NIPPON CHEMI-CON CORPORATION Toevoegen aan een lijst
Financiën Nippon Chemi-Con Corporation
Aandelen
6997
JP3701200002
Elektrische componenten & apparatuur
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.645 JPY | +1,61% |
|
+3,07% | +25,19% |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 31.021 | 19.360 | 39.386 | 38.389 | 42.625 | 34.579 | - | - |
| Bedrijfswaarde 1 | 62.713 | 52.899 | 73.519 | 72.168 | 86.831 | 71.284 | 75.337 | 70.627 |
| K/w-verhouding | 33,8 x | -3,27 x | 16,9 x | -3,17 x | 18,8 x | -1,42 x | 5,32 x | 4,36 x |
| Dividendrendement | 1,57% | - | - | - | - | 0,93% | - | - |
| Marktkapitalisatie/omzet | 0,22 x | 0,17 x | 0,36 x | 0,27 x | 0,26 x | 0,21 x | 0,23 x | 0,22 x |
| Bedrijfswaarde/omzet | 0,44 x | 0,46 x | 0,66 x | 0,51 x | 0,54 x | 0,47 x | 0,51 x | 0,45 x |
| Bedrijfswaarde/EBITDA | 5,16 x | 11 x | 8,15 x | 4,79 x | 4,51 x | 4,4 x | 4,42 x | 3,71 x |
| Bedrijfswaarde/FCF | -2,68 x | -31,2 x | -76 x | -701 x | -7,42 x | -2,95 x | 27,9 x | 8,14 x |
| FCF Yield | -37,3% | -3,2% | -1,32% | -0,14% | -13,5% | -33,9% | 3,58% | 12,3% |
| Price to Book | 0,65 x | 0,49 x | 0,76 x | 0,86 x | 0,85 x | 0,82 x | 0,69 x | 0,6 x |
| Aantal aandelen (in duizenden) | 16.284 | 16.282 | 20.281 | 20.279 | 20.278 | 21.358 | - | - |
| Referentieprijs 2 | 1.905 | 1.189 | 1.942 | 1.893 | 2.102 | 1.619 | 1.619 | 1.619 |
| Datum van publicatie | 10-05-19 | 25-05-20 | 10-05-21 | 10-05-22 | 10-05-23 | 10-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 140.951 | 114.599 | 110.788 | 140.316 | 161.881 | 150.740 | 148.040 | 158.045 |
| EBITDA 1 | 12.161 | 4.825 | 9.020 | 15.051 | 19.271 | 16.184 | 17.027 | 19.022 |
| Bedrijfsresultaat (EBIT) 1 | 5.137 | -2.891 | 2.971 | 8.798 | 12.939 | 9.422 | 10.246 | 12.266 |
| Operationele Marge | 3,64% | -2,52% | 2,68% | 6,27% | 7,99% | 6,25% | 6,92% | 7,76% |
| Resultaat voor belastingen (EBT) 1 | 2.263 | -5.173 | 2.256 | -10.462 | 4.528 | -19.041 | 8.874 | 10.775 |
| Nettowinst (verlies) 1 | 917 | -5.926 | 2.038 | -12.124 | 2.273 | -21.291 | 6.681 | 8.170 |
| Nettomarge | 0,65% | -5,17% | 1,84% | -8,64% | 1,4% | -14,12% | 4,51% | 5,17% |
| WPA 2 | 56,36 | -364,0 | 114,8 | -597,9 | 112,1 | -1.029 | 304,3 | 371,2 |
| Free Cash Flow 1 | -23.409 | -1.695 | -967 | -103 | -11.696 | -24.154 | 2.700 | 8.672 |
| FCF-marge | -16,61% | -1,48% | -0,87% | -0,07% | -7,23% | -16,02% | 1,82% | 5,49% |
| Kasstroomconversie (ebitda) | - | - | - | - | - | - | 15,86% | 45,59% |
| Kasstroomconversie (nettowinst) | - | - | - | - | - | - | 40,41% | 106,14% |
| Dividend per aandeel 2 | 30,00 | - | - | - | - | 15,00 | - | - |
| Datum van publicatie | 10-05-19 | 25-05-20 | 10-05-21 | 10-05-22 | 10-05-23 | 10-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 | 2026 S1 | 2026 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 57.576 | 57.023 | 52.187 | 58.601 | 33.119 | 66.502 | 35.989 | 37.825 | 38.439 | 38.602 | 77.041 | 42.858 | 41.982 | 84.840 | 41.137 | 39.204 | 80.341 | 35.680 | 34.719 | 70.399 | 35.486 | 35.746 | 71.232 | 37.714 | 37.814 | 75.528 | 79.665 | 83.070 |
| EBITDA 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.165 | - | 3.774 | 3.849 | - | 4.309 | 4.349 | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | -1.638 | -1.253 | 207 | - | 1.681 | 3.492 | 2.599 | 2.707 | 2.447 | 2.406 | 4.853 | 4.160 | 3.926 | 8.086 | 2.413 | 2.710 | 5.123 | 2.085 | 2.214 | 4.299 | 1.974 | 2.049 | 4.023 | 2.509 | 2.214 | 5.059 | 4.976 | 5.819 |
