SAKATA SEED CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 3.445 JPY | -0,29% |
|
+0,73% | -12,01% |
| 10/04 | Winst toerekenbaar aan Sakata Seed daalt 18,6% in fiscale negen maanden | MT |
| 05/04 | Sakata Seed Corporation geeft dividendvoorspelling voor het boekjaar eindigend op 31 mei 2024 | CI |
Totale waarde
| Fiscaal tijdperk: Mei | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 147.769 | 165.012 | 165.679 | 196.461 | 172.966 | 151.499 | - | - |
| Bedrijfswaarde 1 | 133.301 | 152.243 | 147.479 | 169.882 | 145.489 | 116.700 | 114.374 | 107.102 |
| K/w-verhouding | 21,6 x | 27,1 x | 21,7 x | 16 x | 18,2 x | 9,73 x | 16,5 x | 15,1 x |
| Dividendrendement | 1% | 0,89% | 1,02% | 1,02% | 1,41% | 1,66% | 1,74% | 1,81% |
| Marktkapitalisatie/omzet | 2,36 x | 2,68 x | 2,39 x | 2,69 x | 2,24 x | 1,81 x | 1,7 x | 1,64 x |
| Bedrijfswaarde/omzet | 2,12 x | 2,47 x | 2,13 x | 2,33 x | 1,88 x | 1,39 x | 1,28 x | 1,16 x |
| Bedrijfswaarde/EBITDA | 13,8 x | 15,6 x | - | - | 9,83 x | 7,62 x | 6,85 x | 6,04 x |
| Bedrijfswaarde/FCF | 59,4 x | 1.507 x | - | 36,1 x | 68,4 x | 9,88 x | 22,5 x | 12,8 x |
| FCF Yield | 1,68% | 0,07% | - | 2,77% | 1,46% | 10,1% | 4,44% | 7,81% |
| Price to Book | 1,46 x | 1,62 x | 1,48 x | 1,57 x | 1,26 x | 1,02 x | 0,98 x | 0,93 x |
| Aantal aandelen (in duizenden) | 44.778 | 44.598 | 44.597 | 44.348 | 44.350 | 43.849 | - | - |
| Referentieprijs 2 | 3.300 | 3.700 | 3.715 | 4.430 | 3.900 | 3.455 | 3.455 | 3.455 |
| Datum van publicatie | 10-07-19 | 13-07-20 | 14-07-21 | 13-07-22 | 14-07-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: May | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 62.746 | 61.667 | 69.218 | 73.049 | 77.263 | 83.790 | 89.060 | 92.135 |
| EBITDA 1 | 9.664 | 9.781 | - | - | 14.799 | 15.310 | 16.690 | 17.720 |
| Bedrijfsresultaat (EBIT) 1 | 7.717 | 7.482 | 9.725 | 11.181 | 10.918 | 11.015 | 12.515 | 13.820 |
| Operationele Marge | 12,3% | 12,13% | 14,05% | 15,31% | 14,13% | 13,15% | 14,05% | 15% |
| Resultaat voor belastingen (EBT) 1 | 9.408 | 8.054 | 9.971 | 16.600 | 12.487 | 23.395 | 13.345 | 14.650 |
| Nettowinst (verlies) 1 | 6.856 | 6.094 | 7.636 | 12.256 | 9.489 | 15.665 | 9.160 | 10.065 |
| Nettomarge | 10,93% | 9,88% | 11,03% | 16,78% | 12,28% | 18,7% | 10,29% | 10,92% |
| WPA 2 | 152,7 | 136,6 | 171,2 | 276,0 | 214,0 | 355,2 | 208,8 | 229,4 |
| Free Cash Flow 1 | 2.243 | 101 | - | 4.702 | 2.126 | 11.807 | 5.074 | 8.361 |
| FCF-marge | 3,57% | 0,16% | - | 6,44% | 2,75% | 14,09% | 5,7% | 9,07% |
| Kasstroomconversie (ebitda) | 23,21% | 1,03% | - | - | 14,37% | 77,12% | 30,4% | 47,18% |
| Kasstroomconversie (nettowinst) | 32,72% | 1,66% | - | 38,36% | 22,4% | 75,37% | 55,39% | 83,07% |
| Dividend per aandeel 2 | 33,00 | 33,00 | 38,00 | 45,00 | 55,00 | 57,50 | 60,00 | 62,50 |
