DAIICHI SANKYO CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 5.578 JPY | +3,32% |
|
+2,46% | +44,06% |
| 28/05 | RevolKa ondertekent mantelovereenkomst met Daiichi Sankyo | CI |
| 27/05 | AstraZeneca, Daiichi Sankyo's medicijn tegen longkanker toont gemengde resultaten in laat-fase onderzoek | MT |
Totale waarde
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 3.304.011 | 4.816.951 | 6.179.276 | 5.136.821 | 9.244.546 | 10.692.720 | - | - |
| Bedrijfswaarde 1 | 2.785.091 | 4.159.929 | 5.538.193 | 4.456.437 | 8.995.480 | 8.614.202 | 10.008.901 | 10.017.978 |
| K/w-verhouding | 35,4 x | 37,3 x | 82,3 x | 76,7 x | 84,7 x | 45,6 x | 54,2 x | 41,5 x |
| Dividendrendement | 1,37% | 0,94% | 0,84% | 1,01% | 0,62% | 1,05% | 1,08% | 1,23% |
| Marktkapitalisatie/omzet | 3,55 x | 4,91 x | 6,42 x | 4,92 x | 7,23 x | 5,72 x | 6,03 x | 5,13 x |
| Bedrijfswaarde/omzet | 3 x | 4,24 x | 5,75 x | 4,26 x | 7,04 x | 5,38 x | 5,65 x | 4,81 x |
| Bedrijfswaarde/EBITDA | 21,4 x | 21,7 x | 45,7 x | 33,9 x | 47,8 x | 31,8 x | 33,2 x | 26,2 x |
| Bedrijfswaarde/FCF | 49,8 x | 36,2 x | 36,2 x | 58,3 x | -62,8 x | 27,2 x | 92,2 x | 70,7 x |
| FCF Yield | 2,01% | 2,76% | 2,76% | 1,72% | -1,59% | 3,68% | 1,08% | 1,41% |
| Price to Book | 2,64 x | 3,69 x | 4,86 x | 3,8 x | 6,39 x | 5,43 x | 6,48 x | 6,07 x |
| Aantal aandelen (in duizenden) | 1.943.536 | 1.943.887 | 1.916.055 | 1.916.724 | 1.917.160 | 1.916.945 | - | - |
| Referentieprijs 2 | 1.700 | 2.478 | 3.225 | 2.680 | 4.822 | 5.578 | 5.578 | 5.578 |
| Datum van publicatie | 25-04-19 | 27-04-20 | 27-04-21 | 27-04-22 | 27-04-23 | 25-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 929.717 | 981.793 | 962.516 | 1.044.900 | 1.278.478 | 1.601.700 | 1.772.496 | 2.082.583 |
| EBITDA 1 | 129.874 | 191.411 | 121.177 | 131.270 | 188.369 | 271.234 | 301.849 | 382.355 |
| Bedrijfsresultaat (EBIT) 1 | 83.705 | 138.800 | 63.795 | 73.000 | 120.580 | 211.600 | 235.697 | 315.570 |
| Operationele Marge | 9% | 14,14% | 6,63% | 6,99% | 9,43% | 13,21% | 13,3% | 15,15% |
| Resultaat voor belastingen (EBT) 1 | 85.831 | 141.164 | 74.124 | 73.500 | 126.854 | 237.200 | 246.730 | 329.164 |
| Nettowinst (verlies) 1 | 93.409 | 129.074 | 75.958 | 67.000 | 109.188 | 200.700 | 196.670 | 256.556 |
| Nettomarge | 10,05% | 13,15% | 7,89% | 6,41% | 8,54% | 12,53% | 11,1% | 12,32% |
| WPA 2 | 48,07 | 66,40 | 39,17 | 34,94 | 56,96 | 104,7 | 102,9 | 134,4 |
| Free Cash Flow 1 | 55.925 | 114.928 | 152.961 | 76.490 | -143.268 | 316.622 | 108.562 | 141.679 |
| FCF-marge | 6,02% | 11,71% | 15,89% | 7,32% | -11,21% | 19,77% | 6,12% | 6,8% |
| Kasstroomconversie (ebitda) | 43,06% | 60,04% | 126,23% | 58,27% | - | 116,73% | 35,97% | 37,05% |
| Kasstroomconversie (nettowinst) | 59,87% | 89,04% | 201,38% | 114,16% | - | 157,76% | 55,2% | 55,22% |
| Dividend per aandeel 2 | 23,33 | 23,33 | 27,00 | 27,00 | 30,00 | 50,00 | 60,00 | 68,85 |
| Datum van publicatie | 25-04-19 | 27-04-20 | 27-04-21 | 27-04-22 | 27-04-23 | 25-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 | 2026 S1 | 2026 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 479.573 | 502.220 | 480.168 | 265.896 | 529.965 | 281.002 | 233.933 | - | 280.317 | 327.480 | 607.797 | 340.479 | 330.202 | 350.835 | 375.465 | 726.300 | 446.925 | 428.431 | - | 401.794 | 425.100 | 781.368 | 477.625 | 471.975 | - | - | - |
