slotkoers
New Zealand S.E.
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,175
NZD
|
+3,60%
|
|
-0,36%
|
-19,40%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.345
|
8.377
|
8.962
|
8.984
|
9.391
|
7.574
|
-
|
-
|
Bedrijfswaarde
1 |
8.692
|
9.796
|
10.293
|
10.506
|
10.430
|
8.851
|
8.995
|
9.107
|
K/w-verhouding
|
17,9
x
|
19,7
x
|
23,2
x
|
21,9
x
|
8,4
x
|
18,3
x
|
17,3
x
|
16,6
x
|
Dividendrendement
|
6,25%
|
5,48%
|
5,21%
|
5,21%
|
5,3%
|
6,63%
|
6,67%
|
6,8%
|
Marktkapitalisatie/omzet
|
2,08
x
|
2,31
x
|
2,49
x
|
2,41
x
|
2,09
x
|
1,93
x
|
1,88
x
|
1,83
x
|
Bedrijfswaarde/omzet
|
2,46
x
|
2,7
x
|
2,86
x
|
2,82
x
|
2,32
x
|
2,25
x
|
2,23
x
|
2,2
x
|
Bedrijfswaarde/EBITDA
|
7,97
x
|
8,8
x
|
9,16
x
|
9,14
x
|
8,74
x
|
7,42
x
|
7,28
x
|
7,09
x
|
Bedrijfswaarde/FCF
|
24
x
|
19,2
x
|
19,7
x
|
35,5
x
|
21,3
x
|
23,4
x
|
20,1
x
|
19,1
x
|
FCF Yield
|
4,16%
|
5,21%
|
5,08%
|
2,82%
|
4,69%
|
4,26%
|
4,99%
|
5,23%
|
Price to Book
|
5,01
x
|
5,61
x
|
5,96
x
|
6,09
x
|
4,84
x
|
4,52
x
|
4,71
x
|
4,83
x
|
Aantal aandelen (in duizenden)
|
1.836.192
|
1.837.045
|
1.867.125
|
1.871.587
|
1.845.001
|
1.814.155
|
-
|
-
|
Referentieprijs
2 |
4,000
|
4,560
|
4,800
|
4,800
|
5,090
|
4,175
|
4,175
|
4,175
|
Datum van publicatie
|
20-08-19
|
25-08-20
|
17-08-21
|
23-08-22
|
17-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.533
|
3.623
|
3.593
|
3.720
|
4.491
|
3.926
|
4.028
|
4.144
|
EBITDA
1 |
1.090
|
1.113
|
1.124
|
1.150
|
1.193
|
1.192
|
1.235
|
1.285
|
Bedrijfsresultaat (EBIT)
1 |
613
|
634
|
601
|
630
|
689
|
680,5
|
719,5
|
759,5
|
Operationele Marge
|
17,35%
|
17,5%
|
16,73%
|
16,94%
|
15,34%
|
17,33%
|
17,86%
|
18,33%
|
Resultaat voor belastingen (EBT)
1 |
579
|
577
|
553
|
581
|
1.152
|
589,3
|
613,4
|
652,3
|
Nettowinst (verlies)
1 |
409
|
427
|
384
|
410
|
1.135
|
417,6
|
437
|
456,3
|
Nettomarge
|
11,58%
|
11,79%
|
10,69%
|
11,02%
|
25,27%
|
10,64%
|
10,85%
|
11,01%
|
WPA
2 |
0,2230
|
0,2320
|
0,2070
|
0,2190
|
0,6060
|
0,2282
|
0,2412
|
0,2517
|
Free Cash Flow
1 |
362
|
510
|
523
|
296
|
489
|
377,4
|
448,6
|
476,2
|
FCF-marge
|
10,25%
|
14,08%
|
14,56%
|
7,96%
|
10,89%
|
9,61%
|
11,14%
|
11,49%
|
Kasstroomconversie (ebitda)
|
33,21%
|
45,82%
|
46,53%
|
25,74%
|
40,99%
|
31,66%
|
36,31%
|
37,06%
|
Kasstroomconversie (nettowinst)
|
88,51%
|
119,44%
|
136,2%
|
72,2%
|
43,08%
|
90,39%
|
102,67%
|
104,34%
|
Dividend per aandeel
2 |
0,2500
|
0,2500
|
0,2500
|
0,2500
|
0,2700
|
0,2767
|
0,2783
|
0,2838
|
Datum van publicatie
