Beurs gesloten -
Bombay S.E.
12:00:54 14-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
552,2
INR
|
-0,96%
|
|
+2,79%
|
-6,02%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
486.858
|
249.348
|
490.670
|
588.003
|
538.523
|
414.448
|
-
|
-
|
Bedrijfswaarde
1 |
743.838
|
466.368
|
678.610
|
770.143
|
716.483
|
559.254
|
634.197
|
609.834
|
K/w-verhouding
|
33,7
x
|
14
x
|
17,6
x
|
16,8
x
|
15,7
x
|
-25,6
x
|
25,4
x
|
12,4
x
|
Dividendrendement
|
0,84%
|
1,84%
|
1,56%
|
1,3%
|
1,39%
|
0,44%
|
1,44%
|
1,72%
|
Marktkapitalisatie/omzet
|
2,23
x
|
0,7
x
|
1,27
x
|
1,27
x
|
1,01
x
|
0,79
x
|
0,89
x
|
0,82
x
|
Bedrijfswaarde/omzet
|
3,41
x
|
1,3
x
|
1,75
x
|
1,67
x
|
1,34
x
|
1,3
x
|
1,37
x
|
1,2
x
|
Bedrijfswaarde/EBITDA
|
18,1
x
|
6,56
x
|
7,93
x
|
8,08
x
|
6,42
x
|
12,3
x
|
7,68
x
|
6,04
x
|
Bedrijfswaarde/FCF
|
75,4
x
|
6,42
x
|
12,1
x
|
17,2
x
|
11,8
x
|
84,4
x
|
10,2
x
|
9,71
x
|
FCF Yield
|
1,33%
|
15,6%
|
8,24%
|
5,81%
|
8,48%
|
1,19%
|
9,82%
|
10,3%
|
Price to Book
|
3,33
x
|
1,29
x
|
2,74
x
|
2,72
x
|
2
x
|
1,38
x
|
1,42
x
|
1,33
x
|
Aantal aandelen (in duizenden)
|
763.899
|
763.933
|
764.045
|
763.938
|
750.608
|
750.608
|
-
|
-
|
Referentieprijs
2 |
637,3
|
326,4
|
642,2
|
769,7
|
717,4
|
552,2
|
552,2
|
552,2
|
Datum van publicatie
|
17-05-19
|
22-05-20
|
12-05-21
|
09-05-22
|
08-05-23
|
13-05-24
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
218.370
|
357.560
|
386.940
|
462.400
|
535.760
|
430.980
|
463.732
|
506.514
|
EBITDA
1 |
41.120
|
71.040
|
85.590
|
95.290
|
111.600
|
45.390
|
82.595
|
100.888
|
Bedrijfsresultaat (EBIT)
1 |
31.430
|
50.920
|
61.790
|
71.700
|
76.490
|
17.760
|
56.805
|
71.757
|
Operationele Marge
|
14,39%
|
14,24%
|
15,97%
|
15,51%
|
14,28%
|
4,12%
|
12,25%
|
14,17%
|
Resultaat voor belastingen (EBT)
1 |
16.700
|
27.610
|
41.810
|
48.320
|
51.500
|
-20.870
|
19.904
|
44.093
|
Nettowinst (verlies)
1 |
14.470
|
17.760
|
28.710
|
36.260
|
35.700
|
-12.000
|
16.448
|
30.912
|
Nettomarge
|
6,63%
|
4,97%
|
7,42%
|
7,84%
|
6,66%
|
-2,78%
|
3,55%
|
6,1%
|
WPA
2 |
18,94
|
23,24
|
36,40
|
45,87
|
45,79
|
-17,80
|
21,76
|
44,53
|
Free Cash Flow
1 |
9.860
|
72.640
|
55.930
|
44.740
|
60.790
|
6.630
|
62.292
|
62.785
|
FCF-marge
|
4,52%
|
20,32%
|
14,45%
|
9,68%
|
11,35%
|
1,54%
|
13,43%
|
12,4%
|
Kasstroomconversie (ebitda)
|
23,98%
|
102,25%
|
65,35%
|
46,95%
|
54,47%
|
14,61%
|
75,42%
|
62,23%
|
Kasstroomconversie (nettowinst)
|
68,14%
|
409,01%
|
194,81%
|
123,39%
|
170,28%
|
-
|
378,73%
|
203,11%
|
Dividend per aandeel
2 |
5,333
|
6,000
|
10,00
|
10,00
|
10,00
|
2,000
|
7,939
|
9,481
|
Datum van publicatie
|
17-05-19
|
22-05-20
|
12-05-21
|
09-05-22
|
08-05-23
|
13-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
---|
Omzet
1 |
167.720
|
91.260
|
127.960
|
85.150
|
105.670
|
112.970
|
158.610
|
108.210
|
125.070
|
136.790
|
165.690
|
89.630
