Beurs gesloten -
NSE India S.E.
13:43:54 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.967
INR
|
-3,35%
|
|
+1,72%
|
+101,98%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
206.528
|
90.229
|
254.913
|
311.531
|
451.587
|
1.099.306
|
-
|
-
|
Bedrijfswaarde
1 |
202.240
|
90.544
|
253.854
|
295.612
|
441.505
|
822.476
|
1.079.335
|
1.075.136
|
K/w-verhouding
|
28,6
x
|
14,3
x
|
41,3
x
|
35,1
x
|
40
x
|
50,2
x
|
62,4
x
|
53
x
|
Dividendrendement
|
2,28%
|
4,3%
|
1,63%
|
1,65%
|
1,53%
|
0,77%
|
0,94%
|
1,09%
|
Marktkapitalisatie/omzet
|
3,65
x
|
1,75
x
|
5,89
x
|
5,07
x
|
5,83
x
|
9,31
x
|
10,7
x
|
9,19
x
|
Bedrijfswaarde/omzet
|
3,57
x
|
1,76
x
|
5,86
x
|
4,81
x
|
5,7
x
|
9,18
x
|
10,5
x
|
8,99
x
|
Bedrijfswaarde/EBITDA
|
23,4
x
|
15,4
x
|
43,8
x
|
33,4
x
|
35,5
x
|
46,7
x
|
56,9
x
|
47,4
x
|
Bedrijfswaarde/FCF
|
76,7
x
|
26,5
x
|
37,8
x
|
53,2
x
|
68
x
|
79,8
x
|
81,3
x
|
67,1
x
|
FCF Yield
|
1,3%
|
3,77%
|
2,65%
|
1,88%
|
1,47%
|
1,25%
|
1,23%
|
1,49%
|
Price to Book
|
5
x
|
2,16
x
|
5,78
x
|
6,42
x
|
8,41
x
|
13,5
x
|
15,5
x
|
13,7
x
|
Aantal aandelen (in duizenden)
|
277.200
|
277.200
|
277.200
|
277.200
|
277.200
|
277.200
|
-
|
-
|
Referentieprijs
2 |
745,0
|
325,5
|
919,6
|
1.124
|
1.629
|
3.966
|
3.966
|
3.966
|
Datum van publicatie
|
22-05-19
|
17-06-20
|
26-05-21
|
26-05-22
|
24-05-23
|
29-05-24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
56.590
|
51.577
|
43.292
|
61.404
|
77.444
|
89.586
|
103.056
|
119.628
|
EBITDA
1 |
8.641
|
5.863
|
5.795
|
8.851
|
12.426
|
17.614
|
18.960
|
22.675
|
Bedrijfsresultaat (EBIT)
1 |
7.538
|
4.676
|
4.540
|
7.511
|
11.022
|
16.037
|
16.908
|
20.298
|
Operationele Marge
|
13,32%
|
9,07%
|
10,49%
|
12,23%
|
14,23%
|
17,9%
|
16,41%
|
16,97%
|
Resultaat voor belastingen (EBT)
1 |
10.304
|
7.591
|
8.080
|
11.594
|
14.921
|
21.430
|
23.239
|
27.555
|
Nettowinst (verlies)
1 |
7.226
|
6.293
|
6.179
|
8.866
|
11.298
|
16.606
|
17.867
|
21.112
|
Nettomarge
|
12,77%
|
12,2%
|
14,27%
|
14,44%
|
14,59%
|
18,54%
|
17,34%
|
17,65%
|
WPA
2 |
26,07
|
22,70
|
22,29
|
31,99
|
40,76
|
59,91
|
63,51
|
74,82
|
Free Cash Flow
1 |
2.637
|
3.413
|
6.717
|
5.552
|
6.494
|
10.300
|
13.284
|
16.032
|
FCF-marge
|
4,66%
|
6,62%
|
15,51%
|
9,04%
|
8,39%
|
11,5%
|
12,89%
|
13,4%
|
Kasstroomconversie (ebitda)
|
30,52%
|
58,22%
|
115,91%
|
62,73%
|
52,26%
|
58,48%
|
70,06%
|
70,7%
|
Kasstroomconversie (nettowinst)
|
36,49%
|
54,23%
|
108,71%
|
62,62%
|
57,48%
|
62,03%
|
74,35%
|
75,94%
|
Dividend per aandeel
2 |
17,00
|
14,00
|
15,00
|
18,50
|
25,00
|
30,54
|
37,10
|
43,36
|
Datum van publicatie
|
22-05-19
|
17-06-20
|
26-05-21
|
26-05-22
|
24-05-23
|
29-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
29.904
|
14.243
|
12.465
|
11.845
|
17.274
|
17.350
|
14.936
