TOKYO CENTURY CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.450 JPY | +1,72% |
|
-0,82% | -5,01% |
| 22/02 | VRAIN Solution, Inc. heeft een IPO afgerond voor een bedrag van 3,312621 miljard yen. | CI |
| 20/02 | KeePer, Tokyo Century vormen JV in Singapore | MT |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 508.537 | 413.120 | 908.288 | 551.740 | 539.176 | 710.244 | - | - |
| Bedrijfswaarde 1 | 3.462.040 | 4.433.163 | 4.975.467 | 4.563.490 | 4.865.798 | 777.082 | 5.273.823 | 5.299.713 |
| K/w-verhouding | 9,73 x | 6,45 x | 18,5 x | 11 x | 113 x | 10,8 x | 8,84 x | 7,8 x |
| Dividendrendement | 2,58% | 4,02% | 1,85% | 3,17% | 3,25% | 3,28% | 3,92% | 4,44% |
| Marktkapitalisatie/omzet | 0,48 x | 0,35 x | 0,76 x | 0,43 x | 0,41 x | 0,58 x | 0,51 x | 0,48 x |
| Bedrijfswaarde/omzet | 3,24 x | 3,8 x | 4,15 x | 3,57 x | 3,67 x | 0,58 x | 3,76 x | 3,55 x |
| Bedrijfswaarde/EBITDA | - | - | - | - | - | - | - | - |
| Bedrijfswaarde/FCF | -12.263.430 x | -11.232.269 x | -17.741.327 x | - | -10.626.309 x | -1.145.290 x | - | - |
| FCF Yield | -0% | -0% | -0% | - | -0% | -0% | - | - |
| Price to Book | 1,19 x | 0,75 x | 1,59 x | 0,82 x | 0,71 x | 0,89 x | 0,74 x | 0,73 x |
| Aantal aandelen (in duizenden) | 422.461 | 488.178 | 488.327 | 488.806 | 489.603 | 489.654 | - | - |
| Referentieprijs 2 | 1.204 | 846,2 | 1.860 | 1.129 | 1.101 | 1.450 | 1.450 | 1.450 |
| Datum van publicatie | 09-05-19 | 20-05-20 | 13-05-21 | 12-05-22 | 12-05-23 | 14-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.067.612 | 1.166.599 | 1.200.184 | 1.277.976 | 1.324.962 | 1.346.113 | 1.401.290 | 1.491.340 |
| EBITDA | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 77.721 | 88.346 | 77.154 | 82.675 | 91.221 | 104.225 | 111.661 | 127.383 |
| Operationele Marge | 7,28% | 7,57% | 6,43% | 6,47% | 6,88% | 7,74% | 7,97% | 8,54% |
| Resultaat voor belastingen (EBT) 1 | 86.427 | 94.916 | 79.847 | 89.407 | 35.598 | 118.000 | 131.187 | 148.320 |
| Nettowinst (verlies) 1 | 52.271 | 56.303 | 49.145 | 50.290 | 4.765 | 72.136 | 80.361 | 91.031 |
| Nettomarge | 4,9% | 4,83% | 4,09% | 3,94% | 0,36% | 5,36% | 5,73% | 6,1% |
| WPA 2 | 123,7 | 131,2 | 100,6 | 102,9 | 9,738 | 147,3 | 164,1 | 185,9 |
| Free Cash Flow | -282.306 | -394.681 | -280.445 | - | -457.901 | -678.502 | - | - |
| FCF-marge | -26,44% | -33,83% | -23,37% | - | -34,56% | -50,4% | - | - |
| Kasstroomconversie (ebitda) | - | - | - | - | - | - | - | - |
| Kasstroomconversie (nettowinst) | - | - | - | - | - | - | - | - |
| Dividend per aandeel 2 | 31,00 | 34,00 | 34,50 | 35,75 | 35,75 | 52,00 | 56,83 | 64,33 |