| Operationele Marge | -2,84% | -2,2% | 0,4% | - | 5,08% | 5,25% | 7,22% | 7,16% | 6,37% | 6,23% | 6,3% | 9,71% | 9,35% | 9,53% | 5,87% | 6,91% | 6,38% | 5,84% | 6,38% | 6,11% | 5,56% | 5,73% | 5,65% | 6,65% | 5,85% | 6,7% | 6,25% | 7% |
| Resultaat voor belastingen (EBT) 1 | -2.094 | - | -174 | - | - | 3.301 | -15.995 | 2.232 | -1.751 | - | 458 | 3.000 | - | 4.070 | -13.272 | - | -21.500 | 1.039 | 1.420 | 2.459 | 1.534 | 1.559 | 3.093 | 2.069 | 2.059 | 4.129 | 4.046 | 4.889 |
| Nettowinst (verlies) 1 | -2.485 | - | -154 | - | 985 | 2.497 | -16.169 | 1.548 | -2.281 | 1.767 | -514 | 2.567 | 220 | 2.787 | -13.827 | -8.954 | -22.781 | 640 | 850 | 1.490 | 1.226 | 1.246 | 2.473 | 1.654 | 1.646 | 3.301 | 3.235 | 3.909 |
| Nettomarge | -4,32% | - | -0,3% | - | 2,97% | 3,75% | -44,93% | 4,09% | -5,93% | 4,58% | -0,67% | 5,99% | 0,52% | 3,29% | -33,61% | -22,84% | -28,36% | 1,79% | 2,45% | 2,12% | 3,45% | 3,49% | 3,47% | 4,39% | 4,35% | 4,37% | 4,06% | 4,71% |
| WPA 2 | -152,6 | - | -9,480 | - | 48,57 | 123,1 | -797,3 | 76,30 | -112,5 | - | -25,35 | 126,6 | - | 137,4 | -681,9 | - | -1.123 | 41,62 | 52,72 | - | 60,50 | 61,50 | 122,0 | 81,60 | 81,20 | 163,0 | 160,0 | 193,0 |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 05-11-19 | 25-05-20 | 04-11-20 | 10-05-21 | 04-11-21 | 04-11-21 | 03-02-22 | 10-05-22 | 04-08-22 | 07-11-22 | 07-11-22 | 06-02-23 | 10-05-23 | 10-05-23 | 03-08-23 | 08-11-23 | 08-11-23 | 07-02-24 | 10-05-24 | 10-05-24 | - | - | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 31.692 | 33.539 | 34.133 | 33.779 | 44.206 | 40.164 | 40.758 | 36.048 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 2,606 x | 6,951 x | 3,784 x | 2,244 x | 2,294 x | 2,482 x | 2,394 x | 1,895 x |
| Free Cash Flow 1 | -23.409 | -1.695 | -967 | -103 | -11.696 | -24.154 | 2.700 | 8.672 |
| ROE (netto-inkomsten/eigen vermogen) | 1,9% | -13,6% | 4,5% | -25,3% | 4,8% | -41,2% | 12,8% | 13,7% |
| ROA (netto-inkomsten/totale activa) | 3,43% | -3,06% | 1,5% | -8,2% | 6,9% | -12,7% | 3,6% | 4,3% |
| Totale activa 1 | 26.708 | 193.973 | 135.995 | 147.794 | 32.964 | 167.831 | 185.583 | 190.009 |
| Nettoactief per aandeel 2 | 2.922 | 2.423 | 2.545 | 2.190 | 2.478 | 1.777 | 2.336 | 2.688 |
| Cashflow per aandeel 2 | 488,0 | 110,0 | 455,0 | -290,0 | 424,0 | -702,0 | 640,0 | 747,0 |
| Capex 1 | 9.553 | 5.620 | 3.477 | 5.858 | 7.704 | 11.195 | 10.500 | 7.750 |
| Capex/omzet | 6,78% | 4,9% | 3,14% | 4,17% | 4,76% | 7,43% | 7,09% | 4,9% |
| Datum van publicatie | 10-05-19 | 25-05-20 | 10-05-21 | 10-05-22 | 10-05-23 | 10-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
3
Laatste slotkoers
1.619
JPY
Gemiddelde koersdoel
1.483
JPY
Spread / Gemiddelde doel
-8,38%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +25,19% | 215 mln. | |
| +5,22% | 45,16 mld. | |
| +191,19% | 5,37 mld. | |
| -16,22% | 2,4 mld. | |
| -16,70% | 2,39 mld. | |
| +147,82% | 1,56 mld. | |
| -35,78% | 1,02 mld. | |
| -10,71% | 954 mln. | |
| +40,02% | 882 mln. | |
| -5,07% | 853 mln. |
- Beurs
- Aandelen
- Koers 6997
- Financiën Nippon Chemi-Con Corporation
