Beurs gesloten -
Deutsche Boerse AG
08:03:39 01-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,4
EUR
|
0,00%
|
|
-1,54%
|
+32,78%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
12.870
|
10.285
|
7.942
|
9.869
|
14.477
|
18.828
|
-
|
-
|
Bedrijfswaarde
1 |
18.920
|
15.897
|
12.581
|
12.707
|
17.354
|
21.906
|
21.602
|
21.003
|
K/w-verhouding
|
10,6
x
|
124
x
|
-3,46
x
|
-7,03
x
|
13,7
x
|
13,3
x
|
12,1
x
|
14,8
x
|
Dividendrendement
|
3,42%
|
4,28%
|
4,43%
|
5,06%
|
4,34%
|
4,99%
|
5,39%
|
4,73%
|
Marktkapitalisatie/omzet
|
0,87
x
|
0,78
x
|
0,66
x
|
0,68
x
|
0,88
x
|
1,17
x
|
1,15
x
|
1,16
x
|
Bedrijfswaarde/omzet
|
1,28
x
|
1,21
x
|
1,04
x
|
0,88
x
|
1,05
x
|
1,36
x
|
1,32
x
|
1,29
x
|
Bedrijfswaarde/EBITDA
|
5,85
x
|
5,06
x
|
6,14
x
|
6,01
x
|
5,59
x
|
5,91
x
|
5,87
x
|
6,32
x
|
Bedrijfswaarde/FCF
|
16,7
x
|
24
x
|
15
x
|
34,4
x
|
-13,2
x
|
21,6
x
|
10,5
x
|
11,7
x
|
FCF Yield
|
6%
|
4,16%
|
6,68%
|
2,9%
|
-7,57%
|
4,63%
|
9,49%
|
8,53%
|
Price to Book
|
0,98
x
|
0,81
x
|
0,81
x
|
0,98
x
|
1,63
x
|
1,99
x
|
1,87
x
|
1,8
x
|
Aantal aandelen (in duizenden)
|
1.760.668
|
1.761.128
|
1.760.921
|
1.722.303
|
1.721.367
|
1.722.603
|
-
|
-
|
Referentieprijs
2 |
7,310
|
5,840
|
4,510
|
5,730
|
8,410
|
10,93
|
10,93
|
10,93
|
Datum van publicatie
|
21-08-19
|
19-08-20
|
18-08-21
|
17-08-22
|
16-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
14.727
|
13.157
|
12.097
|
14.461
|
16.481
|
16.100
|
16.407
|
16.290
|
EBITDA
1 |
3.232
|
3.141
|
2.048
|
2.114
|
3.107
|
3.707
|
3.681
|
3.321
|
Bedrijfsresultaat (EBIT)
1 |
1.308
|
1.329
|
540
|
527
|
1.417
|
2.105
|
2.065
|
1.779
|
Operationele Marge
|
8,88%
|
10,1%
|
4,46%
|
3,64%
|
8,6%
|
13,07%
|
12,59%
|
10,92%
|
Resultaat voor belastingen (EBT)
1 |
1.278
|
179
|
-1.846
|
-874
|
1.478
|
1.902
|
1.854
|
1.417
|
Nettowinst (verlies)
1 |
1.211
|
83
|
-2.291
|
-1.429
|
1.055
|
1.505
|
1.600
|
1.353
|
Nettomarge
|
8,22%
|
0,63%
|
-18,94%
|
-9,88%
|
6,4%
|
9,35%
|
9,75%
|
8,3%
|
WPA
2 |
0,6870
|
0,0470
|
-1,302
|
-0,8150
|
0,6130
|
0,8219
|
0,8998
|
0,7381
|
Free Cash Flow
1 |
1.135
|
661
|
840
|
369
|
-1.313
|
1.015
|
2.050
|
1.793
|
FCF-marge
|
7,71%
|
5,02%
|
6,94%
|
2,55%
|
-7,97%
|
6,3%
|
12,5%
|
11%
|
Kasstroomconversie (ebitda)
|
35,12%
|
21,04%
|
41,02%
|
17,46%
|
-
|
27,37%
|
55,7%
|
53,98%
|
Kasstroomconversie (nettowinst)
|
93,72%
|
796,39%
|
-
|
-
|
-
|
67,43%
|
128,13%
|
132,53%
|
