Beurs gesloten -
Nasdaq
22:00:00 21-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
83,78
USD
|
-0,23%
|
|
+1,06%
|
-13,92%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
2.040
|
1.918
|
2.298
|
2.899
|
3.204
|
2.764
|
-
|
Bedrijfswaarde
1 |
2.040
|
1.918
|
2.298
|
2.899
|
3.204
|
2.764
|
2.764
|
K/w-verhouding
|
15,4
x
|
19,6
x
|
14
x
|
15,3
x
|
15,4
x
|
14,4
x
|
15
x
|
Dividendrendement
|
1,99%
|
2,25%
|
1,98%
|
1,72%
|
1,71%
|
2,11%
|
2,22%
|
Marktkapitalisatie/omzet
|
4,87
x
|
4,32
x
|
4,73
x
|
5,2
x
|
5,25
x
|
4,55
x
|
4,48
x
|
Bedrijfswaarde/omzet
|
4,87
x
|
4,32
x
|
4,73
x
|
5,2
x
|
5,25
x
|
4,55
x
|
4,48
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2,03
x
|
1,8
x
|
1,96
x
|
2,32
x
|
2,24
x
|
1,76
x
|
1,62
x
|
Aantal aandelen (in duizenden)
|
32.666
|
32.682
|
32.572
|
32.871
|
32.921
|
32.991
|
-
|
Referentieprijs
2 |
62,44
|
58,70
|
70,56
|
88,18
|
97,33
|
83,78
|
83,78
|
Datum van publicatie
|
17-01-20
|
21-01-21
|
20-01-22
|
19-01-23
|
18-01-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
419,2
|
443,9
|
485,7
|
557,4
|
609,9
|
607,8
|
617,2
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
180,9
|
186,2
|
199,7
|
247,5
|
277,4
|
274,9
|
275,8
|
Operationele Marge
|
43,17%
|
41,94%
|
41,12%
|
44,4%
|
45,49%
|
45,23%
|
44,69%
|
Resultaat voor belastingen (EBT)
1 |
169,6
|
123,5
|
208,4
|
237,4
|
269,9
|
252,4
|
244,4
|
Nettowinst (verlies)
1 |
134,9
|
99,59
|
167,6
|
193,1
|
212,5
|
194,5
|
187,9
|
Nettomarge
|
32,18%
|
22,43%
|
34,51%
|
34,64%
|
34,84%
|
32%
|
30,45%
|
WPA
2 |
4,050
|
3,000
|
5,030
|
5,770
|
6,340
|
5,800
|
5,582
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,240
|
1,320
|
1,400
|
1,520
|
1,660
|
1,767
|
1,860
|
Datum van publicatie
|
17-01-20
|
21-01-21
|
20-01-22
|
19-01-23
|
18-01-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
121,6
|
119,2
|
129,5
|
150,3
|
158,5
|
157
|
153,9
|
148,8
|
150,2
|
151
|
150,1
|
153,5
|
153
|
153,4
|
152
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
44,81
|
46,64
|
55,75
|
71,2
|
73,92
|
76,67
|
72,79
|
67,54
|
60,41
|
68,22
|
66,75
|
69,75
|
68,8
|
69,4
|
67,4
|
Operationele Marge
|
36,85%
|
39,15%
|
43,06%
|
47,38%
|
46,63%
|
48,84%
|
47,3%
|
45,4%
|
40,21%
|
45,18%
|
44,47%
|
45,45%
|
44,97%
|
45,24%
|
44,35%
|
Resultaat voor belastingen (EBT)
1 |
45,03
|
43,71
|
55,25
|
68,34
|
70,14
|
74,34
|
69,97
|
65,23
|
60,41
|
64,21
|
61,86
|
64
|
61,96
|
61,7
|
58,8
|
Nettowinst (verlies)
1 |
38,17
|
35,92
|
44,71
|
55,35
|
57,13
|
57,53
|
55,01
|
50,99
|
48,93
|
50,33
|
47,51
|
49,1
|
47,68
|
47,34
|
45,4
|
Nettomarge
|
31,39%
|
30,14%
|
34,53%
|
36,83%
|
36,04%
|
36,65%
|
35,74%
|
34,28%
|
32,57%
|
33,33%
|
31,65%
|
31,99%
|
31,17%
|
30,86%
|
29,87%
|
WPA
2 |
1,150
|
1,080
|
1,340
|
1,650
|
1,700
|
1,720
|
1,640
|
1,520
|
1,460
|
1,500
|
1,415
|
1,462
|
1,420
|
1,410
|
1,353
|
Dividend per aandeel
2 |
0,3600
|
0,3600
|
0,3600
|
0,4000
|
0,4000
|
0,4000
|
0,4000
|
0,4300
|
0,4300
|
0,4300
|
0,4300
|
0,4533
|
0,4533
|
0,4550
|
0,4550
|
Datum van publicatie
|
20-01-22
|
21-04-22
|
21-07-22
|
20-10-22
|
19-01-23
|
25-04-23
|
20-07-23
|
19-10-23
|
18-01-24
|
18-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
14%
|
9,52%
|
14,9%
|
16,1%
|
15,9%
|
13,5%
|
11,8%
|
ROA (netto-inkomsten/totale activa)
|
1,69%
|
1,06%
|
1,54%
|
1,56%
|
1,75%
|
1,55%
|
1,45%
|
Totale activa
1 |
7.981
|
9.395
|
10.885
|
12.378
|
12.141
|
12.567
|
12.938
|
Nettoactief per aandeel
2 |
30,70
|
32,60
|
35,90
|
38,10
|
43,50
|
47,70
|
51,60
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
17-01-20
|
21-01-21
|
20-01-22
|
19-01-23
|
18-01-24
|
-
|
-
|
Laatste slotkoers
83,78
USD Gemiddelde koersdoel
91,62
USD Spread / Gemiddelde doel +9,36% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,92% | 2,76 mld. | | +15,40% | 564 mld. | | +17,29% | 309 mld. | | +18,32% | 255 mld. | | +22,80% | 185 mld. | | +27,52% | 170 mld. | | +7,58% | 158 mld. | | -2,54% | 152 mld. | | +5,99% | 146 mld. | | +14,20% | 142 mld. |
Banken - Andere
|