SHIN-ETSU POLYMER CO.,LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 9,864 USD | -0,82% |
|
-.--% | +79,35% |
Totale waarde
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 66.778 | 68.238 | 80.248 | 91.048 | 120.412 | 122.081 | - | - |
| Bedrijfswaarde 1 | 24.804 | 25.724 | 32.628 | 42.299 | 73.512 | 123.958 | 122.081 | 122.081 |
| K/w-verhouding | 11 x | 10,9 x | 17,7 x | 14,5 x | 14,1 x | 14,3 x | 14,5 x | 11,8 x |
| Dividendrendement | 1,96% | 2,13% | 2,02% | 2,3% | 2,55% | 2,99% | 3,17% | 3,44% |
| Marktkapitalisatie/omzet | 0,78 x | 0,85 x | 1,04 x | 0,98 x | 1,11 x | 1,19 x | 1,15 x | 1,06 x |
| Bedrijfswaarde/omzet | 0,78 x | 0,85 x | 1,04 x | 0,98 x | 1,11 x | 1,19 x | 1,15 x | 1,06 x |
| Bedrijfswaarde/EBITDA | 5.591.372 x | - | 7.479.581 x | 6.858.611 x | 7.217.203 x | - | - | - |
| Bedrijfswaarde/FCF | 24.256.357 x | 14.655.938 x | 10.214.921 x | 958.400.578 x | -58.001.835 x | - | - | - |
| FCF Yield | 0% | 0% | 0% | 0% | -0% | - | - | - |
| Price to Book | 0,83 x | 0,81 x | 0,93 x | 0,97 x | 1,15 x | 1,1 x | - | - |
| Aantal aandelen (in duizenden) | 81.635 | 80.851 | 80.896 | 80.431 | 80.759 | 80.741 | - | - |
| Referentieprijs 2 | 818,0 | 844,0 | 992,0 | 1.132 | 1.491 | 1.512 | 1.512 | 1.512 |
| Datum van publicatie | 25-04-19 | 27-04-20 | 27-04-21 | 26-04-22 | 26-04-23 | 24-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 85.460 | 80.254 | 76.904 | 92.640 | 108.278 | 104.379 | 106.000 | 115.000 |
| EBITDA | 11.943 | - | 10.729 | 13.275 | 16.684 | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 8.153 | 7.756 | 7.217 | 9.732 | 12.749 | 11.050 | 10.800 | 14.000 |
| Operationele Marge | 9,54% | 9,66% | 9,38% | 10,51% | 11,77% | 10,59% | 10,19% | 12,17% |
| Resultaat voor belastingen (EBT) | 8.026 | 8.097 | 6.402 | 9.413 | 11.373 | 11.778 | - | - |
| Nettowinst (verlies) 1 | 6.049 | 6.288 | 4.536 | 6.308 | 8.529 | 8.674 | 8.400 | 10.300 |
| Nettomarge | 7,08% | 7,84% | 5,9% | 6,81% | 7,88% | 8,31% | 7,92% | 8,96% |
| WPA 2 | 74,27 | 77,55 | 56,09 | 78,15 | 105,7 | 107,3 | 104,0 | 127,6 |
| Free Cash Flow | 2.753 | 4.656 | 7.856 | 95 | -2.076 | - | - | - |
| FCF-marge | 3,22% | 5,8% | 10,22% | 0,1% | -1,92% | - | - | - |
| Kasstroomconversie (ebitda) | 23,05% | - | 73,22% | 0,72% | - | - | - | - |
| Kasstroomconversie (nettowinst) | 45,51% | 74,05% | 173,19% | 1,51% | - | - | - | - |
| Dividend per aandeel 2 | 16,00 | 18,00 | 20,00 | 26,00 | 38,00 | 46,00 | 48,00 | 52,00 |
| Datum van publicatie | 25-04-19 | 27-04-20 | 27-04-21 | 26-04-22 | 26-04-23 | 24-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: März | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 40.286 | 39.968 | 35.791 | 41.113 | 22.683 | 43.719 | 25.169 | 23.752 | 48.921 | 25.226 | 27.323 | 52.549 | 29.626 | 26.103 | 55.729 | 26.587 | 26.869 | 53.456 | 26.833 | 24.090 | 50.923 | 25.400 | 26.200 | 51.600 | 27.400 | 28.000 | 55.400 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 3.925 | 3.831 | 2.705 | 4.512 | 2.343 | 4.582 | 2.874 | 2.276 | 5.150 | 3.470 | 3.173 | 6.643 | 4.107 | 1.999 | 6.106 | 3.046 | 2.837 | 5.883 | 3.043 | 2.124 | 5.167 | 2.440 | 2.760 | 5.200 | 2.950 | 3.150 | 6.100 |
