Beurs gesloten -
Deutsche Boerse AG
09:10:10 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,15
EUR
|
0,00%
|
|
+5,13%
|
+8,85%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
107.140
|
95.350
|
112.037
|
168.516
|
176.465
|
196.344
|
-
|
-
|
Bedrijfswaarde
1 |
101.162
|
89.820
|
106.195
|
160.303
|
165.810
|
183.628
|
181.487
|
178.270
|
K/w-verhouding
|
34
x
|
86,3
x
|
101
x
|
37,3
x
|
27,5
x
|
26,5
x
|
25
x
|
24,2
x
|
Dividendrendement
|
2,18%
|
2,67%
|
2,27%
|
1,65%
|
2,03%
|
2,04%
|
2,23%
|
2,35%
|
Marktkapitalisatie/omzet
|
5,72
x
|
7,66
x
|
8,99
x
|
8,13
x
|
6,95
x
|
7,19
x
|
6,71
x
|
6,21
x
|
Bedrijfswaarde/omzet
|
5,4
x
|
7,22
x
|
8,52
x
|
7,74
x
|
6,53
x
|
6,73
x
|
6,2
x
|
5,64
x
|
Bedrijfswaarde/EBITDA
|
17,2
x
|
34,7
x
|
40,6
x
|
23,1
x
|
17,6
x
|
17,5
x
|
16,3
x
|
15,4
x
|
Bedrijfswaarde/FCF
|
32,2
x
|
65,6
x
|
38,6
x
|
31,6
x
|
30
x
|
26,2
x
|
25,3
x
|
22,7
x
|
FCF Yield
|
3,11%
|
1,52%
|
2,59%
|
3,16%
|
3,33%
|
3,82%
|
3,96%
|
4,41%
|
Price to Book
|
5,36
x
|
5,15
x
|
6,48
x
|
8,55
x
|
7,41
x
|
7,22
x
|
6,35
x
|
5,67
x
|
Aantal aandelen (in duizenden)
|
728.841
|
794.586
|
794.586
|
794.886
|
794.886
|
794.916
|
-
|
-
|
Referentieprijs
2 |
147,0
|
120,0
|
141,0
|
212,0
|
222,0
|
247,0
|
247,0
|
247,0
|
Datum van publicatie
|
26-02-20
|
18-02-21
|
24-02-22
|
16-02-23
|
22-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
18.718
|
12.445
|
12.460
|
20.721
|
25.376
|
27.294
|
29.283
|
31.593
|
EBITDA
1 |
5.884
|
2.591
|
2.613
|
6.940
|
9.398
|
10.472
|
11.127
|
11.548
|
Bedrijfsresultaat (EBIT)
1 |
4.661
|
1.371
|
1.434
|
5.823
|
8.301
|
9.230
|
9.772
|
10.213
|
Operationele Marge
|
24,9%
|
11,01%
|
11,5%
|
28,1%
|
32,71%
|
33,82%
|
33,37%
|
32,33%
|
Resultaat voor belastingen (EBT)
1 |
4.534
|
1.243
|
1.456
|
6.049
|
8.638
|
9.427
|
10.026
|
10.251
|
Nettowinst (verlies)
1 |
3.748
|
1.204
|
1.216
|
4.938
|
7.006
|
7.648
|
8.149
|
8.324
|
Nettomarge
|
20,02%
|
9,68%
|
9,76%
|
23,83%
|
27,61%
|
28,02%
|
27,83%
|
26,35%
|
WPA
2 |
4,320
|
1,390
|
1,400
|
5,690
|
8,080
|
9,315
|
9,868
|
10,23
|
Free Cash Flow
1 |
3.143
|
1.370
|
2.753
|
5.067
|
5.522
|
7.006
|
7.179
|
7.854
|
FCF-marge
|
16,79%
|
11%
|
22,09%
|
24,45%
|
21,76%
|
25,67%
|
24,52%
|
24,86%
|
Kasstroomconversie (ebitda)
|
53,41%
|
52,86%
|
105,34%
|
73%
|
58,76%
|
66,9%
|
64,52%
|
68,01%
|
Kasstroomconversie (nettowinst)
|
83,85%
|
113,73%
|
226,46%
|
102,6%
|
78,82%
|
91,6%
|
88,1%
|
94,35%
|
Dividend per aandeel
2 |
3,200
|
3,200
|
3,200
|
3,500
|
4,500
|
5,045
|
5,508
|
5,793
|
Datum van publicatie
|
26-02-20
|
18-02-21
|
24-02-22
|
16-02-23
|
22-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
-
|
6.667
|
5.694
|
3.938
|
4.118
|
4.922
|
-
|
5.693
|
5.988
|
6.069
|
6.049
|
12.119
|
6.775
|
6.516
|
6.537
|
6.387
|
7.637
|
7.230
|
7.030
|
-
|
EBITDA
|
-
|
1.632
