Beurs gesloten -
Japan Exchange
08:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.107
JPY
|
+0,09%
|
|
+0,91%
|
+3,07%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
14.280
|
12.661
|
12.450
|
11.444
|
10.839
|
10.631
|
Bedrijfswaarde
1 |
9.859
|
7.960
|
7.853
|
6.801
|
6.590
|
5.531
|
K/w-verhouding
|
15,8
x
|
15,5
x
|
21,3
x
|
16,3
x
|
14,6
x
|
16,3
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
3,5
x
|
3,05
x
|
3,03
x
|
2,96
x
|
2,91
x
|
2,8
x
|
Bedrijfswaarde/omzet
|
2,42
x
|
1,92
x
|
1,91
x
|
1,76
x
|
1,77
x
|
1,46
x
|
Bedrijfswaarde/EBITDA
|
7,61
x
|
6,04
x
|
6,33
x
|
6,2
x
|
6,16
x
|
4,87
x
|
Bedrijfswaarde/FCF
|
15,8
x
|
9,49
x
|
31,9
x
|
8,14
x
|
28,9
x
|
5,01
x
|
FCF Yield
|
6,34%
|
10,5%
|
3,14%
|
12,3%
|
3,46%
|
19,9%
|
Price to Book
|
2,52
x
|
2,1
x
|
2,04
x
|
1,84
x
|
1,76
x
|
1,68
x
|
Aantal aandelen (in duizenden)
|
10.578
|
10.578
|
10.578
|
10.422
|
10.422
|
10.422
|
Referentieprijs
2 |
1.350
|
1.197
|
1.177
|
1.098
|
1.040
|
1.020
|
Datum van publicatie
|
28-06-18
|
25-06-19
|
25-06-20
|
23-06-21
|
22-06-22
|
22-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
4.077
|
4.151
|
4.113
|
3.867
|
3.726
|
3.797
|
EBITDA
1 |
1.295
|
1.319
|
1.240
|
1.097
|
1.069
|
1.135
|
Bedrijfsresultaat (EBIT)
1 |
1.206
|
1.207
|
1.106
|
944
|
867
|
875
|
Operationele Marge
|
29,58%
|
29,08%
|
26,89%
|
24,41%
|
23,27%
|
23,04%
|
Resultaat voor belastingen (EBT)
1 |
1.275
|
1.203
|
970
|
1.021
|
979
|
952
|
Nettowinst (verlies)
1 |
905
|
815
|
585
|
705
|
741
|
652
|
Nettomarge
|
22,2%
|
19,63%
|
14,22%
|
18,23%
|
19,89%
|
17,17%
|
WPA
2 |
85,56
|
77,05
|
55,31
|
67,22
|
71,10
|
62,56
|
Free Cash Flow
1 |
625,5
|
838,8
|
246,2
|
835
|
227,9
|
1.103
|
FCF-marge
|
15,34%
|
20,21%
|
5,99%
|
21,59%
|
6,12%
|
29,05%
|
Kasstroomconversie (ebitda)
|
48,3%
|
63,59%
|
19,86%
|
76,12%
|
21,32%
|
97,17%
|
Kasstroomconversie (nettowinst)
|
69,12%
|
102,91%
|
42,09%
|
118,44%
|
30,75%
|
169,15%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-06-18
|
25-06-19
|
25-06-20
|
23-06-21
|
22-06-22
|
22-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
2.093
|
1.816
|
1.858
|
946
|
932
|
1.842
|
951
|
942
|
1.877
|
993
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
589
|
483
|
526
|
194
|
213
|
425
|
257
|
243
|
481
|
289
|
Operationele Marge
|
28,14%
|
26,6%
|
28,31%
|
20,51%
|
22,85%
|
23,07%
|
27,02%
|
25,8%
|
25,63%
|
29,1%
|
Resultaat voor belastingen (EBT)
1 |
627
|
505
|
571
|
197
|
216
|
444
|
266
|
244
|
501
|
295
|
Nettowinst (verlies)
1 |
426
|
344
|
428
|
148
|
147
|
302
|
181
|
161
|
335
|
201
|
Nettomarge
|
20,35%
|
18,94%
|
23,04%
|
15,64%
|
15,77%
|
16,4%
|
19,03%
|
17,09%
|
17,85%
|
20,24%
|
WPA
2 |
40,34
|
32,62
|
41,14
|
14,22
|
14,14
|
29,06
|
17,32
|
15,48
|
32,21
|
19,27
|
Dividend per aandeel
|
25,00
|
20,00
|
25,00
|
-
|
-
|
20,00
|
-
|
-
|
20,00
|
-
|
Datum van publicatie
|
28-10-19
|
26-10-20
|
28-10-21
|
28-01-22
|
29-07-22
|
28-10-22
|
31-01-23
|
28-07-23
|
31-10-23
|
05-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
4.421
|
4.701
|
4.597
|
4.643
|
4.249
|
5.100
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
626
|
839
|
246
|
835
|
228
|
1.103
|
ROE (netto-inkomsten/eigen vermogen)
|
16,4%
|
13,9%
|
9,63%
|
11,4%
|
12%
|
10,5%
|
ROA (netto-inkomsten/totale activa)
|
11,6%
|
11,2%
|
10%
|
8,45%
|
7,59%
|
7,33%
|
Totale activa
1 |
7.819
|
7.302
|
5.847
|
8.346
|
9.769
|
8.892
|
Nettoactief per aandeel
2 |
537,0
|
571,0
|
578,0
|
598,0
|
590,0
|
606,0
|
Cashflow per aandeel
2 |
63,60
|
50,00
|
57,30
|
187,0
|
149,0
|
182,0
|
Capex
1 |
15
|
61
|
33
|
12
|
123
|
3
|
Capex/omzet
|
0,37%
|
1,47%
|
0,8%
|
0,31%
|
3,3%
|
0,08%
|
Datum van publicatie
|
28-06-18
|
25-06-19
|
25-06-20
|
23-06-21
|
22-06-22
|
22-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,07% | 70,62 mln. | | -7,18% | 7,56 mld. | | -6,02% | 3,52 mld. | | -28,59% | 2,06 mld. | | +0,35% | 2,03 mld. | | +0,74% | 1,63 mld. | | +15,81% | 1,37 mld. | | -58,93% | 1,27 mld. | | -20,37% | 845 mln. | | -1,33% | 720 mln. |
residentieel onroerend goed diensten
|