Vertraagde tijd
Hong Kong S.E.
10:08:42 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
11,02
HKD
|
-0,18%
|
|
-1,43%
|
-9,08%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
23.405
|
18.595
|
15.334
|
15.937
|
12.831
|
9.062
|
Bedrijfswaarde
1 |
44.865
|
38.527
|
36.487
|
42.320
|
39.242
|
36.904
|
K/w-verhouding
|
4,03
x
|
-54,7
x
|
-1,78
x
|
-31,6
x
|
-68,6
x
|
11,9
x
|
Dividendrendement
|
2,48%
|
3,16%
|
3,9%
|
3,81%
|
4,84%
|
7,18%
|
Marktkapitalisatie/omzet
|
2,3
x
|
2,01
x
|
1,49
x
|
2,04
x
|
1,44
x
|
0,85
x
|
Bedrijfswaarde/omzet
|
4,42
x
|
4,17
x
|
3,54
x
|
5,4
x
|
4,42
x
|
3,47
x
|
Bedrijfswaarde/EBITDA
|
11,7
x
|
11,5
x
|
10,7
x
|
15,7
x
|
12,8
x
|
9
x
|
Bedrijfswaarde/FCF
|
286
x
|
25,5
x
|
23,3
x
|
-11
x
|
52,5
x
|
116
x
|
FCF Yield
|
0,35%
|
3,93%
|
4,29%
|
-9,08%
|
1,91%
|
0,86%
|
Price to Book
|
0,34
x
|
0,27
x
|
0,26
x
|
0,26
x
|
0,23
x
|
0,16
x
|
Aantal aandelen (in duizenden)
|
698.647
|
708.382
|
719.920
|
731.040
|
747.723
|
747.723
|
Referentieprijs
2 |
33,50
|
26,25
|
21,30
|
21,80
|
17,16
|
12,12
|
Datum van publicatie
|
02-04-19
|
26-03-20
|
25-03-21
|
07-04-22
|
03-04-23
|
09-04-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
10.156
|
9.237
|
10.305
|
7.830
|
8.885
|
10.644
|
EBITDA
1 |
3.836
|
3.345
|
3.410
|
2.700
|
3.077
|
4.102
|
Bedrijfsresultaat (EBIT)
1 |
3.123
|
2.634
|
2.636
|
1.901
|
2.242
|
3.272
|
Operationele Marge
|
30,75%
|
28,52%
|
25,58%
|
24,28%
|
25,23%
|
30,74%
|
Resultaat voor belastingen (EBT)
1 |
8.914
|
-146,3
|
-12.398
|
-483
|
59,34
|
1.326
|
Nettowinst (verlies)
1 |
5.811
|
-337,8
|
-8.540
|
-499
|
-181,4
|
763,5
|
Nettomarge
|
57,21%
|
-3,66%
|
-82,87%
|
-6,37%
|
-2,04%
|
7,17%
|
WPA
2 |
8,310
|
-0,4800
|
-11,94
|
-0,6900
|
-0,2500
|
1,020
|
Free Cash Flow
1 |
156,9
|
1.513
|
1.564
|
-3.843
|
748
|
316,9
|
FCF-marge
|
1,54%
|
16,38%
|
15,18%
|
-49,08%
|
8,42%
|
2,98%
|
Kasstroomconversie (ebitda)
|
4,09%
|
45,23%
|
45,87%
|
-
|
24,31%
|
7,73%
|
Kasstroomconversie (nettowinst)
|
2,7%
|
-
|
-
|
-
|
-
|
41,5%
|
Dividend per aandeel
2 |
0,8300
|
0,8300
|
0,8300
|
0,8300
|
0,8300
|
0,8700
|
Datum van publicatie
|
02-04-19
|
26-03-20
|
25-03-21
|
07-04-22
|
03-04-23
|
09-04-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
21.461
|
19.932
|
21.153
|
26.383
|
26.412
|
27.841
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,595
x
|
5,959
x
|
6,202
x
|
9,771
x
|
8,583
x
|
6,788
x
|
Free Cash Flow
1 |
157
|
1.513
|
1.564
|
-3.843
|
748
|
317
|
ROE (netto-inkomsten/eigen vermogen)
|
9,51%
|
-0,64%
|
-15,5%
|
-1,05%
|
-0,56%
|
1,17%
|
ROA (netto-inkomsten/totale activa)
|
1,57%
|
1,28%
|
1,37%
|
1,03%
|
1,21%
|
1,83%
|
Totale activa
1 |
371.244
|
-26.301
|
-621.426
|
-48.525
|
-15.027
|
41.822
|
Nettoactief per aandeel
2 |
99,30
|
97,30
|
81,70
|
84,10
|
76,00
|
75,90
|
Cashflow per aandeel
2 |
12,20
|
15,10
|
10,20
|
8,370
|
7,950
|
7,710
|
Capex
1 |
853
|
1.357
|
1.316
|
820
|
450
|
420
|
Capex/omzet
|
8,4%
|
14,69%
|
12,77%
|
10,47%
|
5,07%
|
3,95%
|
Datum van publicatie
|
02-04-19
|
26-03-20
|
25-03-21
|
07-04-22
|
03-04-23
|
09-04-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -9,08% | 1,06 mld. | | +27,83% | 25,58 mld. | | +13,54% | 24,49 mld. | | -5,18% | 24,25 mld. | | -20,01% | 23,68 mld. | | +30,62% | 19,8 mld. | | +3,54% | 19,73 mld. | | -1,60% | 18,98 mld. | | +46,90% | 17,94 mld. | | -11,52% | 14,3 mld. |
andere onroerend goed ontwikkeling & transacties
|