|
988,5
|
966,6
|
1.181
|
1.701
|
-
|
2.120
|
2.089
|
2.200
|
2.296
|
4.477
|
2.608
|
2.318
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
660,5
|
904,5
|
1.395
|
-
|
1.842
|
1.805
|
1.925
|
2.021
|
3.927
|
2.336
|
2.044
|
2.409
|
2.150
|
2.600
|
2.177
|
2.340
|
-
|
Operationele Marge
|
-
|
-
|
-
|
16,77%
|
21,96%
|
28,34%
|
-
|
32,35%
|
30,15%
|
31,71%
|
33,41%
|
32,41%
|
34,48%
|
31,37%
|
36,86%
|
33,66%
|
34,04%
|
30,11%
|
33,28%
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
358
|
755,8
|
903
|
1.430
|
-
|
1.821
|
1.889
|
1.949
|
2.148
|
4.097
|
2.401
|
2.140
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
809,6
|
307,6
|
612,1
|
725
|
1.166
|
1.891
|
1.501
|
1.546
|
1.583
|
1.748
|
3.331
|
1.954
|
1.721
|
1.985
|
1.930
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
12,14%
|
5,4%
|
15,54%
|
17,61%
|
23,69%
|
-
|
26,37%
|
25,82%
|
26,09%
|
28,89%
|
27,49%
|
28,85%
|
26,41%
|
30,37%
|
30,22%
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
0,3500
|
0,7000
|
0,8400
|
1,340
|
-
|
1,730
|
1,780
|
1,830
|
2,010
|
3,840
|
2,250
|
1,990
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
2,050
|
-
|
-
|
2,050
|
-
|
1,150
|
1,150
|
-
|
2,350
|
-
|
-
|
-
|
1,370
|
3,150
|
-
|
1,449
|
1,449
|
1,449
|
1,762
|
1,762
|
Datum van publicatie
|
26-02-20
|
05-08-20
|
12-08-21
|
24-02-22
|
28-04-22
|
10-08-22
|
10-08-22
|
09-11-22
|
16-02-23
|
27-04-23
|
10-08-23
|
10-08-23
|
09-11-23
|
22-02-24
|
25-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
5.977
|
5.530
|
5.841
|
8.213
|
10.654
|
12.716
|
14.857
|
18.075
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
3.143
|
1.370
|
2.753
|
5.067
|
5.522
|
7.006
|
7.179
|
7.854
|
ROE (netto-inkomsten/eigen vermogen)
|
19,5%
|
6,25%
|
6,79%
|
26,7%
|
31,8%
|
30%
|
27,8%
|
25,5%
|
ROA (netto-inkomsten/totale activa)
|
14,7%
|
4,78%
|
5,39%
|
21,9%
|
26,2%
|
24,7%
|
23,8%
|
22%
|
Totale activa
1 |
25.465
|
25.191
|
22.539
|
22.558
|
26.742
|
30.945
|
34.170
|
37.791
|
Nettoactief per aandeel
2 |
27,40
|
23,30
|
21,80
|
24,80
|
29,90
|
34,20
|
38,90
|
43,50
|
Cashflow per aandeel
2 |
5,650
|
2,600
|
4,100
|
7,160
|
8,180
|
10,60
|
11,80
|
11,60
|
Capex
1 |
1.755
|
888
|
803
|
1.146
|
1.572
|
3.397
|
2.450
|
1.353
|
Capex/omzet
|
9,37%
|
7,14%
|
6,44%
|
5,53%
|
6,2%
|
12,45%
|
8,37%
|
4,28%
|
Datum van publicatie
|
26-02-20
|
18-02-21
|
24-02-22
|
16-02-23
|
22-02-24
|
-
|
-
|
-
|
Laatste slotkoers
247
THB Gemiddelde koersdoel
291,3
THB Spread / Gemiddelde doel +17,94% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +18,69% | 84,15 mld. | | -25,20% | 74,14 mld. | | +1,62% | 26,92 mld. | | -10,46% | 17,15 mld. | | -0,68% | 16,83 mld. | | -0,73% | 15,21 mld. | | +72,88% | 13,3 mld. | | +76,04% | 12,99 mld. | | -25,79% | 12,79 mld. |
Gezondheidszorgvoorzieningen & -diensten - Andere
|