Beurs gesloten -
Hong Kong S.E.
10:08:05 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,71
HKD
|
+0,86%
|
|
+3,29%
|
-0,21%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
69.408
|
63.735
|
59.347
|
69.761
|
52.496
|
51.522
|
-
|
-
|
Bedrijfswaarde
1 |
61.788
|
55.359
|
53.099
|
65.397
|
49.931
|
47.841
|
46.635
|
45.316
|
K/w-verhouding
|
20
x
|
17,5
x
|
14,5
x
|
16,7
x
|
15,6
x
|
13,4
x
|
12,4
x
|
11,7
x
|
Dividendrendement
|
4,23%
|
5,74%
|
2,78%
|
6,77%
|
1,47%
|
5,6%
|
6,2%
|
6,73%
|
Marktkapitalisatie/omzet
|
3,35
x
|
3,17
x
|
2,7
x
|
2,91
x
|
2,29
x
|
2,14
x
|
2,05
x
|
1,97
x
|
Bedrijfswaarde/omzet
|
2,98
x
|
2,75
x
|
2,41
x
|
2,73
x
|
2,18
x
|
1,99
x
|
1,86
x
|
1,74
x
|
Bedrijfswaarde/EBITDA
|
11,4
x
|
9,69
x
|
7,95
x
|
10,5
x
|
8,64
x
|
7,55
x
|
6,97
x
|
6,51
x
|
Bedrijfswaarde/FCF
|
15,6
x
|
12,2
x
|
10,4
x
|
18,8
x
|
13,5
x
|
11
x
|
10,1
x
|
9,4
x
|
FCF Yield
|
6,43%
|
8,22%
|
9,6%
|
5,33%
|
7,39%
|
9,13%
|
9,92%
|
10,6%
|
Price to Book
|
4,53
x
|
4,15
x
|
4,05
x
|
4,21
x
|
3,59
x
|
3,27
x
|
3,02
x
|
2,91
x
|
Aantal aandelen (in duizenden)
|
12.449.287
|
12.415.184
|
12.076.924
|
11.899.528
|
11.882.083
|
11.811.945
|
-
|
-
|
Referentieprijs
2 |
5,575
|
5,134
|
4,914
|
5,862
|
4,418
|
4,362
|
4,362
|
4,362
|
Datum van publicatie
|
18-06-19
|
16-06-20
|
22-06-21
|
28-06-22
|
27-06-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
20.712
|
20.095
|
21.998
|
23.985
|
22.928
|
24.023
|
25.072
|
26.099
|
EBITDA
1 |
5.440
|
5.712
|
6.678
|
6.253
|
5.779
|
6.336
|
6.692
|
6.957
|
Bedrijfsresultaat (EBIT)
1 |
4.586
|
4.806
|
5.736
|
5.457
|
4.847
|
5.449
|
5.798
|
6.092
|
Operationele Marge
|
22,14%
|
23,92%
|
26,08%
|
22,75%
|
21,14%
|
22,68%
|
23,13%
|
23,34%
|
Resultaat voor belastingen (EBT)
1 |
4.806
|
5.049
|
5.995
|
5.734
|
4.780
|
5.407
|
5.810
|
6.110
|
Nettowinst (verlies)
1 |
3.477
|
3.649
|
4.158
|
4.203
|
3.372
|
3.866
|
4.172
|
4.412
|
Nettomarge
|
16,79%
|
18,16%
|
18,9%
|
17,52%
|
14,7%
|
16,09%
|
16,64%
|
16,9%
|
WPA
2 |
0,2793
|
0,2938
|
0,3383
|
0,3516
|
0,2835
|
0,3252
|
0,3509
|
0,3736
|
Free Cash Flow
1 |
3.971
|
4.549
|
5.098
|
3.487
|
3.687
|
4.369
|
4.628
|
4.819
|
FCF-marge
|
19,17%
|
22,64%
|
23,18%
|
14,54%
|
16,08%
|
18,19%
|
18,46%
|
18,47%
|
Kasstroomconversie (ebitda)
|
73%
|
79,64%
|
76,35%
|
55,77%
|
63,8%
|
68,96%
|
69,15%
|
69,27%
|
Kasstroomconversie (nettowinst)
|
114,23%
|
124,66%