|
32.285
|
17.568
|
19.512
|
21.805
|
19.260
|
22.087
|
20.669
|
22.880
|
21.982
|
21.492
|
EBITDA
1 |
-
|
2.417
|
1.675
|
1.488
|
2.592
|
2.705
|
2.066
|
4.771
|
2.138
|
2.905
|
4.122
|
3.260
|
3.406
|
3.146
|
3.891
|
3.953
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
2.098
|
1.369
|
1.179
|
2.256
|
2.356
|
1.719
|
-
|
1.802
|
2.553
|
3.779
|
2.888
|
3.048
|
2.567
|
3.022
|
3.247
|
2.882
|
Operationele Marge
|
-
|
14,73%
|
10,98%
|
9,95%
|
13,06%
|
13,58%
|
11,51%
|
-
|
10,26%
|
13,08%
|
17,33%
|
15%
|
13,8%
|
12,42%
|
13,21%
|
14,77%
|
13,41%
|
Resultaat voor belastingen (EBT)
1 |
-
|
3.036
|
2.452
|
3.034
|
2.929
|
3.195
|
2.437
|
5.632
|
-
|
3.362
|
4.790
|
4.129
|
4.146
|
3.648
|
4.469
|
4.609
|
-
|
Nettowinst (verlies)
1 |
3.248
|
2.341
|
1.857
|
2.366
|
2.199
|
2.410
|
1.892
|
4.301
|
1.988
|
2.524
|
3.601
|
3.185
|
3.157
|
2.774
|
3.445
|
3.578
|
-
|
Nettomarge
|
10,86%
|
16,43%
|
14,9%
|
19,98%
|
12,73%
|
13,89%
|
12,66%
|
13,32%
|
11,32%
|
12,93%
|
16,52%
|
16,54%
|
14,29%
|
13,42%
|
15,06%
|
16,28%
|
-
|
WPA
2 |
-
|
8,440
|
6,700
|
8,540
|
7,930
|
8,690
|
6,820
|
-
|
-
|
9,100
|
12,99
|
11,49
|
11,39
|
10,10
|
12,53
|
12,73
|
-
|
Dividend per aandeel
2 |
-
|
-
|
15,00
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
32,16
|
-
|
Datum van publicatie
|
24-10-19
|
28-01-21
|
26-05-21
|
11-08-21
|
27-10-21
|
10-02-22
|
26-05-22
|
26-05-22
|
10-08-22
|
04-11-22
|
08-02-23
|
24-05-23
|
03-08-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
315
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
4.288
|
-
|
1.059
|
15.919
|
10.082
|
11.341
|
19.971
|
24.169
|
Hefboom (schuld/ebitda)
|
-
|
0,0538
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.637
|
3.413
|
6.717
|
5.552
|
6.494
|
10.300
|
13.284
|
16.032
|
ROE (netto-inkomsten/eigen vermogen)
|
17,8%
|
15,2%
|
14,4%
|
17%
|
22,1%
|
28,8%
|
27,2%
|
28%
|
ROA (netto-inkomsten/totale activa)
|
12,7%
|
10,7%
|
10,6%
|
14,2%
|
15,8%
|
-
|
-
|
-
|
Totale activa
1 |
56.922
|
59.038
|
58.255
|
62.510
|
71.586
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
149,0
|
151,0
|
159,0
|
175,0
|
194,0
|
222,0
|
255,0
|
289,0
|
Cashflow per aandeel
2 |
19,70
|
21,60
|
28,40
|
25,50
|
29,30
|
46,20
|
44,20
|
47,60
|
Capex
1 |
2.823
|
2.577
|
1.162
|
1.519
|
1.617
|
2.500
|
2.283
|
2.536
|
Capex/omzet
|
4,99%
|
5%
|
2,68%
|
2,47%
|
2,09%
|
2,79%
|
2,21%
|
2,12%
|
Datum van publicatie
|
22-05-19
|
17-06-20
|
26-05-21
|
26-05-22
|
24-05-23
|
29-05-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,59% | 37,88 mld. | | +67,82% | 5,24 mld. | | +9,68% | 2,82 mld. | | +22,52% | 2,4 mld. | | -11,17% | 1,94 mld. | | +60,48% | 1,68 mld. | | -28,64% | 1,01 mld. | | -22,05% | 950 mln. | | +10,50% | 844 mln. |
Motor & aandrijfsystemen
|