
|
335,4
|
339
|
361
|
415,5
|
430,6
|
395,9
|
404,1
|
420,9
|
407,4
|
410,9
|
EBITDA
1 |
58,52
|
54,07
|
62,69
|
63,21
|
58,09
|
61,21
|
66,33
|
68,02
|
84,3
|
83,77
|
84,32
|
79,71
|
93,94
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
35,44
|
31,77
|
40,13
|
39,05
|
34,96
|
37,16
|
43,46
|
39,02
|
47,68
|
51,07
|
51,1
|
53,97
|
56,87
|
53
|
56,4
|
Operationele Marge
|
11,39%
|
10,17%
|
12,49%
|
12,41%
|
11,15%
|
11,08%
|
12,82%
|
10,81%
|
11,47%
|
11,86%
|
12,91%
|
13,35%
|
13,51%
|
13,01%
|
13,73%
|
Resultaat voor belastingen (EBT)
1 |
29,58
|
25,92
|
-31,11
|
24,26
|
19,12
|
16,64
|
22,39
|
-11,93
|
6,166
|
13,16
|
28,97
|
29,71
|
33,09
|
33,8
|
37,4
|
Nettowinst (verlies)
1 |
28,14
|
20,48
|
-39,55
|
16,98
|
15,57
|
13,16
|
17,35
|
-21,73
|
7,216
|
1,947
|
17,49
|
20,14
|
23,83
|
23,3
|
25,8
|
Nettomarge
|
9,05%
|
6,56%
|
-12,31%
|
5,39%
|
4,97%
|
3,92%
|
5,12%
|
-6,02%
|
1,74%
|
0,45%
|
4,42%
|
4,98%
|
5,66%
|
5,72%
|
6,28%
|
WPA
2 |
0,5500
|
0,4000
|
-0,7800
|
0,3300
|
0,3000
|
0,2600
|
0,3400
|
-0,4300
|
0,1400
|
0,0400
|
0,3467
|
0,4100
|
0,4700
|
0,4750
|
0,4950
|
Dividend per aandeel
2 |
0,1600
|
0,1600
|
0,1600
|
0,1600
|
0,1600
|
0,1600
|
0,1600
|
0,1600
|
0,1600
|
0,1600
|
0,1650
|
0,1650
|
0,1650
|
-
|
-
|
Datum van publicatie
|
18-02-22
|
29-04-22
|
29-07-22
|
28-10-22
|
17-02-23
|
27-04-23
|
28-07-23
|
27-10-23
|
16-02-24
|
26-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
741
|
625
|
501
|
494
|
1.201
|
1.082
|
983
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,159
x
|
2,699
x
|
2,069
x
|
2,076
x
|
4,242
x
|
3,221
x
|
2,633
x
|
-
|
Free Cash Flow
1 |
195
|
175
|
134
|
40,5
|
56,7
|
80,1
|
135
|
165
|
ROE (netto-inkomsten/eigen vermogen)
|
13,3%
|
8,58%
|
7,1%
|
7,29%
|
6,24%
|
6,2%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
5,91%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
2.679
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
24,70
|
27,30
|
28,20
|
26,40
|
26,70
|
26,60
|
-
|
-
|
Cashflow per aandeel
2 |
4,810
|
4,220
|
3,290
|
1,480
|
2,200
|
2,780
|
3,160
|
-
|
Capex
1 |
53,3
|
40,7
|
34,1
|
35,1
|
55,7
|
64,4
|
66
|
70
|
Capex/omzet
|
3,57%
|
3,62%
|
2,71%
|
2,78%
|
3,84%
|
3,9%
|
3,84%
|
3,79%
|
Datum van publicatie
|
21-02-20
|
19-02-21
|
18-02-22
|
17-02-23
|
16-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
40,31
USD Gemiddelde koersdoel
43,33
USD Spread / Gemiddelde doel +7,50% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,86% | 86,98 mld. | | +10,71% | 64,4 mld. | | +17,22% | 36,12 mld. | | +15,66% | 31,89 mld. | | +7,64% | 25,82 mld. | | -1,81% | 25,39 mld. | | -2,38% | 25,35 mld. | | +15,05% | 24,32 mld. | | -2,10% | 20,92 mld. |
Industriële machines & uitrusting - Andere
|