slotkoers
Korea S.E.
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
56.400
KRW
|
+0,89%
|
|
-0,18%
|
-1,40%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.720.725
|
5.274.794
|
5.398.138
|
4.056.313
|
4.150.646
|
4.092.595
|
-
|
-
|
Bedrijfswaarde
2 |
7.528
|
5.868
|
6.168
|
5.076
|
4.889
|
5.090
|
4.937
|
4.718
|
K/w-verhouding
|
20,2
x
|
13
x
|
11,6
x
|
8,85
x
|
8,81
x
|
7,91
x
|
7,16
x
|
6,59
x
|
Dividendrendement
|
2,15%
|
1,65%
|
1,61%
|
2,24%
|
2,27%
|
2,47%
|
2,7%
|
3,13%
|
Marktkapitalisatie/omzet
|
2,23
x
|
1,63
x
|
1,47
x
|
1,05
x
|
1,05
x
|
0,97
x
|
0,91
x
|
0,85
x
|
Bedrijfswaarde/omzet
|
2,49
x
|
1,81
x
|
1,68
x
|
1,32
x
|
1,23
x
|
1,21
x
|
1,09
x
|
0,98
x
|
Bedrijfswaarde/EBITDA
|
10,2
x
|
5,1
x
|
5,3
x
|
4,38
x
|
4,18
x
|
4,2
x
|
3,87
x
|
3,61
x
|
Bedrijfswaarde/FCF
|
50,4
x
|
24,7
x
|
111
x
|
-48,2
x
|
25,3
x
|
7,27
x
|
7,39
x
|
6,9
x
|
FCF Yield
|
1,98%
|
4,05%
|
0,9%
|
-2,07%
|
3,95%
|
13,7%
|
13,5%
|
14,5%
|
Price to Book
|
6,24
x
|
3,54
x
|
2,83
x
|
1,75
x
|
1,57
x
|
1,36
x
|
1,17
x
|
1,04
x
|
Aantal aandelen (in duizenden)
|
72.188
|
72.556
|
72.556
|
72.564
|
72.564
|
72.564
|
-
|
-
|
Referentieprijs
3 |
93.100
|
72.700
|
74.400
|
55.900
|
57.200
|
56.400
|
56.400
|
56.400
|
Datum van publicatie
|
14-02-20
|
16-02-21
|
15-02-22
|
15-02-23
|
08-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.019
|
3.237
|
3.664
|
3.856
|
3.967
|
4.215
|
4.513
|
4.797
|
EBITDA
1 |
739,5
|
1.150
|
1.163
|
1.160
|
1.169
|
1.211
|
1.276
|
1.306
|
Bedrijfsresultaat (EBIT)
1 |
458,3
|
606,4
|
640,2
|
677,4
|
731,3
|
776,5
|
831,1
|
887
|
Operationele Marge
|
15,18%
|
18,73%
|
17,47%
|
17,57%
|
18,44%
|
18,42%
|
18,42%
|
18,49%
|
Resultaat voor belastingen (EBT)
1 |
451,4
|
540,4
|
658,6
|
683,3
|
660,6
|
736,2
|
804,7
|
855
|
Nettowinst (verlies)
1 |
332,9
|
404,9
|
465,7
|
458,2
|
471,3
|
534,2
|
579,3
|
621,6
|
Nettomarge
|
11,03%
|
12,51%
|
12,71%
|
11,88%
|
11,88%
|
12,68%
|
12,84%
|
12,96%
|
WPA
2 |
4.603
|
5.583
|
6.418
|
6.314
|
6.495
|
7.130
|
7.881
|
8.560
|
Free Cash Flow
3 |
149.370
|
237.634
|
55.717
|
-105.220
|
193.101
|
699.800
|
667.800
|
683.900
|
FCF-marge
|
4.947,81%
|
7.340,25%
|
1.520,55%
|
-2.728,65%
|
4.868,27%
|
16.603,9%
|
14.797,5%
|
14.256,19%
|
Kasstroomconversie (ebitda)
|
20.198,81%
|
20.668,65%
|
4.791,8%
|
-
|
16.511,52%
|
57.799,8%
|
52.328,82%
|
52.366,93%
|
Kasstroomconversie (nettowinst)
|
44.863,71%
|
58.690,73%
|
11.965,21%
|
-
|
40.971,87%
|
130.994,72%
|
115.282,74%
|
110.022,52%
|
Dividend per aandeel
2 |
2.000
|
1.200
|
1.200
|
1.250
|
1.300
|
1.395
|
1.522
|
1.763
|
Datum van publicatie
|
14-02-20
|
16-02-21
|
15-02-22
|
15-02-23
|
08-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
945,9
|
928
|
978,2
|
969,8
|
980,2