| Operationele Marge | 9,74% | 9,59% | 7,56% | 10,97% | 10,33% | 10,48% | 11,42% | 9,58% | 10,53% | 13,76% | 11,61% | 12,64% | 13,86% | 7,66% | 10,96% | 11,46% | 10,56% | 11,01% | 11,34% | 8,82% | 10,15% | 9,61% | 10,53% | 10,08% | 10,77% | 11,25% | 11,01% |
| Resultaat voor belastingen (EBT) | 4.033 | 4.064 | 2.927 | 3.475 | 2.332 | 4.731 | 3.006 | 1.676 | 4.682 | 3.975 | 3.411 | 7.386 | 3.736 | 251 | 3.987 | 3.381 | 3.035 | 6.416 | 3.097 | - | - | - | - | - | - | - | - |
| Nettowinst (verlies) 1 | 3.069 | 3.219 | 2.151 | 2.385 | 1.676 | 3.489 | 2.158 | 661 | 2.819 | 2.703 | 2.330 | 5.033 | 2.600 | 896 | 3.496 | 2.300 | 2.317 | 4.617 | 2.233 | 1.824 | 4.057 | 1.840 | 2.060 | 3.900 | 2.180 | 2.320 | 4.500 |
| Nettomarge | 7,62% | 8,05% | 6,01% | 5,8% | 7,39% | 7,98% | 8,57% | 2,78% | 5,76% | 10,72% | 8,53% | 9,58% | 8,78% | 3,43% | 6,27% | 8,65% | 8,62% | 8,64% | 8,32% | 7,57% | 7,97% | 7,24% | 7,86% | 7,56% | 7,96% | 8,29% | 8,12% |
| WPA | 37,78 | - | 26,60 | - | - | 43,13 | 26,77 | - | - | 33,53 | - | 62,42 | 32,20 | - | - | 28,41 | - | 57,01 | 27,68 | - | - | - | - | - | - | - | - |
| Dividend per aandeel | 8,000 | - | 9,000 | - | - | 12,00 | - | - | - | - | - | 18,00 | - | - | - | - | - | 22,00 | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 24-10-19 | 27-04-20 | 26-10-20 | 27-04-21 | 26-10-21 | 26-10-21 | 26-01-22 | 26-04-22 | 26-04-22 | 26-07-22 | 26-10-22 | 26-10-22 | 25-01-23 | 26-04-23 | 26-04-23 | 26-07-23 | 26-10-23 | 26-10-23 | 25-01-24 | 24-04-24 | 24-04-24 | - | - | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie | - | - | - | - | - | - | - | - |
| Nettokaspositie | 41.974 | 42.514 | 47.620 | 48.749 | 46.900 | - | - | - |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow | 2.753 | 4.656 | 7.856 | 95 | -2.076 | - | - | - |
| ROE (netto-inkomsten/eigen vermogen) | 7,7% | 7,6% | 5,3% | 7% | 8,6% | 8% | - | - |
| ROA (netto-inkomsten/totale activa) | 7,62% | 7,62% | 6,57% | 8,78% | 10,1% | 8,35% | - | - |
| Totale activa 1 | 79.399 | 82.477 | 68.996 | 71.864 | 84.706 | 103.871 | - | - |
| Nettoactief per aandeel 2 | 989,0 | 1.042 | 1.068 | 1.166 | 1.294 | 1.394 | - | - |
| Cashflow per aandeel | 121,0 | 126,0 | 99,50 | 122,0 | 154,0 | 164,0 | - | - |
| Capex 1 | 6.596 | 4.956 | 2.785 | 4.163 | 10.110 | 14.573 | 10.600 | 11.100 |
| Capex/omzet | 7,72% | 6,18% | 3,62% | 4,49% | 9,34% | 13,96% | 10% | 9,65% |
| Datum van publicatie | 25-04-19 | 27-04-20 | 27-04-21 | 26-04-22 | 26-04-23 | 24-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +1,57% | 99,64 mld. | |
| -11,38% | 59,01 mld. | |
| +73,33% | 48,81 mld. | |
| +7,13% | 34,94 mld. | |
| -0,46% | 31,15 mld. | |
| +2,40% | 18,62 mld. | |
| +18,96% | 17,44 mld. | |
| +8,20% | 13,51 mld. | |
| -5,51% | 12,73 mld. |
- Beurs
- Aandelen
- Koers 7970
- Koers SETUF
- Financiën Shin-Etsu Polymer Co.,Ltd.
