Beurs gesloten -
Japan Exchange
08:00:00 01-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.003
JPY
|
-1,52%
|
|
-1,43%
|
-12,99%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
20.208
|
20.111
|
31.822
|
33.808
|
26.378
|
19.403
|
-
|
-
|
Bedrijfswaarde
1 |
16.061
|
15.644
|
25.796
|
26.747
|
17.672
|
19.859
|
19.403
|
19.403
|
K/w-verhouding
|
24
x
|
22,9
x
|
23,8
x
|
24,3
x
|
17,5
x
|
14,2
x
|
12,1
x
|
10,8
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
1,65%
|
1,85%
|
Marktkapitalisatie/omzet
|
4,06
x
|
3,57
x
|
4,11
x
|
3,72
x
|
2,84
x
|
1,92
x
|
1,62
x
|
1,44
x
|
Bedrijfswaarde/omzet
|
4,06
x
|
3,57
x
|
4,11
x
|
3,72
x
|
2,84
x
|
1,92
x
|
1,62
x
|
1,44
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
19,2
x
|
-
|
19,6
x
|
32,6
x
|
16,3
x
|
20,7
x
|
12,5
x
|
11,3
x
|
FCF Yield
|
5,2%
|
-
|
5,09%
|
3,06%
|
6,12%
|
4,84%
|
8,02%
|
8,89%
|
Price to Book
|
3,84
x
|
3,27
x
|
4,25
x
|
3,85
x
|
2,56
x
|
1,7
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
9.687
|
9.687
|
9.687
|
9.687
|
9.687
|
9.687
|
-
|
-
|
Referentieprijs
2 |
2.086
|
2.076
|
3.285
|
3.490
|
2.723
|
2.003
|
2.003
|
2.003
|
Datum van publicatie
|
10-05-19
|
14-05-20
|
13-05-21
|
13-05-22
|
12-05-23
|
10-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.977
|
5.631
|
7.735
|
9.090
|
9.288
|
10.334
|
12.000
|
13.500
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.358
|
1.461
|
2.163
|
2.194
|
2.417
|
2.272
|
2.600
|
2.900
|
Operationele Marge
|
27,29%
|
25,95%
|
27,96%
|
24,14%
|
26,02%
|
21,99%
|
21,67%
|
21,48%
|
Resultaat voor belastingen (EBT)
|
1.357
|
1.389
|
2.160
|
2.201
|
2.416
|
2.235
|
-
|
-
|
Nettowinst (verlies)
1 |
842
|
880
|
1.334
|
1.389
|
1.506
|
1.403
|
1.600
|
1.800
|
Nettomarge
|
16,92%
|
15,63%
|
17,25%
|
15,28%
|
16,21%
|
13,58%
|
13,33%
|
13,33%
|
WPA
2 |
86,95
|
90,85
|
137,8
|
143,5
|
155,5
|
144,9
|
165,2
|
185,8
|
Free Cash Flow
1 |
1.051
|
-
|
1.620
|
1.036
|
1.614
|
961,6
|
1.556
|
1.724
|
FCF-marge
|
21,12%
|
-
|
20,94%
|
11,39%
|
17,38%
|
9,3%
|
12,97%
|
12,77%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
124,82%
|
-
|
121,43%
|
74,57%
|
107,17%
|
68,54%
|
97,25%
|
95,78%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
33,00
|
37,00
|
Datum van publicatie
|
10-05-19
|
14-05-20
|
13-05-21
|
13-05-22
|
12-05-23
|
10-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
2.447
|
3.782
|
2.796
|
4.499
|
2.482
|
2.109
|
1.909
|
2.480
|
4.389
|
2.585
|
2.314
|
2.421
|
2.692
|
5.113
|
2.603
|
2.618
|
2.838
|
3.109
|
3.020
|
3.034
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
625
|
1.043
|
553
|
953
|
718
|
523
|
431
|
686
|
1.117
|
739
|
561
|
524
|
643
|
1.167
|
568
|
537
|
606
|
725
|
652
|
616
|
Operationele Marge
|
25,54%
|
27,58%
|
19,78%
|
21,18%
|
28,93%
|
24,8%
|
22,58%
|
27,66%
|
25,45%
|
28,59%
|
24,24%
|
21,64%
|
23,89%
|
22,82%
|
21,82%
|
20,51%
|
21,35%
|
23,32%
|
21,59%
|
20,3%
|
Resultaat voor belastingen (EBT)
|
625
|
1.047
|
-
|
957
|
720
|
-
|
433
|
-
|
1.113
|
740
|
-
|
525
|
-
|
1.171
|
550
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
394
|
659
|
344
|
593
|
447
|
349
|
268
|
422
|
690
|
459
|
357
|
325
|
401
|
726
|
341
|
336
|
374
|
451
|
404
|
371
|
Nettomarge
|
16,1%
|
17,42%
|
12,3%
|
13,18%
|
18,01%
|
16,55%
|
14,04%
|
17,02%
|
15,72%
|
17,76%
|
15,43%
|
13,42%
|
14,9%
|
14,2%
|
13,1%
|
12,83%
|
13,18%
|
14,51%
|
13,38%
|
12,23%
|
WPA
|
40,69
|
68,10
|
-
|
61,28
|
46,16
|
-
|
27,76
|
-
|
71,24
|
47,39
|
-
|
33,64
|
-
|
74,95
|
35,25
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
08-11-19
|
12-11-20
|
11-11-21
|
11-11-21
|
10-02-22
|
13-05-22
|
10-08-22
|
11-11-22
|
11-11-22
|
10-02-23
|
12-05-23
|
10-08-23
|
10-11-23
|
10-11-23
|
09-02-24
|
10-05-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
4.147
|
4.467
|
6.026
|
7.061
|
8.706
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.051
|
-
|
1.620
|
1.036
|
1.614
|
962
|
1.556
|
1.724
|
ROE (netto-inkomsten/eigen vermogen)
|
17,4%
|
15,4%
|
19,6%
|
17,1%
|
15,8%
|
12,8%
|
12%
|
11,9%
|
ROA (netto-inkomsten/totale activa)
|
21,7%
|
20,2%
|
25,4%
|
22%
|
21,2%
|
17,3%
|
-
|
-
|
Totale activa
1 |
3.884
|
4.364
|
5.251
|
6.304
|
7.119
|
8.121
|
-
|
-
|
Nettoactief per aandeel
|
544,0
|
635,0
|
773,0
|
906,0
|
1.062
|
1.207
|
-
|
-
|
Cashflow per aandeel
2 |
89,20
|
93,40
|
141,0
|
146,0
|
158,0
|
148,0
|
170,0
|
191,0
|
Capex
1 |
-
|
38,7
|
19,1
|
7
|
4
|
64
|
18
|
50
|
Capex/omzet
|
-
|
0,69%
|
0,25%
|
0,08%
|
0,04%
|
0,62%
|
0,15%
|
0,37%
|
Datum van publicatie
|
10-05-19
|
14-05-20
|
13-05-21
|
13-05-22
|
12-05-23
|
10-05-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,99% | 122 mln. | | +2,01% | 8,35 mld. | | +7,59% | 6,71 mld. | | +24,27% | 4,48 mld. | | +29,97% | 3,84 mld. | | +14,25% | 3,12 mld. | | +28,91% | 3,07 mld. | | -6,72% | 2,16 mld. | | +36,59% | 1,92 mld. | | -5,00% | 1,51 mld. |
Consumentenuitgeverij - Andere
|