| Datum van publicatie | 09-05-19 | 20-05-20 | 13-05-21 | 12-05-22 | 12-05-23 | 14-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2020 S1 | 2021 S1 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 S1 | 2024 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 549.755 | 592.208 | 618.757 | 318.128 | 341.091 | 315.140 | 626.482 | 331.987 | 366.493 | 328.990 | 685.458 | 317.905 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 40.421 | 42.186 | 49.797 | 16.034 | 16.844 | 26.931 | 49.355 | 19.723 | 22.143 | 28.249 | 53.093 | 28.721 |
| Operationele Marge | 7,35% | 7,12% | 8,05% | 5,04% | 4,94% | 8,55% | 7,88% | 5,94% | 6,04% | 8,59% | 7,75% | 9,03% |
| Resultaat voor belastingen (EBT) 1 | 46.104 | 42.115 | 54.315 | 17.994 | 17.098 | -12.550 | 8.836 | -1.167 | - | 32.300 | 60.952 | 31.927 |
| Nettowinst (verlies) 1 | 27.014 | 27.521 | 33.193 | 10.280 | 6.817 | -19.492 | -6.274 | -3.895 | 14.934 | 18.216 | 35.602 | 21.452 |
| Nettomarge | 4,91% | 4,65% | 5,36% | 3,23% | 2% | -6,19% | -1% | -1,17% | 4,07% | 5,54% | 5,19% | 6,75% |
| WPA 2 | 63,93 | 56,36 | 67,92 | 21,03 | - | -39,86 | -12,82 | -7,955 | - | 37,20 | 72,71 | 43,81 |
| Dividend per aandeel | 16,75 | 17,00 | 17,75 | - | - | - | 17,75 | - | - | - | 25,00 | - |
| Datum van publicatie | 05-11-19 | 09-11-20 | 08-11-21 | 07-02-22 | 12-05-22 | 05-08-22 | 07-11-22 | 07-02-23 | 12-05-23 | 09-08-23 | 10-11-23 | 09-02-24 |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 2.953.503 | 4.020.043 | 4.067.179 | 4.011.750 | 4.326.622 | 4.411.235 | 4.563.579 | 4.589.469 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow | -282.306 | -394.681 | -280.445 | - | -457.901 | -678.502 | - | - |
| ROE (netto-inkomsten/eigen vermogen) | 12,7% | 11,5% | 8,7% | 8,1% | 0,7% | 8,8% | 8,88% | 9,59% |
| ROA (netto-inkomsten/totale activa) | 2,2% | 1,88% | 1,39% | 1,61% | 1,81% | 1,87% | 1,22% | 1,35% |
| Totale activa 1 | 2.375.091 | 2.995.095 | 3.527.212 | 3.129.745 | 263.523 | 3.856.695 | 6.565.457 | 6.749.720 |
| Nettoactief per aandeel 2 | 1.010 | 1.136 | 1.168 | 1.377 | 1.556 | 1.781 | 1.949 | 2.000 |
| Cashflow per aandeel | 428,0 | 515,0 | 492,0 | 512,0 | 467,0 | 643,0 | - | - |
| Capex | 223.152 | 344.017 | 331.776 | 360.316 | 426.472 | 501.760 | - | - |
| Capex/omzet | 20,9% | 29,49% | 27,64% | 28,19% | 32,19% | 37,27% | - | - |
| Datum van publicatie | 09-05-19 | 20-05-20 | 13-05-21 | 12-05-22 | 12-05-23 | 14-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C+
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
3
Laatste slotkoers
1.450
JPY
Gemiddelde koersdoel
1.827
JPY
Spread / Gemiddelde doel
+25,93%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -5,01% | 4,52 mld. | |
| +81,72% | 8,45 mld. | |
| -2,85% | 5,15 mld. | |
| +14,76% | 4,91 mld. | |
| +18,33% | 3,79 mld. | |
| +59,71% | 3,59 mld. | |
| +1,43% | 2,38 mld. | |
| +9,81% | 1,64 mld. | |
| +4,05% | 1,21 mld. | |
| -13,77% | 1,08 mld. |
- Beurs
- Aandelen
- Koers 8439
- Financiën Tokyo Century Corporation
