Real Time
BOERSE MUENCHEN
21:43:44 01-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,2
EUR
|
-2,38%
|
|
+1,82%
|
-22,22%
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
37.511
|
21.982
|
29.101
|
70.608
|
114.488
|
58.077
|
-
|
-
|
Bedrijfswaarde
1 |
48.320
|
31.655
|
34.500
|
72.748
|
122.715
|
78.773
|
80.851
|
83.538
|
K/w-verhouding
|
19,2
x
|
8,62
x
|
7,95
x
|
9,91
x
|
18,9
x
|
11,4
x
|
13,5
x
|
8,67
x
|
Dividendrendement
|
0,33%
|
0,95%
|
2,86%
|
2,36%
|
1,82%
|
3,29%
|
3,58%
|
4,3%
|
Marktkapitalisatie/omzet
|
2,4
x
|
1,51
x
|
1,93
x
|
3,98
x
|
4,56
x
|
2,39
x
|
1,9
x
|
1,71
x
|
Bedrijfswaarde/omzet
|
3,09
x
|
2,17
x
|
2,28
x
|
4,1
x
|
4,89
x
|
2,98
x
|
2,65
x
|
2,46
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
18,1
x
|
13,1
x
|
14,2
x
|
9,28
x
|
Bedrijfswaarde/FCF
|
37.749.621
x
|
21.047.038
x
|
9.271.647
x
|
17.121.190
x
|
-76.220.422
x
|
-12.271.792
x
|
-15.800.380
x
|
-441.997.586
x
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
-0%
|
-0%
|
-0%
|
-0%
|
Price to Book
|
1,32
x
|
1,35
x
|
1,85
x
|
3,61
x
|
4,37
x
|
1,85
x
|
1,6
x
|
1,43
x
|
Aantal aandelen (in duizenden)
|
41.632
|
41.632
|
41.632
|
41.632
|
41.632
|
41.632
|
-
|
-
|
Referentieprijs
2 |
901,0
|
528,0
|
699,0
|
1.696
|
2.750
|
1.395
|
1.395
|
1.395
|
Datum van publicatie
|
10-05-19
|
11-05-20
|
10-05-21
|
06-05-22
|
08-05-23
|
08-05-24
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
15.658
|
14.561
|
15.110
|
17.748
|
25.090
|
26.450
|
30.500
|
34.000
|
EBITDA
1 |
-
|
-
|
-
|
-
|
6.789
|
6.030
|
5.700
|
9.000
|
Bedrijfsresultaat (EBIT)
1 |
829
|
2.228
|
2.529
|
4.195
|
5.245
|
4.162
|
2.800
|
6.000
|
Operationele Marge
|
5,29%
|
15,3%
|
16,74%
|
23,64%
|
20,9%
|
15,74%
|
9,18%
|
17,65%
|
Resultaat voor belastingen (EBT)
1 |
1.650
|
3.062
|
4.175
|
8.183
|
7.759
|
6.974
|
5.800
|
9.100
|
Nettowinst (verlies)
1 |
1.950
|
2.550
|
3.661
|
7.127
|
6.060
|
5.531
|
4.300
|
6.700
|
Nettomarge
|
12,45%
|
17,51%
|
24,23%
|
40,16%
|
24,15%
|
20,91%
|
14,1%
|
19,71%
|
WPA
2 |
46,84
|
61,25
|
87,95
|
171,2
|
145,6
|
132,9
|
103,3
|
160,9
|
Free Cash Flow
|
1.280
|
1.504
|
3.721
|
4.249
|
-1.610
|
-6.419
|
-5.117
|
-189
|
FCF-marge
|
8,17%
|
10,33%
|
24,63%
|
23,94%
|
-6,42%
|
-24,27%
|
-16,78%
|
-0,56%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
65,64%
|
58,98%
|
101,64%
|
59,62%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
3,000
|
5,000
|
20,00
|
40,00
|
50,00
|
50,00
|
50,00
|
60,00
|
Datum van publicatie
|
10-05-19
|
11-05-20
|
10-05-21
|
06-05-22
|
08-05-23
|
08-05-24
|
-
|
-
|
Fiscaal tijdperk: März |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 S1
|
2025 Q3
|
2025 Q4
|
2026 S1
|
---|
Omzet
1 |
6.389
|
7.003
|
7.961
|
4.985
|
4.046
|
6.302
|
10.348
|
6.023
|
8.718
|
5.805
|
6.079
|
11.884
|
6.100
|
8.466
|