|
948,3
|
1.006
|
1.008
|
1.004
|
1.002
|
1.066
|
1.072
|
1.080
|
-
|
-
|
EBITDA
1 |
266,9
|
298,1
|
297,6
|
284,7
|
279,9
|
288,6
|
305,3
|
302,4
|
-
|
-
|
305,5
|
308,9
|
287,8
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
139,2
|
172,7
|
176
|
165,1
|
163,7
|
175,6
|
194,2
|
195,3
|
166,2
|
193,7
|
205,1
|
206,7
|
181,2
|
-
|
-
|
Operationele Marge
|
14,72%
|
18,61%
|
17,99%
|
17,02%
|
16,7%
|
18,52%
|
19,3%
|
19,38%
|
16,55%
|
19,34%
|
19,23%
|
19,29%
|
16,78%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
138,2
|
191,9
|
194,1
|
193,8
|
103,5
|
174,3
|
153,4
|
187,2
|
145,6
|
179,1
|
189,9
|
202,6
|
172,6
|
-
|
-
|
Nettowinst (verlies)
1 |
87,46
|
135,1
|
132,6
|
114
|
76,48
|
125,3
|
107,2
|
137
|
101,7
|
127,7
|
138,6
|
148,2
|
125,8
|
-
|
-
|
Nettomarge
|
9,25%
|
14,55%
|
13,56%
|
11,76%
|
7,8%
|
13,22%
|
10,66%
|
13,6%
|
10,13%
|
12,75%
|
13%
|
13,83%
|
11,65%
|
-
|
-
|
WPA
2 |
1.206
|
1.861
|
1.828
|
1.571
|
1.054
|
1.727
|
1.478
|
1.888
|
1.402
|
1.760
|
1.772
|
1.910
|
1.529
|
1.902
|
1.921
|
Dividend per aandeel
2 |
1.200
|
-
|
-
|
-
|
1.250
|
-
|
-
|
-
|
1.300
|
-
|
-
|
-
|
1.600
|
-
|
-
|
Datum van publicatie
|
15-02-22
|
13-05-22
|
10-08-22
|
09-11-22
|
15-02-23
|
12-05-23
|
09-08-23
|
08-11-23
|
08-02-24
|
10-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
807
|
594
|
770
|
1.020
|
739
|
997
|
844
|
625
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,091
x
|
0,5164
x
|
0,6623
x
|
0,879
x
|
0,6317
x
|
0,8238
x
|
0,6616
x
|
0,4789
x
|
Free Cash Flow
2 |
149.370
|
237.634
|
55.717
|
-105.220
|
193.101
|
699.800
|
667.800
|
683.900
|
ROE (netto-inkomsten/eigen vermogen)
|
30,7%
|
31,5%
|
27,4%
|
21,7%
|
19%
|
18,5%
|
17,5%
|
16,6%
|
ROA (netto-inkomsten/totale activa)
|
12,7%
|
13,8%
|
13,6%
|
11,2%
|
10,2%
|
10,6%
|
10,6%
|
10,5%
|
Totale activa
1 |
2.617
|
2.942
|
3.415
|
4.083
|
4.608
|
5.028
|
5.465
|
5.934
|
Nettoactief per aandeel
3 |
14.909
|
20.563
|
26.267
|
31.887
|
36.380
|
41.572
|
48.119
|
54.185
|
Cashflow per aandeel
3 |
7.466
|
7.761
|
4.566
|
2.266
|
6.187
|
11.817
|
12.351
|
11.277
|
Capex
1 |
391
|
325
|
276
|
270
|
256
|
302
|
307
|
315
|
Capex/omzet
|
12,94%
|
10,05%
|
7,52%
|
6,99%
|
6,45%
|
7,17%
|
6,8%
|
6,56%
|
Datum van publicatie
|
14-02-20
|
16-02-21
|
15-02-22
|
15-02-23
|
08-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
56.400
KRW Gemiddelde koersdoel
69.364
KRW Spread / Gemiddelde doel +22,99% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,40% | 2,96 mld. | | +26,52% | 31,03 mld. | | +47,33% | 7,56 mld. | | +99,36% | 7,15 mld. | | -23,60% | 5,08 mld. | | +20,39% | 3,95 mld. | | +15,33% | 3,43 mld. | | +40,86% | 3,41 mld. | | +10,56% | 3,14 mld. | | -9,41% | 2,75 mld. |
Huishoudelijke apparaten
|