slotkoers
NSE India S.E.
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
940,6
INR
|
+2,16%
|
|
+1,34%
|
+37,07%
|
Fiscaal tijdperk: Maart |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
199.033
|
336.359
|
428.177
|
916.222
|
-
|
-
|
Bedrijfswaarde
1 |
203.285
|
340.500
|
420.386
|
799.354
|
910.083
|
893.639
|
K/w-verhouding
|
-130
x
|
55,6
x
|
38,8
x
|
75,7
x
|
59,3
x
|
46,2
x
|
Dividendrendement
|
-
|
-
|
0,23%
|
0,18%
|
0,18%
|
0,22%
|
Marktkapitalisatie/omzet
|
7,95
x
|
8,56
x
|
9,38
x
|
14,7
x
|
11,4
x
|
9,05
x
|
Bedrijfswaarde/omzet
|
8,12
x
|
8,66
x
|
9,21
x
|
14,8
x
|
11,3
x
|
8,83
x
|
Bedrijfswaarde/EBITDA
|
50,3
x
|
36,1
x
|
33,9
x
|
53,6
x
|
40,2
x
|
31,1
x
|
Bedrijfswaarde/FCF
|
-
|
182
x
|
48,1
x
|
233
x
|
134
x
|
73,9
x
|
FCF Yield
|
-
|
0,55%
|
2,08%
|
0,43%
|
0,74%
|
1,35%
|
Price to Book
|
3,53
x
|
5,35
x
|
5,78
x
|
9,48
x
|
8,7
x
|
7,42
x
|
Aantal aandelen (in duizenden)
|
965.945
|
969.613
|
970.923
|
971.912
|
-
|
-
|
Referentieprijs
2 |
206,0
|
346,9
|
441,0
|
942,7
|
942,7
|
942,7
|
Datum van publicatie
|
28-05-21
|
25-05-22
|
16-05-23
|
22-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
25.047
|
39.315
|
45.626
|
54.060
|
80.211
|
101.251
|
EBITDA
1 |
4.039
|
9.426
|
12.405
|
14.921
|
22.615
|
28.752
|
Bedrijfsresultaat (EBIT)
1 |
2.298
|
7.214
|
10.083
|
12.471
|
19.073
|
24.533
|
Operationele Marge
|
9,17%
|
18,35%
|
22,1%
|
23,07%
|
23,78%
|
24,23%
|
Resultaat voor belastingen (EBT)
1 |
-686,5
|
7.389
|
10.637
|
13.653
|
19.038
|
24.414
|
Nettowinst (verlies)
1 |
-1.145
|
6.050
|
11.035
|
10.576
|
15.707
|
20.457
|
Nettomarge
|
-4,57%
|
15,39%
|
24,19%
|
19,56%
|
19,58%
|
20,2%
|
WPA
2 |
-1,590
|
6,240
|
11,36
|
10,84
|
15,89
|
20,41
|
Free Cash Flow
1 |
-
|
1.872
|
8.736
|
3.430
|
6.779
|
12.088
|
FCF-marge
|
-
|
4,76%
|
19,15%
|
6,35%
|
8,45%
|
11,94%
|
Kasstroomconversie (ebitda)
|
-
|
19,86%
|
70,42%
|
22,99%
|
29,98%
|
42,04%
|
Kasstroomconversie (nettowinst)
|
-
|
30,94%
|
79,16%
|
32,43%
|
43,16%
|
59,09%
|
Dividend per aandeel
2 |
-
|
-
|
1,000
|
1,500
|
1,656
|
2,030
|
Datum van publicatie
|
28-05-21
|
25-05-22
|
16-05-23
|
22-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
7.956
|
8.019
|
10.002
|
10.183
|
9.742
|
9.388
|
10.003
|
11.371
|
11.412
|
12.145
|
12.850
|
16.799
|
16.892
|
17.895
|
EBITDA
1 |
1.601
|
1.681
|
3.600
|
3.620
|
2.458
|
2.103
|
2.644
|
3.188
|
3.134
|
3.403
|
3.374
|
4.581
|
4.673
|
4.990
|
Bedrijfsresultaat (EBIT)
1 |
1.117
|
1.205
|
-
|
-
|
-
|
-
|
2.072
|
2.612
|
2.564
|
2.800
|
2.816
|
3.775
|
3.792
|
4.132
|
Operationele Marge
|
14,04%
|
15,03%
|
-
|
-
|
-
|
-
|
20,72%
|
22,97%
|
22,47%
|
23,05%
|
21,91%
|
22,47%
|
22,45%
|
23,09%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
2.164
|
2.652
|
2.814
|
3.007
|
3.035
|
3.849
|
4.164
|
4.314
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
1.728
|
4.574
|
2.224
|
2.509
|
2.401
|
3.160
|
3.456
|
3.520
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
17,28%
|
40,22%
|
19,49%
|
20,66%
|
18,68%
|
18,81%
|
20,46%
|
19,67%
|
WPA
2 |
1,000
|
0,7500
|
-
|
1,490
|
1,960
|
1,270
|
1,780
|
4,710
|
2,290
|
2,580
|
2,460
|
3,240
|
3,397
|
3,525
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
06-02-21
|
28-05-21
|
10-08-21
|
12-11-21
|
12-02-22
|
25-05-22
|
10-08-22
|
01-11-22
|
02-02-23
|
16-05-23
|
07-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
4.252
|
4.141
|
-
|
1.997
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
7.791
|
13.603
|
6.139
|
22.583
|
Hefboom (schuld/ebitda)
|
1,053
x
|
0,4393
x
|
-
|
0,1338
x
|
-
|
-
|
Free Cash Flow
1 |
-
|
1.872
|
8.736
|
3.430
|
6.779
|
12.088
|
ROE (netto-inkomsten/eigen vermogen)
|
-3,36%
|
10,3%
|
16,1%
|
13,4%
|
15,5%
|
16,7%
|
ROA (netto-inkomsten/totale activa)
|
-2,2%
|
6,91%
|
11,4%
|
9,57%
|
12,2%
|
13,4%
|
Totale activa
1 |
52.102
|
87.600
|
96.455
|
110.509
|
129.072
|
152.997
|
Nettoactief per aandeel
2 |
58,40
|
64,80
|
76,30
|
86,50
|
108,0
|
127,0
|
Cashflow per aandeel
2 |
-
|
7,720
|
12,50
|
11,50
|
14,60
|
19,90
|
Capex
1 |
1.184
|
5.613
|
3.356
|
7.788
|
13.678
|
13.663
|
Capex/omzet
|
4,73%
|
14,28%
|
7,36%
|
14,41%
|
17,05%
|
13,49%
|
Datum van publicatie
|
28-05-21
|
25-05-22
|
16-05-23
|
22-05-24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
942,7
INR Gemiddelde koersdoel
860,3
INR Spread / Gemiddelde doel -8,74% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +18,69% | 84,15 mld. | | -25,20% | 74,14 mld. | | +1,06% | 26,77 mld. | | -10,46% | 17,15 mld. | | -0,68% | 16,83 mld. | | -0,73% | 15,21 mld. | | +72,88% | 13,3 mld. | | +76,04% | 12,99 mld. | | -25,79% | 12,79 mld. |
Gezondheidszorgvoorzieningen & -diensten - Andere
|