|
122,62%
|
82,98%
|
109,37%
|
113,02%
|
110,92%
|
109,24%
|
Dividend per aandeel
2 |
0,2361
|
0,2948
|
0,1368
|
0,3966
|
0,0648
|
0,2442
|
0,2705
|
0,2935
|
Datum van publicatie
|
18-06-19
|
16-06-20
|
22-06-21
|
28-06-22
|
27-06-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Omzet
1 |
11.699
|
11.383
|
12.602
|
10.833
|
12.095
|
11.275
|
12.717
|
EBITDA
1 |
-
|
-
|
-
|
-
|
3.239
|
-
|
3.291
|
Bedrijfsresultaat (EBIT)
1 |
3.201
|
-
|
2.676
|
2.072
|
2.775
|
2.476
|
3.029
|
Operationele Marge
|
27,36%
|
-
|
21,24%
|
19,13%
|
22,94%
|
21,96%
|
23,82%
|
Resultaat voor belastingen (EBT)
1 |
3.291
|
-
|
2.852
|
2.150
|
2.630
|
2.367
|
2.989
|
Nettowinst (verlies)
1 |
2.205
|
2.090
|
2.113
|
1.596
|
1.776
|
1.732
|
2.113
|
Nettomarge
|
18,85%
|
18,36%
|
16,76%
|
14,73%
|
14,68%
|
15,36%
|
16,62%
|
WPA
2 |
-
|
-
|
0,1784
|
0,1341
|
0,1494
|
0,1458
|
0,1900
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
0,0648
|
-
|
-
|
Datum van publicatie
|
22-06-21
|
30-11-21
|
28-06-22
|
29-11-22
|
27-06-23
|
28-11-23
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
7.620
|
8.376
|
6.248
|
4.364
|
2.565
|
3.680
|
4.887
|
6.206
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
3.971
|
4.549
|
5.098
|
3.487
|
3.687
|
4.369
|
4.628
|
4.819
|
ROE (netto-inkomsten/eigen vermogen)
|
23,3%
|
23,7%
|
27,6%
|
27%
|
21,6%
|
25%
|
25,3%
|
25,6%
|
ROA (netto-inkomsten/totale activa)
|
12,3%
|
12,2%
|
13,6%
|
13,8%
|
12,1%
|
14,3%
|
14,7%
|
15%
|
Totale activa
1 |
28.260
|
29.850
|
30.534
|
30.454
|
27.916
|
27.056
|
28.476
|
29.481
|
Nettoactief per aandeel
2 |
1,230
|
1,240
|
1,210
|
1,390
|
1,230
|
1,340
|
1,440
|
1,500
|
Cashflow per aandeel
2 |
0,3500
|
0,3900
|
0,4400
|
0,3300
|
0,3500
|
0,4100
|
0,4000
|
0,4600
|
Capex
1 |
382
|
296
|
317
|
423
|
531
|
505
|
486
|
509
|
Capex/omzet
|
1,84%
|
1,47%
|
1,44%
|
1,76%
|
2,32%
|
2,1%
|
1,94%
|
1,95%
|
Datum van publicatie
|
18-06-19
|
16-06-20
|
22-06-21
|
28-06-22
|
27-06-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
4,362
CNY Gemiddelde koersdoel
5,134
CNY Spread / Gemiddelde doel +17,71% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,21% | 7,11 mld. | | +5,83% | 24,8 mld. | | -31,62% | 7,23 mld. | | +8,50% | 6,36 mld. | | -3,25% | 5,37 mld. | | -1,21% | 5,33 mld. | | +26,16% | 5,31 mld. | | -9,37% | 4,49 mld. | | +20,23% | 4,46 mld. | | +67,17% | 3,41 mld. |
Zuivelproducten
|