slotkoers
Shanghai S.E.
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,7
CNY
|
+2,40%
|
|
+6,09%
|
+34,29%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
15.407
|
14.696
|
16.296
|
16.237
|
20.741
|
27.852
|
-
|
-
|
Bedrijfswaarde
1 |
15.407
|
14.696
|
16.296
|
16.237
|
20.741
|
27.852
|
27.852
|
27.852
|
K/w-verhouding
|
8,67
x
|
7,98
x
|
7,8
x
|
9,61
x
|
10,8
x
|
13,4
x
|
12,4
x
|
12,7
x
|
Dividendrendement
|
3,46%
|
8,06%
|
7,27%
|
-
|
5,71%
|
4,47%
|
6,06%
|
4,47%
|
Marktkapitalisatie/omzet
|
1,37
x
|
1,88
x
|
2,68
x
|
2,89
x
|
3,55
x
|
4,59
x
|
4,37
x
|
4,42
x
|
Bedrijfswaarde/omzet
|
1,37
x
|
1,88
x
|
2,68
x
|
2,89
x
|
3,55
x
|
4,59
x
|
4,37
x
|
4,42
x
|
Bedrijfswaarde/EBITDA
|
5,1
x
|
4,48
x
|
4,73
x
|
5,52
x
|
6,23
x
|
7,44
x
|
7,1
x
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
10,1
x
|
40,8
x
|
28,6
x
|
25,5
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
9,89%
|
2,45%
|
3,49%
|
3,92%
|
Price to Book
|
0,9
x
|
0,8
x
|
0,88
x
|
0,85
x
|
1,04
x
|
1,34
x
|
1,31
x
|
1,23
x
|
Aantal aandelen (in duizenden)
|
5.925.929
|
5.925.929
|
5.925.929
|
5.925.929
|
5.925.929
|
5.925.929
|
-
|
-
|
Referentieprijs
2 |
2,600
|
2,480
|
2,750
|
2,740
|
3,500
|
4,700
|
4,700
|
4,700
|
Datum van publicatie
|
21-04-20
|
30-03-21
|
07-04-22
|
29-03-23
|
28-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
11.209
|
7.837
|
6.075
|
5.620
|
5.845
|
6.066
|
6.380
|
6.302
|
EBITDA
1 |
3.024
|
3.277
|
3.446
|
2.943
|
3.327
|
3.744
|
3.921
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.166
|
2.350
|
2.571
|
2.212
|
2.576
|
2.702
|
2.918
|
2.839
|
Operationele Marge
|
19,33%
|
29,99%
|
42,33%
|
39,35%
|
44,08%
|
44,53%
|
45,74%
|
45,05%
|
Resultaat voor belastingen (EBT)
1 |
2.196
|
2.378
|
2.593
|
2.258
|
2.578
|
2.712
|
2.927
|
2.847
|
Nettowinst (verlies)
1 |
1.778
|
1.843
|
2.089
|
1.690
|
1.925
|
2.078
|
2.263
|
2.176
|
Nettomarge
|
15,86%
|
23,51%
|
34,38%
|
30,07%
|
32,94%
|
34,26%
|
35,47%
|
34,52%
|
WPA
2 |
0,3000
|
0,3109
|
0,3525
|
0,2851
|
0,3248
|
0,3500
|
0,3800
|
0,3700
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
2.052
|
683
|
973
|
1.091
|
FCF-marge
|
-
|
-
|
-
|
-
|
35,11%
|
11,26%
|
15,25%
|
17,31%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
61,68%
|
18,24%
|
24,81%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
106,6%
|
32,86%
|
43%
|
50,15%
|
Dividend per aandeel
2 |
0,0900
|
0,2000
|
0,2000
|
-
|
0,2000
|
0,2100
|
0,2850
|
0,2100
|
Datum van publicatie
|
21-04-20
|
30-03-21
|
07-04-22
|
29-03-23
|
28-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
-
|
-
|
-
|
-
|
1.395
|
1.484
|
1.493
|
1.553
|
1.691
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
943,2
|
341,2
|
394,5
|
494,4
|
888,9
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
-
|
0,0666
|
-
|
-
|
0,0500
|
0,0913
|
0,1000
|
0,1200
|
0,0800
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25-08-21
|
07-04-22
|
28-04-22
|
26-08-22
|
26-08-22
|
28-03-24
|
27-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
2.052
|
683
|
973
|
1.091
|
ROE (netto-inkomsten/eigen vermogen)
|
10,8%
|
10,4%
|
11,3%
|
9,01%
|
9,88%
|
10%
|
10,7%
|
9,6%
|
ROA (netto-inkomsten/totale activa)
|
7,41%
|
-
|
8,64%
|
-
|
8,16%
|
9,3%
|
9,2%
|
-
|
Totale activa
1 |
23.977
|
-
|
24.176
|
-
|
23.592
|
22.349
|
24.598
|
-
|
Nettoactief per aandeel
2 |
2,890
|
3,110
|
3,130
|
3,240
|
3,370
|
3,520
|
3,580
|
3,840
|
Cashflow per aandeel
2 |
0,2700
|
0,4000
|
0,3200
|
0,4100
|
0,4000
|
0,4900
|
0,3600
|
0,4000
|
Capex
1 |
666
|
358
|
385
|
-
|
336
|
1.800
|
1.800
|
1.800
|
Capex/omzet
|
5,94%
|
4,56%
|
6,33%
|
-
|
5,74%
|
29,67%
|
28,21%
|
28,56%
|
Datum van publicatie
|
21-04-20
|
30-03-21
|
07-04-22
|
29-03-23
|
28-03-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
4,7
CNY Gemiddelde koersdoel
3,01
CNY Spread / Gemiddelde doel -35,96% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +34,29% | 3,83 mld. | | -4,49% | 9,1 mld. | | -7,17% | 2,67 mld. | | +61,41% | 2,06 mld. | | -.--% | 1,19 mld. | | -15,06% | 587 mln. | | +35,48% | 497 mln. | | +32,93% | 383 mln. | | -23,42% | 369 mln. | | -52,08% | 359 mln. |
Marine Cargo Handling Services
|