Beurs gesloten -
London S.E.
18:04:02 18-05-2018
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
950
CHF
|
-2,06%
|
|
+26,67%
|
+26,67%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
81,43
|
87,17
|
80,91
|
80,39
|
81,43
|
61,07
|
Bedrijfswaarde
1 |
57,14
|
64,17
|
71,28
|
90,7
|
97,9
|
79,04
|
K/w-verhouding
|
59,9
x
|
32,3
x
|
127
x
|
48,2
x
|
53,9
x
|
43,2
x
|
Dividendrendement
|
1,03%
|
-
|
-
|
-
|
-
|
0,85%
|
Marktkapitalisatie/omzet
|
0,86
x
|
0,93
x
|
1,3
x
|
1,24
x
|
1,06
x
|
0,84
x
|
Bedrijfswaarde/omzet
|
0,6
x
|
0,69
x
|
1,14
x
|
1,4
x
|
1,27
x
|
1,08
x
|
Bedrijfswaarde/EBITDA
|
17,8
x
|
13,4
x
|
25,2
x
|
20,7
x
|
22,1
x
|
16,1
x
|
Bedrijfswaarde/FCF
|
29
x
|
32,8
x
|
44,7
x
|
35
x
|
15,5
x
|
-88,2
x
|
FCF Yield
|
3,45%
|
3,05%
|
2,24%
|
2,86%
|
6,46%
|
-1,13%
|
Price to Book
|
0,94
x
|
0,98
x
|
0,9
x
|
0,88
x
|
0,88
x
|
0,65
x
|
Aantal aandelen (in duizenden)
|
104
|
104
|
104
|
104
|
104
|
104
|
Referentieprijs
2 |
780,0
|
835,0
|
775,0
|
770,0
|
780,0
|
585,0
|
Datum van publicatie
|
17-04-19
|
22-04-20
|
07-04-21
|
21-04-22
|
01-03-23
|
05-04-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
94,86
|
93,36
|
62,36
|
64,6
|
77,05
|
72,87
|
EBITDA
1 |
3,202
|
4,8
|
2,831
|
4,376
|
4,437
|
4,896
|
Bedrijfsresultaat (EBIT)
1 |
1,332
|
2,621
|
1,045
|
2,146
|
2,12
|
2,513
|
Operationele Marge
|
1,4%
|
2,81%
|
1,68%
|
3,32%
|
2,75%
|
3,45%
|
Resultaat voor belastingen (EBT)
1 |
1,336
|
2,518
|
0,9366
|
2,048
|
2,018
|
2,278
|
Nettowinst (verlies)
1 |
1,359
|
2,695
|
0,6356
|
1,669
|
1,512
|
1,413
|
Nettomarge
|
1,43%
|
2,89%
|
1,02%
|
2,58%
|
1,96%
|
1,94%
|
WPA
2 |
13,02
|
25,81
|
6,088
|
15,99
|
14,48
|
13,53
|
Free Cash Flow
1 |
1,972
|
1,955
|
1,593
|
2,594
|
6,324
|
-0,8958
|
FCF-marge
|
2,08%
|
2,09%
|
2,55%
|
4,01%
|
8,21%
|
-1,23%
|
Kasstroomconversie (ebitda)
|
61,58%
|
40,73%
|
56,28%
|
59,27%
|
142,53%
|
-
|
Kasstroomconversie (nettowinst)
|
145,03%
|
72,55%
|
250,63%
|
155,39%
|
418,25%
|
-
|
Dividend per aandeel
2 |
8,000
|
-
|
-
|
-
|
-
|
5,000
|
Datum van publicatie
|
17-04-19
|
22-04-20
|
07-04-21
|
21-04-22
|
01-03-23
|
05-04-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
10,3
|
16,5
|
18
|
Nettokaspositie
1 |
24,3
|
23
|
9,63
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
2,357
x
|
3,71
x
|
3,671
x
|
Free Cash Flow
1 |
1,97
|
1,96
|
1,59
|
2,59
|
6,32
|
-0,9
|
ROE (netto-inkomsten/eigen vermogen)
|
1,54%
|
3,06%
|
0,71%
|
1,85%
|
1,64%
|
1,51%
|
ROA (netto-inkomsten/totale activa)
|
0,74%
|
1,47%
|
0,59%
|
1,13%
|
0,99%
|
1,12%
|
Totale activa
1 |
182,5
|
182,7
|
107,5
|
147,8
|
153,4
|
126,1
|
Nettoactief per aandeel
2 |
834,0
|
851,0
|
858,0
|
874,0
|
888,0
|
902,0
|
Cashflow per aandeel
2 |
344,0
|
331,0
|
202,0
|
163,0
|
181,0
|
157,0
|
Capex
1 |
1,1
|
1,05
|
0,27
|
1,33
|
0,99
|
1,6
|
Capex/omzet
|
1,16%
|
1,12%
|
0,43%
|
2,06%
|
1,28%
|
2,2%
|
Datum van publicatie
|
17-04-19
|
22-04-20
|
07-04-21
|
21-04-22
|
01-03-23
|
05-04-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +20,02% | 37,38 mld. | | -11,96% | 34,11 mld. | | +5,09% | 32,01 mld. | | -6,31% | 16,78 mld. | | +6,77% | 15,25 mld. | | +38,33% | 14,17 mld. | | -20,10% | 12,72 mld. | | -.--% | 11,82 mld. | | -12,83% | 10,1 mld. |
Supermarkten & Gemakswinkels
|