6.705
|
7.155
|
13.860
|
7.205
|
9.435
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.078
|
1.161
|
1.969
|
1.331
|
714
|
1.599
|
2.313
|
1.470
|
1.461
|
1.227
|
1.122
|
2.349
|
186
|
1.627
|
-45
|
445
|
400
|
415
|
1.985
|
-202
|
Operationele Marge
|
16,87%
|
16,58%
|
24,73%
|
26,7%
|
17,65%
|
25,37%
|
22,35%
|
24,41%
|
16,76%
|
21,14%
|
18,46%
|
19,77%
|
3,05%
|
19,21%
|
-0,67%
|
6,22%
|
2,89%
|
5,76%
|
21,04%
|
-
|
Resultaat voor belastingen (EBT)
|
1.252
|
1.300
|
3.905
|
2.139
|
2.771
|
3.119
|
5.890
|
-259
|
2.128
|
1.941
|
1.872
|
3.814
|
1.124
|
-
|
605
|
1.195
|
1.800
|
1.365
|
2.635
|
-
|
Nettowinst (verlies)
1 |
877
|
1.139
|
3.503
|
1.744
|
1.944
|
2.475
|
4.419
|
-68
|
1.708
|
1.373
|
1.593
|
2.966
|
828
|
1.737
|
629
|
950
|
1.580
|
1.136
|
1.583
|
-
|
Nettomarge
|
13,73%
|
16,26%
|
44%
|
34,98%
|
48,05%
|
39,27%
|
42,7%
|
-1,13%
|
19,59%
|
23,66%
|
26,2%
|
24,96%
|
13,57%
|
20,52%
|
9,38%
|
13,28%
|
11,4%
|
15,77%
|
16,78%
|
-
|
WPA
|
21,07
|
27,36
|
84,15
|
41,90
|
46,70
|
-
|
106,2
|
-1,640
|
41,04
|
32,98
|
38,26
|
71,24
|
19,90
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
20,00
|
-
|
-
|
-
|
-
|
20,00
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
08-11-19
|
06-11-20
|
02-11-21
|
02-02-22
|
29-07-22
|
31-10-22
|
31-10-22
|
31-01-23
|
08-05-23
|
02-08-23
|
07-11-23
|
07-11-23
|
02-02-24
|
08-05-24
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
10.809
|
9.673
|
5.399
|
2.140
|
8.227
|
15.575
|
22.774
|
25.461
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
1,212
x
|
2,583
x
|
3,995
x
|
2,829
x
|
Free Cash Flow
|
1.280
|
1.504
|
3.721
|
4.249
|
-1.610
|
-6.419
|
-5.117
|
-189
|
ROE (netto-inkomsten/eigen vermogen)
|
7,1%
|
11,4%
|
22,9%
|
40,4%
|
26,5%
|
18,3%
|
12,2%
|
17,4%
|
ROA (netto-inkomsten/totale activa)
|
2,88%
|
6,69%
|
9,6%
|
18,6%
|
19%
|
10,5%
|
7,2%
|
10,5%
|
Totale activa
1 |
67.662
|
38.128
|
38.154
|
38.406
|
31.821
|
52.647
|
59.722
|
63.810
|
Nettoactief per aandeel
2 |
682,0
|
391,0
|
378,0
|
470,0
|
630,0
|
819,0
|
873,0
|
974,0
|
Cashflow per aandeel
|
79,50
|
90,80
|
116,0
|
199,0
|
183,0
|
175,0
|
-
|
-
|
Capex
1 |
1.612
|
1.514
|
1.025
|
1.703
|
5.614
|
8.525
|
10.500
|
8.000
|
Capex/omzet
|
10,3%
|
10,4%
|
6,78%
|
9,6%
|
22,38%
|
32,23%
|
34,43%
|
23,53%
|
Datum van publicatie
|
10-05-19
|
11-05-20
|
10-05-21
|
06-05-22
|
08-05-23
|
08-05-24
|
-
|
-
|
Laatste slotkoers
1.395
JPY Gemiddelde koersdoel
2.800
JPY Spread / Gemiddelde doel +100,72% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +16,59% | 45,51 mld. | | -9,89% | 38,52 mld. | | +38,08% | 38,13 mld. | | +27,12% | 30,74 mld. | | -8,64% | 26,03 mld. | | +11,81% | 25,92 mld. | | +45,08% | 14,13 mld. | | +32,85% | 12,73 mld. | | -7,19% | 11,29 mld. |
Biotechnologie & Medisch Onderzoek - Andere
|