|
20-08-19
|
25-08-20
|
17-08-21
|
23-08-22
|
17-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Omzet
1 |
1.779
|
1.824
|
1.799
|
1.796
|
1.797
|
1.890
|
1.830
|
1.950
|
2.541
|
1.976
|
1.956
|
EBITDA
1 |
601
|
-
|
-
|
-
|
622
|
538
|
-
|
510
|
-
|
530
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
362
|
281
|
349
|
262
|
427
|
279
|
393,4
|
Operationele Marge
|
-
|
-
|
-
|
-
|
20,14%
|
14,87%
|
19,07%
|
13,44%
|
16,8%
|
14,12%
|
20,11%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
340
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
236
|
179
|
-
|
837
|
-
|
157
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
13,13%
|
9,47%
|
-
|
42,92%
|
-
|
7,95%
|
-
|
WPA
2 |
-
|
-
|
-
|
-
|
-
|
0,0960
|
-
|
0,4460
|
-
|
0,0860
|
-
|
Dividend per aandeel
2 |
0,1250
|
-
|
-
|
-
|
-
|
0,1250
|
-
|
0,1350
|
-
|
0,1375
|
0,1400
|
Datum van publicatie
|
20-08-19
|
19-02-20
|
25-08-20
|
23-02-21
|
17-08-21
|
22-02-22
|
23-08-22
|
22-02-23
|
17-08-23
|
27-02-24
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.347
|
1.419
|
1.331
|
1.522
|
1.039
|
1.276
|
1.421
|
1.533
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,236
x
|
1,275
x
|
1,184
x
|
1,323
x
|
0,8709
x
|
1,071
x
|
1,15
x
|
1,193
x
|
Free Cash Flow
1 |
362
|
510
|
523
|
296
|
489
|
377
|
449
|
476
|
ROE (netto-inkomsten/eigen vermogen)
|
27,7%
|
28,9%
|
25,8%
|
27,6%
|
25,4%
|
23,6%
|
27%
|
29,6%
|
ROA (netto-inkomsten/totale activa)
|
10,3%
|
10,1%
|
9,07%
|
9,89%
|
9,99%
|
12,5%
|
13,1%
|
13,5%
|
Totale activa
1 |
3.970
|
4.221
|
4.236
|
4.144
|
11.364
|
3.345
|
3.334
|
3.369
|
Nettoactief per aandeel
2 |
0,8000
|
0,8100
|
0,8000
|
0,7900
|
1,050
|
0,9200
|
0,8900
|
0,8600
|
Cashflow per aandeel
2 |
0,4200
|
0,4900
|
0,4600
|
0,4500
|
0,4300
|
0,5300
|
0,5200
|
0,5400
|
Capex
1 |
415
|
393
|
335
|
410
|
515
|
517
|
491
|
487
|
Capex/omzet
|
11,75%
|
10,85%
|
9,32%
|
11,02%
|
11,47%
|
13,16%
|
12,2%
|
11,76%
|
Datum van publicatie
|
20-08-19
|
25-08-20
|
17-08-21
|
23-08-22
|
17-08-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
4,175
NZD Gemiddelde koersdoel
4,982
NZD Spread / Gemiddelde doel +19,34% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -19,40% | 4,65 mld. | | +15,90% | 209 mld. | | +9,35% | 173 mld. | | +2,48% | 120 mld. | | -10,45% | 82,52 mld. | | +19,79% | 71,62 mld. | | -0,13% | 57,05 mld. | | -10,02% | 47,84 mld. | | -26,13% | 41,35 mld. | | -18,02% | 38,12 mld. |
andere geintegreerde telecommunicatiediensten
|