|
108.468
|
106.909
|
123.783
|
-
|
-
|
EBITDA
1 |
35.120
|
22.080
|
28.390
|
18.630
|
19.310
|
24.440
|
33.800
|
21.460
|
24.440
|
28.840
|
30.150
|
12.730
|
19.738
|
14.372
|
14.540
|
15.645
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
16.600
|
20.750
|
12.230
|
13.650
|
18.440
|
27.380
|
15.580
|
18.360
|
22.600
|
19.950
|
6.370
|
10.116
|
3.739
|
4.638
|
-
|
-
|
Operationele Marge
|
-
|
18,19%
|
16,22%
|
14,36%
|
12,92%
|
16,32%
|
17,26%
|
14,4%
|
14,68%
|
16,52%
|
12,04%
|
7,11%
|
9,33%
|
3,5%
|
3,75%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
10.600
|
16.830
|
5.970
|
10.230
|
13.460
|
18.860
|
10.340
|
12.270
|
14.610
|
13.910
|
-620
|
7.308
|
13.392
|
3.410
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
7.940
|
10.630
|
6.770
|
6.340
|
9.360
|
13.790
|
8.770
|
8.140
|
10.870
|
7.920
|
1.660
|
4.129
|
1.435
|
-204
|
-
|
-
|
Nettomarge
|
-
|
8,7%
|
8,31%
|
7,95%
|
6%
|
8,29%
|
8,69%
|
8,1%
|
6,51%
|
7,95%
|
4,78%
|
1,85%
|
3,81%
|
1,34%
|
-0,16%
|
-
|
-
|
WPA
2 |
-
|
10,38
|
12,75
|
8,080
|
8,290
|
11,46
|
18,04
|
10,76
|
10,83
|
13,52
|
10,68
|
1,330
|
9,160
|
9,230
|
-0,0767
|
-
|
0,5500
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30-10-20
|
29-01-21
|
12-05-21
|
30-07-21
|
29-10-21
|
31-01-22
|
09-05-22
|
01-08-22
|
01-11-22
|
31-01-23
|
08-05-23
|
31-07-23
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
256.980
|
217.020
|
187.940
|
182.140
|
177.960
|
217.090
|
219.749
|
195.386
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
6,25
x
|
3,055
x
|
2,196
x
|
1,911
x
|
1,595
x
|
4,783
x
|
2,661
x
|
1,937
x
|
Free Cash Flow
1 |
9.860
|
72.640
|
55.930
|
44.740
|
60.790
|
6.630
|
62.292
|
62.785
|
ROE (netto-inkomsten/eigen vermogen)
|
12,2%
|
10,4%
|
18%
|
18,3%
|
14,7%
|
-4,65%
|
6,29%
|
10,7%
|
ROA (netto-inkomsten/totale activa)
|
3,36%
|
2,67%
|
4,37%
|
4,74%
|
4,17%
|
-1,36%
|
5,55%
|
1,9%
|
Totale activa
1 |
430.450
|
666.242
|
657.040
|
765.544
|
856.279
|
880.605
|
296.170
|
1.626.925
|
Nettoactief per aandeel
2 |
191,0
|
252,0
|
234,0
|
283,0
|
358,0
|
331,0
|
388,0
|
417,0
|
Cashflow per aandeel
2 |
10,20
|
114,0
|
91,40
|
84,90
|
99,40
|
27,00
|
154,0
|
-
|
Capex
1 |
13.700
|
14.750
|
16.190
|
20.220
|
16.720
|
11.590
|
20.874
|
23.527
|
Capex/omzet
|
6,27%
|
4,13%
|
4,18%
|
4,37%
|
3,12%
|
2,69%
|
4,5%
|
4,64%
|
Datum van publicatie
|
17-05-19
|
22-05-20
|
12-05-21
|
09-05-22
|
08-05-23
|
13-05-24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
552,2
INR Gemiddelde koersdoel
571,9
INR Spread / Gemiddelde doel +3,57% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,02% | 5,01 mld. | | +6,70% | 35,95 mld. | | -.--% | 11,69 mld. | | -12,80% | 6,92 mld. | | +3,62% | 6,61 mld. | | -3,21% | 5,98 mld. | | -7,15% | 5,86 mld. | | -11,47% | 5,31 mld. | | +28,21% | 5,06 mld. | | +4,86% | 3,91 mld. |
Landbouwchemicaliën - Andere
|