Beurs gesloten -
Nasdaq Iceland
18:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
96
ISK
|
-1,64%
|
|
0,00%
|
-13,51%
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
252.400
|
239.600
|
219.840
|
184.523
|
-
|
-
|
Bedrijfswaarde
1 |
252.400
|
239.600
|
219.840
|
184.523
|
184.523
|
184.523
|
K/w-verhouding
|
11,2
x
|
9,83
x
|
9,01
x
|
8,52
x
|
8,73
x
|
8,32
x
|
Dividendrendement
|
4,71%
|
-
|
5,54%
|
5,95%
|
6,48%
|
6,71%
|
Marktkapitalisatie/omzet
|
5,03
x
|
4,19
x
|
3,42
x
|
2,87
x
|
2,85
x
|
2,89
x
|
Bedrijfswaarde/omzet
|
5,03
x
|
4,19
x
|
3,42
x
|
2,87
x
|
2,85
x
|
2,89
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,24
x
|
1,09
x
|
0,98
x
|
0,83
x
|
0,78
x
|
0,74
x
|
Aantal aandelen (in duizenden)
|
2.000.000
|
2.000.000
|
1.980.539
|
1.922.110
|
-
|
-
|
Referentieprijs
2 |
126,2
|
119,8
|
111,0
|
96,00
|
96,00
|
96,00
|
Datum van publicatie
|
10-02-22
|
09-02-23
|
08-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
50.172
|
57.236
|
64.237
|
64.312
|
64.808
|
63.859
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
24.605
|
31.295
|
34.763
|
33.927
|
31.582
|
30.061
|
Operationele Marge
|
-
|
49,04%
|
54,68%
|
54,12%
|
52,75%
|
48,73%
|
47,07%
|
Resultaat voor belastingen (EBT)
1 |
-
|
27.623
|
32.871
|
-
|
30.993
|
-
|
-
|
Nettowinst (verlies)
1 |
7.061
|
23.725
|
24.535
|
24.585
|
22.525
|
23.080
|
20.235
|
Nettomarge
|
-
|
47,29%
|
42,87%
|
38,27%
|
35,02%
|
35,61%
|
31,69%
|
WPA
2 |
0,7100
|
11,26
|
12,19
|
12,32
|
11,26
|
11,00
|
11,54
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
5,950
|
-
|
6,150
|
5,708
|
6,224
|
6,437
|
Datum van publicatie
|
10-02-21
|
10-02-22
|
09-02-23
|
08-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16.329
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
6.180
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6.228
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
38,14%
|
-
|
-
|
-
|
WPA
1 |
-
|
2,930
|
3,680
|
2,910
|
3,110
|
3,080
|
3,010
|
3,130
|
2,616
|
3,008
|
2,916
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-04-22
|
28-07-22
|
27-10-22
|
09-02-23
|
04-05-23
|
27-07-23
|
26-10-23
|
08-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
12,3%
|
11,8%
|
11,3%
|
10%
|
10%
|
9,06%
|
ROA (netto-inkomsten/totale activa)
|
-
|
1,71%
|
1,7%
|
1,56%
|
1,37%
|
1,2%
|
1,11%
|
Totale activa
1 |
-
|
1.386.503
|
1.443.235
|
1.574.468
|
1.645.325
|
1.921.714
|
1.819.671
|
Nettoactief per aandeel
2 |
-
|
102,0
|
109,0
|
113,0
|
115,0
|
123,0
|
129,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10-02-21
|
10-02-22
|
09-02-23
|
08-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Gemiddelde koersdoel
118,5
ISK Spread / Gemiddelde doel +23,44% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,51% | 1,33 mld. | | +18,91% | 581 mld. | | +18,12% | 311 mld. | | +21,47% | 263 mld. | | +24,09% | 187 mld. | | +29,19% | 175 mld. | | +7,62% | 158 mld. | | -1,49% | 154 mld. | | +8,69% | 150 mld. | | +13,94% | 142 mld. |
Banken - Andere
|