| EBITDA 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 114.454 | 33.427 | - | 110.400 | 56.200 | - | 83.300 | 47.200 | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 86.163 | 52.637 | 58.465 | 38.973 | 84.742 | 39.030 | -50.772 | - | 34.382 | 61.198 | 95.580 | 31.551 | -6.551 | 44.032 | 51.068 | 95.100 | 99.488 | 17.049 | - | 55.701 | 52.240 | 79.410 | 69.384 | 44.898 | - | - | - |
| Operationele Marge | 17,97% | 10,48% | 12,18% | 14,66% | 15,99% | 13,89% | -21,7% | - | 12,27% | 18,69% | 15,73% | 9,27% | -1,98% | 12,55% | 13,6% | 13,09% | 22,26% | 3,98% | - | 13,86% | 12,29% | 10,16% | 14,53% | 9,51% | - | - | - |
| Resultaat voor belastingen (EBT) 1 | 87.040 | 54.124 | 66.986 | 38.893 | 85.955 | 39.931 | -52.386 | - | 29.415 | 61.850 | 91.265 | 36.185 | -596 | 52.133 | 49.967 | 102.100 | 97.749 | 37.354 | - | 58.598 | 49.400 | 85.110 | 68.650 | 49.150 | - | - | - |
| Nettowinst (verlies) 1 | 64.426 | 64.648 | 51.667 | 27.245 | 62.465 | 31.853 | -27.318 | - | 18.851 | 39.458 | 58.309 | 28.391 | 22.488 | 57.013 | 39.987 | 97.000 | 66.558 | 37.136 | - | 49.248 | 45.539 | 68.404 | 57.160 | 41.633 | - | - | - |
| Nettomarge | 13,43% | 12,87% | 10,76% | 10,25% | 11,79% | 11,34% | -11,68% | - | 6,72% | 12,05% | 9,59% | 8,34% | 6,81% | 16,25% | 10,65% | 13,36% | 14,89% | 8,67% | - | 12,26% | 10,71% | 8,75% | 11,97% | 8,82% | - | - | - |
| WPA 2 | 33,15 | - | 26,57 | 14,21 | 32,59 | 16,62 | -10,07 | - | 9,840 | 20,58 | 30,42 | 14,81 | 11,73 | 29,74 | 20,85 | 50,59 | 34,72 | 19,38 | - | 19,25 | 24,81 | 22,60 | 30,89 | 30,57 | - | - | - |
| Dividend per aandeel 2 | 11,67 | 11,67 | 13,50 | - | 13,50 | - | - | 13,50 | - | - | 15,00 | - | - | - | 20,00 | 20,00 | - | 30,00 | 17,00 | - | 30,00 | 20,00 | - | 30,00 | 20,00 | 25,00 | 25,00 |
| Datum van publicatie | 31-10-19 | 27-04-20 | 30-10-20 | 29-10-21 | 29-10-21 | 31-01-22 | 27-04-22 | 27-04-22 | 29-07-22 | 31-10-22 | 31-10-22 | 31-01-23 | 27-04-23 | 31-07-23 | 31-10-23 | 31-10-23 | 31-01-24 | 25-04-24 | - | - | - | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 518.920 | 657.022 | 641.083 | 680.384 | 249.066 | 545.467 | 683.819 | 674.742 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 55.925 | 114.928 | 152.961 | 76.490 | -143.268 | 316.622 | 108.562 | 141.679 |
| ROE (netto-inkomsten/eigen vermogen) | 7,8% | 10,1% | 5,9% | 5,1% | 7,8% | 12,8% | 11,8% | 13,6% |
| ROA (netto-inkomsten/totale activa) | 4,31% | 6,7% | 3,54% | 3,41% | 5,36% | 7,95% | 6,41% | 8,16% |
| Totale activa 1 | 2.168.857 | 1.926.478 | 2.147.241 | 1.962.438 | 2.035.768 | 2.525.319 | 3.066.951 | 3.143.687 |
| Nettoactief per aandeel 2 | 643,0 | 672,0 | 664,0 | 705,0 | 754,0 | 880,0 | 860,0 | 918,0 |
| Cashflow per aandeel 2 | 71,80 | 101,0 | 68,80 | 65,30 | 92,30 | 136,0 | 132,0 | 143,0 |
| Capex 1 | 36.108 | 31.936 | 31.245 | 62.736 | 71.539 | 88.321 | 85.740 | 106.434 |
| Capex/omzet | 3,88% | 3,25% | 3,25% | 6% | 5,6% | 5,51% | 4,84% | 5,11% |
| Datum van publicatie | 25-04-19 | 27-04-20 | 27-04-21 | 27-04-22 | 27-04-23 | 25-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
A-
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
15
Laatste slotkoers
5.578
JPY
Gemiddelde koersdoel
5.977
JPY
Spread / Gemiddelde doel
+7,15%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +44,06% | 68,01 mld. | |
| +40,73% | 739 mld. | |
| +32,83% | 598 mld. | |
| -6,30% | 353 mld. | |
| +15,15% | 318 mld. | |
| +4,05% | 285 mld. | |
| +15,00% | 240 mld. | |
| -5,52% | 206 mld. | |
| +6,17% | 164 mld. | |
| -0,45% | 162 mld. |
- Beurs
- Aandelen
- Koers 4568
- Financiën Daiichi Sankyo Co., Ltd.
