Vertraagde tijd
NSE India S.E.
09:24:06 03-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.573
INR
|
+2,90%
|
|
-1,43%
|
-6,69%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.119.849
|
730.631
|
1.538.636
|
2.714.956
|
2.017.301
|
2.457.091
|
-
|
-
|
Bedrijfswaarde
1 |
1.119.849
|
730.631
|
1.538.636
|
2.714.956
|
2.017.301
|
2.642.346
|
3.579.568
|
3.533.491
|
K/w-verhouding
|
34,8
x
|
21,7
x
|
34,4
x
|
59,6
x
|
115
x
|
32,4
x
|
23,8
x
|
19,4
x
|
Dividendrendement
|
0,04%
|
0,11%
|
0,03%
|
0,02%
|
0,06%
|
0,08%
|
0,09%
|
0,12%
|
Marktkapitalisatie/omzet
|
2,63
x
|
1,34
x
|
2,54
x
|
3,97
x
|
2,89
x
|
2,39
x
|
1,9
x
|
1,58
x
|
Bedrijfswaarde/omzet
|
2,63
x
|
1,34
x
|
2,54
x
|
3,97
x
|
2,89
x
|
2,39
x
|
2,77
x
|
2,27
x
|
Bedrijfswaarde/EBITDA
|
6,74
x
|
3,29
x
|
-
|
-
|
-
|
9,82
x
|
13,8
x
|
11,4
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4,71
x
|
2,33
x
|
4,29
x
|
6,75
x
|
4,35
x
|
4,02
x
|
3,26
x
|
2,81
x
|
Aantal aandelen (in duizenden)
|
1.591.361
|
1.591.373
|
1.591.374
|
1.591.374
|
1.592.815
|
1.607.413
|
-
|
-
|
Referentieprijs
2 |
703,7
|
459,1
|
966,9
|
1.706
|
1.266
|
1.529
|
1.529
|
1.529
|
Datum van publicatie
|
16-05-19
|
21-05-20
|
28-04-21
|
28-04-22
|
27-04-23
|
26-04-24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
426.040
|
543.515
|
605.916
|
684.390
|
698.706
|
1.103.830
|
1.291.426
|
1.555.577
|
EBITDA
1 |
166.112
|
222.117
|
-
|
-
|
-
|
269.006
|
259.221
|
308.690
|
Bedrijfsresultaat (EBIT)
1 |
163.835
|
217.549
|
158.412
|
160.740
|
200.011
|
260.005
|
324.767
|
400.720
|
Operationele Marge
|
38,46%
|
40,03%
|
26,14%
|
23,49%
|
28,63%
|
23,55%
|
25,15%
|
25,76%
|
Resultaat voor belastingen (EBT)
1 |
81.547
|
83.017
|
98.623
|
112.706
|
168.111
|
213.750
|
264.098
|
326.483
|
Nettowinst (verlies)
1 |
32.190
|
33.691
|
44.705
|
45.568
|
64.173
|
81.478
|
102.334
|
125.323
|
Nettomarge
|
7,56%
|
6,2%
|
7,38%
|
6,66%
|
9,18%
|
7,38%
|
7,92%
|
8,06%
|
WPA
2 |
20,23
|
21,17
|
28,09
|
28,63
|
11,00
|
50,70
|
64,20
|
78,64
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,2500
|
0,5000
|
0,3000
|
0,4000
|
0,8000
|
1,200
|
1,300
|
1,767
|
Datum van publicatie
|
16-05-19
|
21-05-20
|
28-04-21
|
28-04-22
|
27-04-23
|
26-04-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
|
-
|
-
|
-
|
-
|
-
|
188.617
|
-
|
-
|
-
|
-
|
-
|
221.039
|
263.748
|
237.638
|
267.509
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
64.118
|
36.191
|
31.160
|
33.040
|
39.190
|
41.638
|
-
|
44.860
|
48.530
|
53.995
|
-
|
45.799
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
22,08%
|
-
|
-
|
-
|
-
|
-
|
20,72%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
27.792
|
23.585
|
17.671
|
27.923
|
32.490
|
34.622
|
35.939
|
42.578
|
-
|
45.405
|
51.254
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
12.900
|
9.791
|
8.328
|
11.221
|
12.558
|
13.461
|
13.094
|
15.569
|
17.820
|
17.690
|
19.426
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
7,14%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20-01-21
|
28-04-21
|
21-07-21
|
28-10-21
|
20-01-22
|
28-04-22
|
28-07-22
|
21-10-22
|
30-01-23
|
27-04-23
|
27-07-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
2.844.711
|
1.122.476
|
1.076.400
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
13,01
x
|
4,33
x
|
3,487
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
14,6%
|
12,2%
|
13,3%
|
12%
|
14,8%
|
18,1%
|
17,2%
|
18,4%
|
ROA (netto-inkomsten/totale activa)
|
1,74%
|
1,47%
|
1,68%
|
1,48%
|
-
|
3,27%
|
2,93%
|
2,98%
|
Totale activa
1 |
1.850.023
|
2.299.590
|
2.657.666
|
3.069.359
|
-
|
2.415.487
|
3.498.605
|
4.212.531
|
Nettoactief per aandeel
2 |
149,0
|
197,0
|
225,0
|
253,0
|
291,0
|
380,0
|
469,0
|
544,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
16-05-19
|
21-05-20
|
28-04-21
|
28-04-22
|
27-04-23
|
26-04-24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1.529
INR Gemiddelde koersdoel
1.784
INR Spread / Gemiddelde doel +16,71% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,69% | 29,44 mld. | | -5,22% | 49,6 mld. | | +47,82% | 26,21 mld. | | +31,10% | 25,04 mld. | | +14,69% | 17,59 mld. | | +1,80% | 12,48 mld. | | +22,82% | 10,59 mld. | | +16,76% | 8,1 mld. | | -30,65% | 7,29 mld. | | +131,16% | 6,57 mld. |
Consumentenkrediet - Andere
|