slotkoers
Shenzhen S.E.
00:00:00 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
21,21
CNY
|
-2,84%
|
|
-6,23%
|
-23,37%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
4.417
|
10.311
|
16.783
|
23.028
|
12.776
|
9.790
|
-
|
-
|
Bedrijfswaarde
1 |
4.417
|
10.311
|
19.078
|
24.515
|
14.189
|
9.967
|
8.547
|
6.969
|
K/w-verhouding
|
21,4
x
|
26,9
x
|
38,3
x
|
92,4
x
|
25,2
x
|
13,3
x
|
10,7
x
|
8,74
x
|
Dividendrendement
|
3,69%
|
1,34%
|
0,25%
|
0,1%
|
0,43%
|
0,8%
|
1,01%
|
1,25%
|
Marktkapitalisatie/omzet
|
1,14
x
|
2,47
x
|
3,45
x
|
4,08
x
|
1,57
x
|
0,97
x
|
0,78
x
|
0,63
x
|
Bedrijfswaarde/omzet
|
1,14
x
|
2,47
x
|
3,92
x
|
4,34
x
|
1,74
x
|
0,99
x
|
0,68
x
|
0,45
x
|
Bedrijfswaarde/EBITDA
|
9,56
x
|
13,3
x
|
22,1
x
|
30
x
|
13,2
x
|
7,27
x
|
5,47
x
|
4,17
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
408
x
|
24,3
x
|
12,9
x
|
7,72
x
|
5,68
x
|
4,13
x
|
FCF Yield
|
-
|
-
|
0,25%
|
4,12%
|
7,78%
|
13%
|
17,6%
|
24,2%
|
Price to Book
|
1,38
x
|
3,19
x
|
4,76
x
|
6,21
x
|
3,05
x
|
1,92
x
|
1,63
x
|
1,38
x
|
Aantal aandelen (in duizenden)
|
461.567
|
461.567
|
461.567
|
461.567
|
461.567
|
461.569
|
-
|
-
|
Referentieprijs
2 |
9,571
|
22,34
|
36,36
|
49,89
|
27,68
|
21,21
|
21,21
|
21,21
|
Datum van publicatie
|
30-04-20
|
07-04-21
|
29-04-22
|
28-04-23
|
25-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.869
|
4.168
|
4.866
|
5.648
|
8.141
|
10.061
|
12.520
|
15.453
|
EBITDA
1 |
461,9
|
774,7
|
863,7
|
817,6
|
1.078
|
1.370
|
1.563
|
1.672
|
Bedrijfsresultaat (EBIT)
1 |
250,2
|
450,6
|
482,2
|
375,7
|
578
|
832,5
|
1.024
|
1.225
|
Operationele Marge
|
6,47%
|
10,81%
|
9,91%
|
6,65%
|
7,1%
|
8,27%
|
8,18%
|
7,93%
|
Resultaat voor belastingen (EBT)
1 |
239,5
|
447,9
|
484,6
|
317,3
|
575,1
|
820,4
|
1.024
|
1.253
|
Nettowinst (verlies)
1 |
207,2
|
381,9
|
438,7
|
248,4
|
507,6
|
736,8
|
972,3
|
1.119
|
Nettomarge
|
5,35%
|
9,16%
|
9,02%
|
4,4%
|
6,23%
|
7,32%
|
7,77%
|
7,24%
|
WPA
2 |
0,4471
|
0,8300
|
0,9500
|
0,5400
|
1,100
|
1,595
|
1,988
|
2,427
|
Free Cash Flow
1 |
-
|
-
|
46,79
|
1.010
|
1.104
|
1.291
|
1.506
|
1.686
|
FCF-marge
|
-
|
-
|
0,96%
|
17,89%
|
13,56%
|
12,83%
|
12,03%
|
10,91%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
5,42%
|
123,58%
|
102,37%
|
94,21%
|
96,36%
|
100,86%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
10,67%
|
406,8%
|
217,49%
|
175,23%
|
154,89%
|
150,62%
|
Dividend per aandeel
2 |
0,3529
|
0,3000
|
0,0900
|
0,0500
|
0,1200
|
0,1700
|
0,2133
|
0,2650
|
Datum van publicatie
|
30-04-20
|
07-04-21
|
29-04-22
|
28-04-23
|
25-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
1.220
|
1.430
|
2.006
|
1.490
|
1.906
|
2.105
|
2.639
|
1.184
|
2.158
|
2.317
|
3.292
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
78,98
|
146,5
|
36,63
|
166,1
|
211
|
156,8
|
44
|
81,84
|
185,6
|
187,7
|
206,2
|
Operationele Marge
|
-
|
6,48%
|
10,25%
|
1,83%
|
11,15%
|
11,07%
|
7,45%
|
1,67%
|
6,91%
|
8,6%
|
8,1%
|
6,26%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
67,99
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
5,57%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,2100
|
0,1500
|
0,2600
|
-0,0800
|
0,3100
|
0,3900
|
0,2600
|
0,1400
|
0,1600
|
0,3900
|
0,4000
|
0,4300
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-04-22
|
28-08-22
|
30-10-22
|
28-04-23
|
28-04-23
|
30-08-23
|
25-10-23
|
25-04-24
|
25-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
2.295
|
1.487
|
1.413
|
177
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
1.243
|
2.821
|
Hefboom (schuld/ebitda)
|
-
|
-
|
2,657
x
|
1,819
x
|
1,31
x
|
0,1292
x
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
46,8
|
1.010
|
1.104
|
1.291
|
1.506
|
1.686
|
ROE (netto-inkomsten/eigen vermogen)
|
6,44%
|
12%
|
12,7%
|
6,86%
|
12,6%
|
15,8%
|
16,7%
|
16,9%
|
ROA (netto-inkomsten/totale activa)
|
2,7%
|
4,73%
|
4,9%
|
2,54%
|
4,65%
|
6,15%
|
7,1%
|
7%
|
Totale activa
1 |
7.673
|
8.081
|
8.950
|
9.797
|
10.923
|
11.980
|
13.694
|
15.991
|
Nettoactief per aandeel
2 |
6,920
|
7,010
|
7,640
|
8,040
|
9,090
|
11,00
|
13,00
|
15,30
|
Cashflow per aandeel
2 |
1,660
|
1,240
|
1,770
|
3,460
|
3,040
|
4,250
|
4,120
|
2,570
|
Capex
1 |
718
|
584
|
565
|
584
|
298
|
467
|
521
|
513
|
Capex/omzet
|
18,56%
|
14,02%
|
11,62%
|
10,35%
|
3,66%
|
4,64%
|
4,16%
|
3,32%
|
Datum van publicatie
|
30-04-20
|
07-04-21
|
29-04-22
|
28-04-23
|
25-04-24
|
-
|
-
|
-
|
Laatste slotkoers
21,21
CNY Gemiddelde koersdoel
31,57
CNY Spread / Gemiddelde doel +48,86% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -23,37% | 1,39 mld. | | +18,93% | 4,58 mld. | | -19,02% | 2,34 mld. | | +33,96% | 2,15 mld. | | +12,63% | 1,79 mld. | | -21,77% | 1,38 mld. | | -29,34% | 1,35 mld. | | -16,57% | 1,07 mld. | | -28,77% | 812 mln. | | +118,67% | 692 mln. |
Diensten voor gegevensverwerking
|