Beurs gesloten -
Japan Exchange
08:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.144
JPY
|
+1,06%
|
|
-0,09%
|
+12,93%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.789
|
6.301
|
10.131
|
8.514
|
11.785
|
11.170
|
-
|
-
|
Bedrijfswaarde
1 |
10.805
|
8.904
|
10.649
|
7.591
|
13.928
|
11.170
|
11.170
|
11.170
|
K/w-verhouding
|
10,6
x
|
7,78
x
|
6,6
x
|
5,48
x
|
9,01
x
|
13,3
x
|
9,25
x
|
6,81
x
|
Dividendrendement
|
1,65%
|
2,11%
|
2,65%
|
3,91%
|
3,37%
|
3,8%
|
4,02%
|
4,37%
|
Marktkapitalisatie/omzet
|
0,26
x
|
0,18
x
|
0,25
x
|
0,21
x
|
0,27
x
|
0,23
x
|
0,21
x
|
0,19
x
|
Bedrijfswaarde/omzet
|
0,26
x
|
0,18
x
|
0,25
x
|
0,21
x
|
0,27
x
|
0,23
x
|
0,21
x
|
0,19
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-8.420.951
x
|
10.845.232
x
|
-
|
4.961.496
x
|
-4.498.218
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
0%
|
-
|
0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
1,44
x
|
1,03
x
|
1,35
x
|
0,97
x
|
1,21
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
9.340
|
9.490
|
9.512
|
9.534
|
9.652
|
9.764
|
-
|
-
|
Referentieprijs
2 |
834,0
|
664,0
|
1.065
|
893,0
|
1.221
|
1.144
|
1.144
|
1.144
|
Datum van publicatie
|
09-08-19
|
14-08-20
|
13-08-21
|
12-08-22
|
14-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
29.860
|
35.068
|
40.776
|
39.696
|
44.115
|
47.712
|
52.500
|
58.850
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.118
|
1.160
|
2.290
|
2.366
|
1.867
|
1.285
|
1.950
|
2.650
|
Operationele Marge
|
3,74%
|
3,31%
|
5,62%
|
5,96%
|
4,23%
|
2,69%
|
3,71%
|
4,5%
|
Resultaat voor belastingen (EBT)
|
1.112
|
1.206
|
2.313
|
2.375
|
1.951
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
730
|
802
|
1.533
|
1.550
|
1.302
|
890
|
1.280
|
1.740
|
Nettomarge
|
2,44%
|
2,29%
|
3,76%
|
3,9%
|
2,95%
|
1,87%
|
2,44%
|
2,96%
|
WPA
2 |
78,36
|
85,32
|
161,5
|
162,8
|
135,4
|
86,00
|
123,7
|
168,1
|
Free Cash Flow
|
-925
|
581
|
-
|
1.716
|
-2.620
|
-
|
-
|
-
|
FCF-marge
|
-3,1%
|
1,66%
|
-
|
4,32%
|
-5,94%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
72,44%
|
-
|
110,71%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
13,80
|
14,00
|
28,26
|
34,90
|
41,17
|
43,50
|
46,00
|
50,00
|
Datum van publicatie
|
09-08-19
|
14-08-20
|
13-08-21
|
12-08-22
|
14-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
-
|
19.909
|
19.968
|
9.637
|
9.809
|
20.661
|
10.543
|
11.371
|
22.881
|
12.111
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
1.205
|
1.362
|
574
|
489
|
973
|
495
|
255
|
610
|
345
|
Operationele Marge
|
-
|
6,05%
|
6,82%
|
5,96%
|
4,99%
|
4,71%
|
4,7%
|
2,24%
|
2,67%
|
2,85%
|
Resultaat voor belastingen (EBT)
1 |
-
|
1.216
|
1.366
|
575
|
490
|
974
|
565
|
307
|
679
|
354
|
Nettowinst (verlies)
1 |
-
|
800
|
892
|
375
|
319
|
633
|
370
|
200
|
441
|
228
|
Nettomarge
|
-
|
4,02%
|
4,47%
|
3,89%
|
3,25%
|
3,06%
|
3,51%
|
1,76%
|
1,93%
|
1,88%
|
WPA
2 |
-
|
84,38
|
93,79
|
39,37
|
33,35
|
66,16
|
38,39
|
20,66
|
45,36
|
23,41
|
Dividend per aandeel
|
5,000
|
5,000
|
5,000
|
-
|
-
|
15,00
|
-
|
-
|
16,00
|
-
|
Datum van publicatie
|
-
|
10-02-21
|
10-02-22
|
11-05-22
|
11-11-22
|
10-02-23
|
11-05-23
|
14-11-23
|
13-02-24
|
14-05-24
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
3.016
|
2.603
|
518
|
-
|
2.143
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
923
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-925
|
581
|
-
|
1.716
|
-2.620
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
14,3%
|
13,9%
|
22,5%
|
19%
|
14%
|
8,91%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
8,58%
|
7,64%
|
13,7%
|
13,4%
|
9,19%
|
-
|
-
|
-
|
Totale activa
1 |
8.506
|
10.500
|
11.198
|
11.608
|
14.164
|
-
|
-
|
-
|
Nettoactief per aandeel
|
580,0
|
645,0
|
791,0
|
923,0
|
1.005
|
-
|
-
|
-
|
Cashflow per aandeel
|
167,0
|
199,0
|
277,0
|
281,0
|
266,0
|
-
|
-
|
-
|
Capex
|
982
|
1.136
|
708
|
194
|
354
|
-
|
-
|
-
|
Capex/omzet
|
3,29%
|
3,24%
|
1,74%
|
0,49%
|
0,8%
|
-
|
-
|
-
|
Datum van publicatie
|
09-08-19
|
14-08-20
|
13-08-21
|
12-08-22
|
14-08-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,93% | 69,44 mln. | | +11,98% | 11,24 mld. | | -12,27% | 10,67 mld. | | -7,16% | 9,97 mld. | | +6,13% | 6,42 mld. | | +1,29% | 4,6 mld. | | -38,87% | 3,48 mld. | | -16,76% | 3,25 mld. | | -17,26% | 2,41 mld. | | -3,10% | 1,85 mld. |
Auto's, onderdelen en serviceverkopers - NEC
|