| Datum van publicatie | 10-07-19 | 13-07-20 | 14-07-21 | 13-07-22 | 14-07-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Mei | 2020 S1 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 28.668 | 31.524 | 16.332 | 32.704 | 17.179 | 23.166 | 17.736 | 37.994 | 16.641 | 22.628 | 39.269 | 19.163 | 21.709 | 40.872 | 18.844 | 24.284 | 43.128 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.841 | - | - |
| Bedrijfsresultaat (EBIT) 1 | 3.840 | 5.640 | 2.372 | 5.688 | 3.175 | 2.318 | 2.467 | 5.550 | 2.663 | 2.705 | 5.368 | 2.335 | 2.957 | 5.292 | 2.749 | 2.959 | 5.708 |
| Operationele Marge | 13,39% | 17,89% | 14,52% | 17,39% | 18,48% | 10,01% | 13,91% | 14,61% | 16% | 11,95% | 13,67% | 12,18% | 13,62% | 12,95% | 14,59% | 12,18% | 13,24% |
| Resultaat voor belastingen (EBT) | 4.329 | 5.857 | - | 6.057 | 3.472 | - | 3.211 | 6.499 | 2.656 | - | - | 3.053 | - | 5.470 | 2.880 | - | - |
| Nettowinst (verlies) | 3.097 | 4.320 | - | 4.129 | 2.631 | - | 2.098 | 4.278 | 2.244 | - | - | 1.959 | - | 3.226 | 2.080 | - | - |
| Nettomarge | 10,8% | 13,7% | - | 12,63% | 15,32% | - | 11,83% | 11,26% | 13,48% | - | - | 10,22% | - | 7,89% | 11,04% | - | - |
| WPA | 69,46 | 96,88 | - | 92,89 | 59,30 | - | 47,32 | 96,47 | 50,59 | - | - | 44,19 | - | 72,75 | 46,91 | - | - |
| Dividend per aandeel | 15,00 | 15,00 | - | 18,00 | - | - | - | 20,00 | - | - | - | - | - | 25,00 | - | - | - |
| Datum van publicatie | 09-01-20 | 13-01-21 | 13-01-22 | 13-01-22 | 08-04-22 | 13-07-22 | 07-10-22 | 13-01-23 | 10-04-23 | 14-07-23 | 14-07-23 | 06-10-23 | 12-01-24 | 12-01-24 | 05-04-24 | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Mei | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 14.468 | 12.769 | 18.200 | 26.579 | 27.477 | 34.799 | 37.125 | 44.397 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 2.243 | 101 | - | 4.702 | 2.126 | 11.807 | 5.074 | 8.361 |
| ROE (netto-inkomsten/eigen vermogen) | 6,8% | 6% | 7,2% | 10,4% | 7,2% | 10,9% | 6% | 6,3% |
| ROA (netto-inkomsten/totale activa) | 6,83% | 6,56% | 7,85% | 8,64% | 7,99% | - | - | - |
| Totale activa 1 | 100.415 | 92.892 | 97.241 | 141.894 | 118.820 | - | - | - |
| Nettoactief per aandeel 2 | 2.258 | 2.278 | 2.504 | 2.822 | 3.104 | 3.399 | 3.543 | 3.710 |
| Cashflow per aandeel | 196,0 | 188,0 | 229,0 | 354,0 | 300,0 | - | - | - |
| Capex 1 | 6.163 | 3.334 | 5.047 | 5.337 | 6.225 | 7.054 | 5.250 | 5.500 |
| Capex/omzet | 9,82% | 5,41% | 7,29% | 7,31% | 8,06% | 8,42% | 5,89% | 5,97% |
| Datum van publicatie | 10-07-19 | 13-07-20 | 14-07-21 | 13-07-22 | 14-07-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
2
Laatste slotkoers
3.455
JPY
Gemiddelde koersdoel
5.050
JPY
Spread / Gemiddelde doel
+46,16%
Herzieningen van WPA
- Beurs
- Aandelen
- Koers 1377
- Financiën Sakata Seed Corporation
