slotkoers
Korea S.E.
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
68.800
KRW
|
-1,43%
|
|
-1,71%
|
-.--%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.952.225
|
4.693.094
|
4.261.559
|
4.093.463
|
5.152.134
|
5.150.453
|
-
|
-
|
Bedrijfswaarde
2 |
2.626
|
4.368
|
3.950
|
3.870
|
5.056
|
4.912
|
4.787
|
4.641
|
K/w-verhouding
|
75,2
x
|
25,5
x
|
41,5
x
|
40,7
x
|
37,9
x
|
32,1
x
|
25,5
x
|
20,7
x
|
Dividendrendement
|
0,85%
|
2,66%
|
0,64%
|
0,7%
|
0,58%
|
0,59%
|
0,61%
|
0,66%
|
Marktkapitalisatie/omzet
|
1,99
x
|
2,9
x
|
2,52
x
|
2,31
x
|
2,77
x
|
2,11
x
|
2,23
x
|
2,2
x
|
Bedrijfswaarde/omzet
|
1,77
x
|
2,7
x
|
2,34
x
|
2,18
x
|
2,72
x
|
2,01
x
|
2,08
x
|
1,98
x
|
Bedrijfswaarde/EBITDA
|
36,9
x
|
30,3
x
|
39
x
|
49
x
|
49,8
x
|
25,3
x
|
20,4
x
|
16,4
x
|
Bedrijfswaarde/FCF
|
114
x
|
-193
x
|
74,7
x
|
93,9
x
|
-291
x
|
42,5
x
|
27,1
x
|
19,9
x
|
FCF Yield
|
0,88%
|
-0,52%
|
1,34%
|
1,07%
|
-0,34%
|
2,35%
|
3,69%
|
5,02%
|
Price to Book
|
1,67
x
|
2,5
x
|
1,96
x
|
1,91
x
|
2,36
x
|
2,5
x
|
2,2
x
|
2,14
x
|
Aantal aandelen (in duizenden)
|
75.773
|
72.231
|
75.593
|
75.139
|
74.979
|
75.000
|
-
|
-
|
Referentieprijs
3 |
38.914
|
64.874
|
56.327
|
54.476
|
68.800
|
68.800
|
68.800
|
68.800
|
Datum van publicatie
|
27-02-20
|
24-02-21
|
16-02-22
|
23-02-23
|
06-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.480
|
1.620
|
1.688
|
1.776
|
1.859
|
2.440
|
2.306
|
2.344
|
EBITDA
1 |
71,19
|
144
|
101,3
|
79,05
|
101,4
|
194,5
|
234,8
|
282,7
|
Bedrijfsresultaat (EBIT)
1 |
12,54
|
84,26
|
48,6
|
36,03
|
56,78
|
316,5
|
190,9
|
230,6
|
Operationele Marge
|
0,85%
|
5,2%
|
2,88%
|
2,03%
|
3,05%
|
12,97%
|
8,28%
|
9,84%
|
Resultaat voor belastingen (EBT)
1 |
54,92
|
239,9
|
126,1
|
94,93
|
142,5
|
210,8
|
262,2
|
307,4
|
Nettowinst (verlies)
1 |
36,61
|
192,8
|
102,6
|
95,14
|
142,5
|
166,7
|
222
|
264,7
|
Nettomarge
|
2,47%
|
11,9%
|
6,08%
|
5,36%
|
7,67%
|
6,83%
|
9,63%
|
11,29%
|
WPA
2 |
517,1
|
2.542
|
1.357
|
1.339
|
1.815
|
2.142
|
2.700
|
3.324
|
Free Cash Flow
3 |
23.000
|
-22.623
|
52.849
|
41.234
|
-17.352
|
115.482
|
176.591
|
232.929
|
FCF-marge
|
1.553,71%
|
-1.396,58%
|
3.131,24%
|
2.321,92%
|
-933,39%
|
4.732,55%
|
7.658,9%
|
9.937,9%
|
Kasstroomconversie (ebitda)
|
32.307,01%
|
-
|
52.188,42%
|
52.163,18%
|
-
|
59.367,3%
|
75.219,03%
|
82.394,82%
|
Kasstroomconversie (nettowinst)
|
62.821,54%
|
-
|
51.518,9%
|
43.338,05%
|
-
|
69.273,64%
|
79.558,28%
|
88.009,66%
|
Dividend per aandeel
2 |
329,1
|
1.728
|
362,8
|
381,0
|
400,0
|
405,0
|
419,1
|
452,8
|
Datum van publicatie
