slotkoers
Bolsa De Valores De Colombia
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.500
COP
|
-0,99%
|
|
-0,99%
|
+31,58%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
20.382.213
|
24.330.119
|
22.952.943
|
15.451.921
|
17.444.236
|
22.952.943
|
-
|
Bedrijfswaarde
1 |
30.611.850
|
35.856.287
|
36.443.213
|
34.420.490
|
33.854.065
|
42.013.424
|
41.896.051
|
K/w-verhouding
|
11
x
|
9,68
x
|
9,09
x
|
5,1
x
|
6,3
x
|
11,1
x
|
8,26
x
|
Dividendrendement
|
5,86%
|
5,55%
|
6,32%
|
10,6%
|
-
|
9,25%
|
8,68%
|
Marktkapitalisatie/omzet
|
4,17
x
|
4,75
x
|
4,13
x
|
2,25
x
|
2,19
x
|
3,31
x
|
3,33
x
|
Bedrijfswaarde/omzet
|
6,26
x
|
7
x
|
6,56
x
|
5,01
x
|
4,24
x
|
6,05
x
|
6,08
x
|
Bedrijfswaarde/EBITDA
|
9,8
x
|
9,69
x
|
8,13
x
|
11,7
x
|
9,38
x
|
23,3
x
|
23,4
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,56
x
|
1,71
x
|
1,52
x
|
0,75
x
|
0,86
x
|
1,18
x
|
1,09
x
|
Aantal aandelen (in duizenden)
|
9.181.177
|
9.181.177
|
9.181.177
|
9.181.177
|
9.181.177
|
9.181.177
|
-
|
Referentieprijs
2 |
2.220
|
2.650
|
2.500
|
1.683
|
1.900
|
2.500
|
2.500
|
Datum van publicatie
|
05-03-20
|
10-03-21
|
09-03-22
|
26-02-23
|
22-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
4.887.194
|
5.125.946
|
5.558.593
|
6.874.591
|
7.978.433
|
6.944.094
|
6.890.544
|
EBITDA
1 |
3.123.978
|
3.700.000
|
4.483.000
|
2.949.604
|
3.607.958
|
1.799.549
|
1.787.014
|
Bedrijfsresultaat (EBIT)
1 |
1.395.004
|
1.810.437
|
1.795.686
|
2.113.387
|
2.628.984
|
1.014.799
|
984.100
|
Operationele Marge
|
28,54%
|
35,32%
|
32,3%
|
30,74%
|
32,95%
|
14,61%
|
14,28%
|
Resultaat voor belastingen (EBT)
1 |
2.425.893
|
3.012.304
|
3.111.590
|
3.603.088
|
3.380.409
|
2.880.797
|
3.764.086
|
Nettowinst (verlies)
1 |
1.845.859
|
2.514.449
|
2.525.872
|
2.576.156
|
2.592.744
|
2.070.880
|
2.777.778
|
Nettomarge
|
37,77%
|
49,05%
|
45,44%
|
37,47%
|
32,5%
|
29,82%
|
40,31%
|
WPA
2 |
201,0
|
273,9
|
275,1
|
329,7
|
301,5
|
225,6
|
302,6
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
130,0
|
147,0
|
158,0
|
179,0
|
-
|
231,3
|
217,1
|
Datum van publicatie
|
05-03-20
|
10-03-21
|
09-03-22
|
26-02-23
|
22-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q2
|
2022 Q3
|
---|
Omzet
1 |
1.634.180
|
1.855.946
|
EBITDA
1 |
-
|
824.000
|
Bedrijfsresultaat (EBIT)
1 |
-
|
589.000
|
Operationele Marge
|
-
|
31,74%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
Nettowinst (verlies)
|
660.598
|
-
|
Nettomarge
|
40,42%
|
-
|
WPA
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
Datum van publicatie
|
14-08-22
|
17-11-22
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
10.229.637
|
11.526.168
|
13.490.270
|
18.968.569
|
16.409.829
|
19.060.481
|
18.943.108
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,275
x
|
3,115
x
|
3,009
x
|
6,431
x
|
4,548
x
|
10,59
x
|
10,6
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
14,4%
|
18,4%
|
17,2%
|
14,2%
|
13,2%
|
10,9%
|
13,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
8,54%
|
-
|
6,32%
|
5,74%
|
7,9%
|
-
|
Totale activa
1 |
-
|
29.436.992
|
-
|
40.776.802
|
45.132.801
|
26.213.671
|
-
|
Nettoactief per aandeel
2 |
1.426
|
1.551
|
1.646
|
2.233
|
2.199
|
2.124
|
2.297
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
610.436
|
-
|
1.190.318
|
-
|
-
|
-
|
Capex/omzet
|
-
|
11,91%
|
-
|
17,31%
|
-
|
-
|
-
|
Datum van publicatie
|
05-03-20
|
10-03-21
|
09-03-22
|
26-02-23
|
22-03-24
|
-
|
-
|
Laatste slotkoers
2.500
COP Gemiddelde koersdoel
2.767
COP Spread / Gemiddelde doel +10,67% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +31,58% | 5,63 mld. | | +11,91% | 9,27 mld. | | +15,06% | 8,98 mld. | | +23,66% | 8,82 mld. | | +6,84% | 8,11 mld. | | +11,10% | 5,04 mld. | | +36,18% | 5,19 mld. | | -4,59% | 4,82 mld. | | -6,91% | 4,8 mld. | | -41,74% | 4,51 mld. |
Aardgasdistributie
|