Beurs gesloten -
Singapore S.E.
11:04:08 03-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
30,88
SGD
|
+0,29%
|
|
+1,25%
|
+8,54%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
44.061
|
37.789
|
44.979
|
51.411
|
47.581
|
51.550
|
-
|
-
|
Bedrijfswaarde
1 |
44.061
|
37.789
|
44.979
|
51.411
|
47.581
|
51.550
|
51.550
|
51.550
|
K/w-verhouding
|
10,4
x
|
13,4
x
|
11,3
x
|
11,5
x
|
8,54
x
|
8,63
x
|
8,42
x
|
8,21
x
|
Dividendrendement
|
4,92%
|
3,45%
|
4,46%
|
4,4%
|
-
|
5,86%
|
6,01%
|
6,11%
|
Marktkapitalisatie/omzet
|
4,39
x
|
4,12
x
|
4,59
x
|
4,44
x
|
3,42
x
|
3,61
x
|
3,53
x
|
3,44
x
|
Bedrijfswaarde/omzet
|
4,39
x
|
4,12
x
|
4,59
x
|
4,44
x
|
3,42
x
|
3,61
x
|
3,53
x
|
3,44
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,18
x
|
0,98
x
|
1,05
x
|
1,19
x
|
-
|
1,08
x
|
1,02
x
|
0,96
x
|
Aantal aandelen (in duizenden)
|
1.668.334
|
1.672.815
|
1.672.063
|
1.674.609
|
1.672.438
|
1.674.250
|
-
|
-
|
Referentieprijs
2 |
26,41
|
22,59
|
26,90
|
30,70
|
28,45
|
30,79
|
30,79
|
30,79
|
Datum van publicatie
|
20-02-20
|
24-02-21
|
15-02-22
|
22-02-23
|
21-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.030
|
9.176
|
9.789
|
11.575
|
13.932
|
14.271
|
14.601
|
14.978
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
5.558
|
4.992
|
5.476
|
6.559
|
8.154
|
7.874
|
8.178
|
8.370
|
Operationele Marge
|
55,41%
|
54,4%
|
55,94%
|
56,67%
|
58,53%
|
55,17%
|
56,01%
|
55,88%
|
Resultaat voor belastingen (EBT)
1 |
5.174
|
3.536
|
4.937
|
5.785
|
6.863
|
7.306
|
7.470
|
7.611
|
Nettowinst (verlies)
1 |
4.343
|
2.915
|
4.075
|
4.573
|
5.711
|
6.000
|
6.144
|
6.307
|
Nettomarge
|
43,3%
|
31,77%
|
41,63%
|
39,51%
|
40,99%
|
42,04%
|
42,08%
|
42,11%
|
WPA
2 |
2,540
|
1,680
|
2,380
|
2,680
|
3,330
|
3,569
|
3,658
|
3,749
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,300
|
0,7800
|
1,200
|
1,350
|
-
|
1,803
|
1,851
|
1,880
|
Datum van publicatie
|
20-02-20
|
24-02-21
|
15-02-22
|
22-02-23
|
21-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
-
|
-
|
2.453
|
2.433
|
-
|
2.359
|
2.702
|
3.184
|
3.330
|
3.524
|
3.542
|
3.457
|
3.410
|
3.523
|
3.453
|
3.485
|
3.470
|
3.495
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
1.381
|
1.339
|
-
|
1.301
|
1.519
|
1.827
|
1.912
|
2.083
|
2.093
|
2.041
|
1.937
|
2.048
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
56,3%
|
55,03%
|
-
|
55,15%
|
56,22%
|
57,38%
|
57,42%
|
59,11%
|
59,09%
|
59,04%
|
56,8%
|
58,13%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
1.247
|
1.246
|
-
|
1.152
|
1.405
|
1.741
|
1.488
|
1.935
|
1.749
|
1.818
|
1.361
|
1.658
|
1.707
|
1.780
|
1.748
|
1.764
|
Nettowinst (verlies)
1 |
-
|
-
|
1.046
|
1.018
|
-
|
906
|
1.112
|
1.403
|
1.152
|
1.511
|
1.415
|
1.382
|
1.403
|
1.487
|
1.412
|
1.472
|
1.446
|
1.459
|
Nettomarge
|
-
|
-
|
42,64%
|
41,84%
|
-
|
38,41%
|
41,15%
|
44,06%
|
34,59%
|
42,88%
|
39,95%
|
39,98%
|
41,14%
|
42,21%
|
40,89%
|
42,24%
|
41,67%
|
41,75%
|
WPA
2 |
-
|
-
|
0,6100
|
0,5950
|
-
|
0,5275
|
0,5900
|
0,8225
|
0,7400
|
0,8800
|
0,8525
|
0,8050
|
0,7925
|
0,8700
|
0,8338
|
0,8916
|
0,8488
|
0,8777
|
Dividend per aandeel
2 |
0,7500
|
0,6000
|
-
|
0,6000
|
0,6000
|
-
|
0,6000
|
-
|
0,7500
|
-
|
0,8500
|
-
|
-
|
-
|
0,8500
|
-
|
0,9000
|
-
|
Datum van publicatie
|
20-02-20
|
03-08-21
|
03-11-21
|
15-02-22
|
15-02-22
|
28-04-22
|
28-07-22
|
27-10-22
|
22-02-23
|
28-04-23
|
26-07-23
|
25-10-23
|
21-02-24
|
08-05-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
11,2%
|
7,4%
|
10,2%
|
11,9%
|
-
|
12,9%
|
12,5%
|
12,1%
|
ROA (netto-inkomsten/totale activa)
|
1,1%
|
0,69%
|
0,92%
|
0,99%
|
-
|
1,12%
|
1,1%
|
1,09%
|
Totale activa
1 |
396.259
|
422.464
|
442.935
|
461.919
|
-
|
533.572
|
559.199
|
580.455
|
Nettoactief per aandeel
2 |
22,30
|
23,00
|
25,50
|
25,90
|
-
|
28,40
|
30,20
|
32,10
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20-02-20
|
24-02-21
|
15-02-22
|
22-02-23
|
21-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
30,79
SGD Gemiddelde koersdoel
33,45
SGD Spread / Gemiddelde doel +8,65% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,54% | 38,13 mld. | | +19,12% | 582 mld. | | +18,87% | 313 mld. | | +17,02% | 251 mld. | | +21,74% | 209 mld. | | +20,86% | 180 mld. | | +25,17% | 169 mld. | | +9,94% | 164 mld. | | +11,18% | 154 mld. | | -8,25% | 140 mld. |
Banken - Andere
|