Dividend per aandeel
2 |
0,2500
|
0,2500
|
0,2000
|
0,2900
|
0,3650
|
0,5455
|
0,5888
|
0,5174
|
Datum van publicatie
|
21-08-19
|
19-08-20
|
18-08-21
|
17-08-22
|
16-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
---|
Omzet
|
6.728
|
6.068
|
6.029
|
-
|
7.950
|
-
|
7.721
|
-
|
EBITDA
1 |
1.590
|
1.154
|
-
|
1.099
|
1.015
|
1.059
|
2.048
|
1.995
|
Bedrijfsresultaat (EBIT)
1 |
665
|
-
|
142
|
-
|
239
|
243
|
1.174
|
1.231
|
Operationele Marge
|
9,88%
|
-
|
2,36%
|
-
|
3,01%
|
-
|
15,21%
|
-
|
Resultaat voor belastingen (EBT)
|
697
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
599
|
13
|
-
|
-131
|
-1.298
|
399
|
-
|
995
|
Nettomarge
|
8,9%
|
0,21%
|
-
|
-
|
-16,33%
|
-
|
-
|
-
|
WPA
2 |
0,3400
|
0,007000
|
-
|
-
|
-
|
-
|
-
|
0,5750
|
Dividend per aandeel
2 |
0,1500
|
0,1250
|
-
|
0,1250
|
-
|
0,1650
|
0,2000
|
0,2750
|
Datum van publicatie
|
19-02-20
|
17-02-21
|
18-08-21
|
16-02-22
|
17-08-22
|
15-02-23
|
16-08-23
|
14-02-24
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
6.050
|
5.612
|
4.639
|
2.838
|
2.877
|
3.078
|
2.773
|
2.175
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,872
x
|
1,787
x
|
2,265
x
|
1,342
x
|
0,926
x
|
0,8303
x
|
0,7534
x
|
0,6548
x
|
Free Cash Flow
1 |
1.135
|
661
|
840
|
369
|
-1.313
|
1.015
|
2.050
|
1.793
|
ROE (netto-inkomsten/eigen vermogen)
|
8,25%
|
7,93%
|
2,83%
|
4,18%
|
7,91%
|
14,1%
|
15,5%
|
12,8%
|
ROA (netto-inkomsten/totale activa)
|
4,11%
|
4,02%
|
1,38%
|
1,8%
|
3,48%
|
7,84%
|
8,99%
|
7,34%
|
Totale activa
1 |
29.450
|
2.062
|
-166.135
|
-79.575
|
30.342
|
19.196
|
17.793
|
18.438
|
Nettoactief per aandeel
2 |
7,460
|
7,210
|
5,550
|
5,820
|
5,170
|
5,490
|
5,860
|
6,080
|
Cashflow per aandeel
2 |
0,7500
|
0,5400
|
0,5500
|
0,3000
|
-0,3700
|
0,6200
|
0,9300
|
0,9100
|
Capex
1 |
405
|
665
|
500
|
728
|
680
|
657
|
693
|
489
|
Capex/omzet
|
2,75%
|
5,05%
|
4,13%
|
5,03%
|
4,13%
|
4,08%
|
4,22%
|
3%
|
Datum van publicatie
|
21-08-19
|
19-08-20
|
18-08-21
|
17-08-22
|
16-08-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
10,93
AUD Gemiddelde koersdoel
10,44
AUD Spread / Gemiddelde doel -4,52% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,08% | 145 mld. | | +9,81% | 84,82 mld. | | +3,79% | 81,67 mld. | | +2,38% | 77,35 mld. | | -1,83% | 70,67 mld. | | +75,42% | 63,13 mld. | | 0,00% | 47,01 mld. | | +7,46% | 46,25 mld. | | +2,15% | 41,07 mld. |
Elektriciteitsbedrijven - Andere
|