|
27-02-20
|
24-02-21
|
16-02-22
|
23-02-23
|
06-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
424
|
410,9
|
483
|
431,5
|
450,5
|
443
|
495,7
|
483,1
|
437,2
|
444,6
|
532,1
|
540,6
|
552,7
|
EBITDA
1 |
-
|
-
|
27,65
|
6,006
|
28,34
|
-
|
38,25
|
11,93
|
17,95
|
-
|
53
|
81
|
38
|
Bedrijfsresultaat (EBIT)
1 |
4,752
|
6,102
|
16,94
|
-4,538
|
17,53
|
22,63
|
27,08
|
0,8833
|
5,95
|
0,5771
|
28,94
|
31,42
|
42,43
|
Operationele Marge
|
1,12%
|
1,49%
|
3,51%
|
-1,05%
|
3,89%
|
5,11%
|
5,46%
|
0,18%
|
1,36%
|
0,13%
|
5,44%
|
5,81%
|
7,68%
|
Resultaat voor belastingen (EBT)
1 |
19,57
|
28,32
|
43,43
|
21,78
|
1,398
|
35,81
|
13,74
|
19,31
|
65,68
|
14,94
|
39,5
|
49,8
|
49,2
|
Nettowinst (verlies)
1 |
17,13
|
15,93
|
34,08
|
7,526
|
37,6
|
22,24
|
8,678
|
19,59
|
85,58
|
12,71
|
36,53
|
46,05
|
42,82
|
Nettomarge
|
4,04%
|
3,88%
|
7,06%
|
1,74%
|
8,35%
|
5,02%
|
1,75%
|
4,06%
|
19,58%
|
2,86%
|
6,87%
|
8,52%
|
7,75%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
296,2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
16-02-22
|
29-04-22
|
28-07-22
|
14-11-22
|
23-02-23
|
15-05-23
|
28-07-23
|
14-11-23
|
06-02-24
|
16-05-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
326
|
326
|
312
|
223
|
96
|
239
|
363
|
509
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
23.000
|
-22.623
|
52.849
|
41.234
|
-17.352
|
115.482
|
176.591
|
232.929
|
ROE (netto-inkomsten/eigen vermogen)
|
2,22%
|
10,9%
|
5,24%
|
4,59%
|
6,92%
|
8,41%
|
9,45%
|
9,98%
|
ROA (netto-inkomsten/totale activa)
|
1,71%
|
8,44%
|
4,22%
|
3,85%
|
5,15%
|
5,81%
|
7%
|
6,93%
|
Totale activa
1 |
2.146
|
2.283
|
2.429
|
2.468
|
2.769
|
2.867
|
3.171
|
3.817
|
Nettoactief per aandeel
3 |
23.241
|
25.984
|
28.703
|
28.542
|
29.194
|
27.498
|
31.286
|
32.219
|
Cashflow per aandeel
3 |
928,0
|
2.137
|
1.468
|
1.401
|
1.923
|
2.537
|
3.096
|
3.510
|
Capex
1 |
42,8
|
51,5
|
46,2
|
58,3
|
161
|
58,2
|
58
|
68,5
|
Capex/omzet
|
2,89%
|
3,18%
|
2,73%
|
3,28%
|
8,69%
|
2,39%
|
2,52%
|
2,92%
|
Datum van publicatie
|
27-02-20
|
24-02-21
|
16-02-22
|
23-02-23
|
06-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
68.800
KRW Gemiddelde koersdoel
87.419
KRW Spread / Gemiddelde doel +27,06% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -.--% | 3,72 mld. | | +15,54% | 78,51 mld. | | +12,05% | 9 mld. | | +58,17% | 4,96 mld. | | -14,94% | 4,84 mld. | | -26,63% | 2,19 mld. | | +16,75% | 2,12 mld. | | -37,97% | 1,94 mld. | | -0,50% | 1,64 mld. | | -6,29% | 1,49 mld. |
Specialiteit & Geavanceerde Farmaceutische Producten
|